CAFR - sdcera
CAFR - sdcera
CAFR - sdcera
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
A C T U A R I A L /<br />
A S S E T V A L U A T I O N<br />
DETERMINATION OF ACTUARIAL AND VALUATION VALUE OF ASSETS<br />
FOR THE YEAR ENDED JUNE 30, 2007<br />
(THOUSANDS OF DOLLARS)<br />
Total Actual Expected Investment<br />
Six Month Period Market Return Market Return Gain/(Loss) Deferred Factor Deferred Return<br />
From To (net) (net)<br />
1/2003 6/2003 84,950,076 172,517,450 (87,567,374) 0.0 -<br />
7/2003 12/2003 464,531,812 182,773,793 281,758,019 0.2 56,351,604<br />
1/2004 6/2004 464,531,812 182,773,793 281,758,019 0.2 56,351,604<br />
7/2004 12/2004 393,633,977 228,521,789 165,112,188 0.4 66,044,875<br />
1/2005 6/2005 393,633,977 228,521,789 165,112,188 0.4 66,044,875<br />
7/2005 12/2005 565,517,934 262,672,774 302,845,160 0.6 181,707,096<br />
1/2006 6/2006 388,653,398 286,420,193 102,233,205 0.7 71,563,244<br />
7/2006 12/2006 556,128,897 302,680,212 253,448,685 0.8 202,758,948<br />
1/2007 6/2007 552,867,341 325,757,782 227,109,559 0.9 204,398,603<br />
1. Total Deferred Return $ 905,220,849<br />
2. Net Market Value of Assets 8,444,505,140<br />
3. Actuarial Value of Assets (Item 2 - Item 1) 7,539,284,291<br />
4. Non-valuation Reserves<br />
a. Health Benefit Reserve 164,865,161<br />
b. 401(h) Reserve 18,865,550<br />
c. Contingency Reserve 84,445,051<br />
d. Undistributed Reserve 20,704,060<br />
e. Subtotal 288,879,822<br />
5. Valuation Value of Assets (Item 3 - Item 4e) $ 7,250,404,469<br />
Source: The Segal Company, Annual Actuarial Valuation June 30, 2007<br />
64 COMPREHENSIVE ANNUAL FINANCIAL REPORT 2007