26.10.2014 Views

Meridian Annual Report - Meridian Energy

Meridian Annual Report - Meridian Energy

Meridian Annual Report - Meridian Energy

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

35<<br />

Financial Performance Summary — Continuing Operations<br />

Jun-08<br />

$m<br />

Jun-07<br />

$m<br />

Jun-06 *<br />

$m<br />

Jun-05 *<br />

$m<br />

Total Operating Revenue 2,603.5 1,790.7 2,184.1 1,563.6<br />

Total EBITDAF 1 371.1 476.4 483.5 490.1<br />

Unrealised Net (Loss)/Gain on Financial Instruments 31.2 24.6 - -<br />

Depreciation (139.6) (107.1) (77.5) (81.3)<br />

Equity Accounted Earnings of Joint Ventures/Associates (0.1) - (1.4) (0.1)<br />

Gain (Loss) on Sale of Property, Plant and Equipment 0.5 1.0 (0.1) (0.9)<br />

Amortisation of Intangible Assets (13.1) (10.2) (7.3) (7.7)<br />

Net Finance Costs (52.3) (46.0) (37.4) (31.2)<br />

Tax (69.1) (97.5) (116.7) (129.7)<br />

Profit After Tax 128.6 241.2 243.1 239.2<br />

Underlying Profit After Tax 2 104.5 207.7 243.1 239.2<br />

Share Capital 1,600.0 1,600.0 1,600.0 1,600.0<br />

Reserves 2,716.2 2,762.0 2,477.8 660.1<br />

Retained Earnings (111.6) 39.8 159.6 209.0<br />

Shareholders’ Equity 4,204.6 4,401.8 4,237.4 2,469.1<br />

Current and Other Assets 583.6 303.2 520.8 371.6<br />

Derivative Financial Instruments 139.1 40.9 - -<br />

Intangible Assets 42.4 49.6 22.9 180.8<br />

Property Plant and Equipment 6,432.6 6,315.1 4,795.6 3,796.2<br />

Total Assets 7,197.7 6,708.8 5,339.3 4,348.6<br />

Current and Other Liabilities 699.5 217.8 195.2 678.6<br />

Derivative Financial Instruments 170.9 127.7 - -<br />

Term Borrowings 793.2 629.7 754.6 1,021.7<br />

Deferred Tax Liability 1,329.5 1,331.8 152.1 179.2<br />

Total Liabilities 2,993.1 2,307.0 1,101.9 1,879.5<br />

Dividends Paid 297.9 367.9 879.4 148.8<br />

Capital Expenditure 264.5 184.0 76.0 110.1<br />

Property Plant and Equipment Revaluations - 1,455.0 1,800.0 -<br />

Key Performance Measures<br />

Jun-08 Jun-07 Jun-06 Jun-05<br />

Customer Numbers (000’s) 183 182 182 185<br />

Customer Sales (GWh) 11,649 11,137 10,796 11,006<br />

Hydro Generation (GWh) 11,430 12,353 10,976 13,091<br />

Wind Generation (GWh) 478 325 291 273<br />

Average Price of Electricity Generated ($/MWh) 111 51 97 44<br />

June Average Price of Electricity Generated ($/MWh) 356 69 87 79<br />

Average Purchase Price of Electricity ($/MWh) 124 55 101 47<br />

Underlying Profit after Tax to Average Equity (%) 2.4% 4.8% 7.3% 9.8%<br />

* Information for years prior to <strong>Meridian</strong>’s transition to NZIFRS at 1 July 2006 are prepared under the existing NZ FRS<br />

1 EBITDAF – Earnings Before Interest, Tax, Depreciation, Amortisation and Financial Instruments<br />

2 One off items and unrealised net losses/gains on financial instruments are removed to arrive at Underlying Profit After Tax

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!