08.05.2014 Views

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

FY 2013 Proposed Budget Book - Home | Orange County Gov FL

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PROPOSED CIP - BY DEPARTMENT / DIVISION<br />

<strong>FY</strong> 2012/13 - <strong>FY</strong> 2016/17 BUDGET<br />

THRU 9/30/98<br />

ORG<br />

CURRENT PROPOSED PROPOSED PROPOSED PROPOSED PROPOSED PROPOSED TOTAL<br />

PRIOR<br />

BUDGET BUDGET BUDGET BUDGET BUDGET BUDGET BUDGET PROJECT<br />

FUND PROJECT NAME<br />

EXPENDITURES <strong>FY</strong> 11-12 <strong>FY</strong> 12-13 <strong>FY</strong> 13-14 <strong>FY</strong> 14-15 <strong>FY</strong> 15-16 <strong>FY</strong> 16-17 FUTURE<br />

COST<br />

Fire Rescue<br />

Fire Rescue<br />

0660<br />

1009 Administration Facility 0 0 0 0 0<br />

0 0<br />

50,000<br />

50,000<br />

Org Subtotal 0 0 0 0 0 0 0<br />

50,000<br />

50,000<br />

Capital Improvements Program Section 16 - pg. 19<br />

0697<br />

0701<br />

0705<br />

0726<br />

0727<br />

1046 Fire Station #67 (Dean/Univ) 134,144 0 0 0 0<br />

0 0 5,310,455 5,444,599<br />

Org Subtotal 134,144 0 0 0 0 0 0 5,310,455 5,444,599<br />

1009 Fire Station #86 (Wedgefield) 1,755,042 0 0 0 0<br />

0 0<br />

0 1,755,042<br />

1046 Fire Station #86 (Wedgefield) 0 0 0 0 0<br />

0 0 8,946,411 8,946,411<br />

Org Subtotal 1,755,042 0 0 0 0 0 0 8,946,411 10,701,453<br />

1009 Fire Station #57 (North I-Drive) 581,030 0 0 0 0<br />

0 0<br />

0 581,030<br />

1046 Fire Station #57 (North I-Drive) 228,395 0 0 0 0<br />

0 0 6,436,179 6,664,574<br />

Org Subtotal 809,425 0 0 0 0 0 0 6,436,179 7,245,604<br />

1009 Fire Station #76 46,438 0 0 0 0<br />

0 0<br />

0<br />

46,438<br />

1046 Fire Station #76 0 0 0 0 0<br />

0 0 8,649,448 8,649,448<br />

Org Subtotal 46,438 0 0 0 0 0 0 8,649,448 8,695,886<br />

1009 Training Facility 405,837 0 0 0 0<br />

0 0 444,163 850,000<br />

Org Subtotal 405,837 0 0 0 0 0 0 444,163 850,000<br />

0744<br />

1046 Fire Station #77 (Moss Park) 3,961,108 0 0 0 0<br />

0 0 3,960,069 7,921,177<br />

Org Subtotal 3,961,108 0 0 0 0 0 0 3,960,069 7,921,177<br />

0745<br />

1009 Fire Station #84 (X-Mas) 249,162 1,093,390 0 0 0<br />

0 0<br />

0 1,342,552<br />

1046 Fire Station #84 (X-Mas) 648,539 1,000,000 0 0 0<br />

0 0<br />

0 1,648,539<br />

Org Subtotal 897,701 2,093,390 0 0 0 0 0<br />

0 2,991,091

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!