10.03.2015 Views

MPA & MPS Budget book 2006-07

MPA & MPS Budget book 2006-07

MPA & MPS Budget book 2006-07

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>MPA</strong> Revenue and Capital <strong>Budget</strong> Book <strong>2006</strong>/<strong>07</strong><br />

Human Resources Directorate Business Group - Directorate of Training and<br />

Development<br />

HR – Directorate of Training and Development<br />

<strong>Budget</strong> 2005/06<br />

<strong>Budget</strong> <strong>2006</strong>/<strong>07</strong><br />

Including<br />

Funded Units<br />

<strong>Budget</strong> <strong>2006</strong>/<strong>07</strong><br />

Excluding<br />

Funded Units<br />

£'000 £'000 £'000<br />

Employee Costs:<br />

Police Officer Pay 18,016 19,431 19,431<br />

Police Staff Pay 4,841 3,535 3,535<br />

PCSO’s Pay 0 0 0<br />

Traffic Wardens Pay 66 26 26<br />

Total Pay 22,923 22,992 22,992<br />

Police Officer Overtime 450 170 170<br />

Police Staff Overtime 74 44 44<br />

PCSO’s Overtime 1 0 0<br />

Traffic Wardens Overtime 0 0 0<br />

Total Overtime 525 214 214<br />

Other 139 148 148<br />

Total Employment Costs 23,587 23,354 23,354<br />

Police Officer Pensions 0 0 0<br />

Running Expenses:<br />

Employee Related Expenditure 493 35 35<br />

Premises Costs 0 0 0<br />

Transport Costs 413 398 398<br />

Supplies & Services 1,852 1,447 1,447<br />

Capital Financing Costs 0 0 0<br />

Total Running Expenses 2,758 1,880 1,880<br />

Total Expenditure 26,345 25,234 25,234<br />

Income 0 0 0<br />

Total Income 0 0 0<br />

NET EXPENDITURE 26,345 25,234 25,234<br />

55

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!