08.05.2014 Views

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Division: Arts & Science Agencies<br />

Expenditures<br />

by Category<br />

<strong>FY</strong> 2010-11<br />

Prior Year<br />

Actual<br />

<strong>FY</strong> 2011-12<br />

<strong>Budget</strong> as of<br />

3/31/12<br />

<strong>FY</strong> 2012-13<br />

<strong>Proposed</strong><br />

<strong>Budget</strong><br />

Percent<br />

Change<br />

Grant 752,254 752,254<br />

752,254 0.0%<br />

Total Non-Operating $ 752,254 $ 752,254 $ 752,254 0.0%<br />

Total $ 752,254 $ 752,254 $ 752,254 0.0%<br />

Division: CES Department Office<br />

Expenditures<br />

by Category<br />

<strong>FY</strong> 2010-11<br />

Prior Year<br />

Actual<br />

<strong>FY</strong> 2011-12<br />

<strong>Budget</strong> as of<br />

3/31/12<br />

<strong>FY</strong> 2012-13<br />

<strong>Proposed</strong><br />

<strong>Budget</strong><br />

Percent<br />

Change<br />

Personal Services 589,846 597,321<br />

127,080 -78.7%<br />

Operating Expenditures 9,829 25,367<br />

0 -100.0%<br />

Capital Outlay 681 1,600<br />

0 -100.0%<br />

Total Operating $ 600,357 $ 624,288 $ 127,080 -79.6%<br />

Total $ 600,357 $ 624,288 $ 127,080 -79.6%<br />

Authorized Positions 7 7 1 -85.7%<br />

Division: Charter Review<br />

Expenditures<br />

by Category<br />

<strong>FY</strong> 2010-11<br />

Prior Year<br />

Actual<br />

<strong>FY</strong> 2011-12<br />

<strong>Budget</strong> as of<br />

3/31/12<br />

<strong>FY</strong> 2012-13<br />

<strong>Proposed</strong><br />

<strong>Budget</strong><br />

Percent<br />

Change<br />

Personal Services 9,798 27,158<br />

27,106 -0.2%<br />

Operating Expenditures 6,546 97,890<br />

104,000 6.2%<br />

Total Operating $ 16,344 $ 125,048 $ 131,106 4.8%<br />

Total $ 16,344 $ 125,048 $ 131,106 4.8%<br />

Authorized Positions 1 1 1 0.0%<br />

Other Appropriations Section 15 - pg. 6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!