08.05.2014 Views

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PROPOSED CIP - BY FUND<br />

<strong>FY</strong> 2012/13 - <strong>FY</strong> 2016/17 BUDGET<br />

THRU 9/30/98<br />

CURRENT<br />

PRIOR<br />

BUDGET<br />

FUND ORG PROJECT NAME<br />

EXPENDITURES <strong>FY</strong> 11-12<br />

PROPOSED PROPOSED PROPOSED PROPOSED PROPOSED PROPOSED TOTAL<br />

BUDGET BUDGET BUDGET BUDGET BUDGET BUDGET PROJECT<br />

<strong>FY</strong> 12-13 <strong>FY</strong> 13-14 <strong>FY</strong> 14-15 <strong>FY</strong> 15-16 <strong>FY</strong> 16-17 FUTURE<br />

COST<br />

Capital Improvements Program Section 16 - pg. 57<br />

2415 Medical Examiner Facility 14,392,127 500 0 0 0<br />

0 0<br />

0 14,392,627<br />

2439 Water Quality Improvements 1,311,467 1,960,962 500,000 0 0<br />

0 0<br />

0 3,772,429<br />

2662 Legacy - Commuter Rail 24,660,217 10,689,783 0 0 0<br />

0 0<br />

0 35,350,000<br />

2753 Land/Prim Water Syst 4,767,337 3,046,112 2,200,000 2,700,000 3,000,000 3,000,000 3,000,000 3,000,000 24,713,449<br />

2767 CW Sec Drng 577,579 2,533,226 2,700,000 2,700,000 2,700,000 2,700,000 2,700,000 2,700,000 19,310,805<br />

2794 Public/Private Partnership Obligations 0 7,000,000 2,000,000 0 0<br />

0 0<br />

0 9,000,000<br />

2841 Sidewalk Program C-W 0 2,226,000 0 0 0<br />

0 0<br />

0 2,226,000<br />

2850 Clear Lake Retrofit 3,957,756 10,403 0 0 0<br />

0 0<br />

0 3,968,159<br />

2859 Pine Hills Landfill Closure 879,903 681,423 400,000 400,000 400,000 400,000 400,000 2,000,000 5,561,326<br />

2990 Rehab Existing Rdwys CW 4,986,053 3,911,000 0 0 0<br />

0 0<br />

0 8,897,053<br />

3031 Sandbar Removal CW 299,933 200,000 200,000 200,000 200,000 200,000 200,000 200,000 1,699,933<br />

3193 Lake June Development 85,241 6,700 0 0 0<br />

0 0 2,250,000 2,341,941<br />

4009 Inmate Management System (IMS) 4,854,753 1,171,247 0 0 0<br />

0 0<br />

0 6,026,000<br />

4015 Medical Management System 2,423,744 126,559 0 0 0<br />

0 0<br />

0 2,550,303<br />

4020 Kitchen & Laundry Imp 0 11,800,000 0 0 0<br />

0 0<br />

0 11,800,000<br />

4022 Perimeter Security Project 534,940 664,060 0 0 0<br />

0 0<br />

0 1,199,000<br />

5034 Canal Bank Protect Primary Sys 300,000 200,000 100,000 100,000 100,000 100,000 100,000 100,000 1,100,000<br />

5035 Drainwell Replacement 2,131,653 2,756,276 1,200,000 700,000 400,000 400,000 400,000 400,000 8,387,929<br />

5045 Canal Profiles-Prim Regrade 600,000 200,000 100,000 100,000 100,000 100,000 100,000 100,000 1,400,000<br />

5062 Alafaya Tr(Avalon-CF) 0 1,000,000 4,000,000 0 0<br />

0 0<br />

0 5,000,000<br />

5092 Pond Restoration/Rehab 1,361,072 401,740 400,000 400,000 400,000 400,000 400,000 400,000 4,162,812<br />

5108 Legacy - CR 535(Fiquette-429) 6,692,434 3,938,631 0 0 0 600,000 0<br />

0 11,231,065<br />

5109 Legacy - Holden Ave(JYP-OBT) 1,577,747 1,317,817 1,008,000 518,000 1,536,000 868,000 56,000<br />

0 6,881,564<br />

5110 Legacy - Taft Vineland(CFP-JYP) 1,934,373 175,194 0 0 0 100,000 0<br />

0 2,209,567<br />

5111 Legacy - Wetherbee Rd(TPK-Orng) 1,189,535 334,729 5,500,000 5,800,000 0 500,000 0<br />

0 13,324,264<br />

5112 Legacy - Clarcona Ocoee 2,101,266 5,730,418 4,832,422 6,200,000 0 300,000 0<br />

0 19,164,106<br />

5115 Legacy - Lake Underhill(Dean-Rouse) 0 0 1,265,672 1,000,000 248,283<br />

0 0<br />

0 2,513,955<br />

5116 Legacy - Rouse Rd(Lk Und-50) 425,841 2,346,969 6,637,500 2,700,690 0 600,000 0<br />

0 12,711,000<br />

5117 Legacy - Woodbury Rd 1,452,489 7,593 250,000 0 0 200,000 0<br />

0 1,910,082<br />

5118 Legacy - Boggy Creek Rd 127,800 642,814 0 0 0<br />

0 0<br />

0 770,614<br />

5119 Legacy - Edgewater Dr 40,429 510,107 0 0 0<br />

0 0<br />

0 550,536<br />

5121 Legacy - Texas Ave 2,077,377 592,623 0 0 0<br />

0 0<br />

0 2,670,000<br />

5122 Legacy - Valencia College Ln 1,379,981 202,433 521,297 3,840,000 600,000 150,000 0<br />

0 6,693,711<br />

5123 Legacy - Dean Rd 0 100,000 0 0 0<br />

0 0<br />

0 100,000<br />

5128 Legacy - Intersection Imp 8,483,503 2,165,792 1,000,000 0 0<br />

0 0<br />

0 11,649,295<br />

5131 Pine Hills Area Improvements 0 100,000 0 0 0<br />

0 0<br />

0 100,000<br />

7285 Photovoltaic Project OCCC 5,764,516 17,578 0 0 0<br />

0 0<br />

0 5,782,094

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!