Annual Report 2007-2008(color).pub - Town of South Windsor
Annual Report 2007-2008(color).pub - Town of South Windsor
Annual Report 2007-2008(color).pub - Town of South Windsor
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Auditor’s <strong>Report</strong><br />
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES<br />
GOVERNMENTAL FUNDS<br />
FOR THE YEAR ENDED JUNE 30, <strong>2008</strong><br />
General<br />
Capital<br />
Projects<br />
Fund<br />
Nonmajor<br />
Governmental<br />
Funds<br />
Total<br />
Governmental<br />
Funds<br />
Revenues:<br />
Property taxes $ 69,340,563 $ $ $ 69,340,563<br />
Intergovernmental 35,885,450 408,016 3,013,713 39,307,179<br />
Charges fo services 2,226,584 16,359 6,788,459 9,031,402<br />
Investment earnings 1,009,140 322 47,025 1,056,487<br />
Miscellaneous 66,476 244,573 311,049<br />
Total revenues 108,461,737 491,173 10,093,770 119,046,680<br />
Expenditures:<br />
Current:<br />
General government 3,097,446 17,932 3,115,378<br />
Public safety 6,305,533 867,426 7,172,959<br />
Public works 7,387,147 2,944,555 10,331,702<br />
Human services 823,211 16,343 839,554<br />
Culture and recreation 1,342,863 804,550 2,147,413<br />
Insurance and sundry 4,349,097 4,349,097<br />
Education 78,231,913 5,482,990 83,714,903<br />
Debt service 4,414,655 331,208 4,745,863<br />
Capital outlay 3,872,639 3,872,639<br />
Total expenditures 105,951,865 4,203,847 10,133,796 120,289,508<br />
Excess (Deficiency) <strong>of</strong> Revenues over<br />
Expenditures 2,509,872 (3,712,674) (40,026) (1,242,828)<br />
Other Financing Sources (Uses):<br />
Proceeds from bond refunding 5,310,000 5,310,000<br />
Premium on bond refunding 86,785 86,785<br />
Payments to bond escrow (5,317,859) (5,317,859)<br />
Proceeds from bonds issues 8,625,000 8,625,000<br />
Proceeds from leases 193,011 193,011<br />
Transfers in 62,934 3,179,848 3,645,629 6,888,411<br />
Transfers out (3,338,479) (3,003,700) (546,232) (6,888,411)<br />
Total other financing sources (uses) (3,196,619) 8,994,159 3,099,397 8,896,937<br />
Net Change in Fund Balances (686,747) 5,281,485 3,059,371 7,654,109<br />
Fund Balances at Beginning <strong>of</strong><br />
Year, as Restated 7,711,587 5,669,905 (1,460,732) 11,920,760<br />
Fund Balances at End <strong>of</strong> Year $ 7,024,840 $ 10,951,390 $ 1,598,639 $ 19,574,869<br />
68 | <strong>Town</strong> <strong>of</strong> <strong>South</strong> <strong>Windsor</strong>: <strong>Annual</strong> <strong>Report</strong> <strong>2007</strong>/<strong>2008</strong>