30.03.2015 Views

Download - Ferrovial - Annual Report 2012

Download - Ferrovial - Annual Report 2012

Download - Ferrovial - Annual Report 2012

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated financial statements at 31 December 2011<br />

<strong>Ferrovial</strong> S.A. and Subsidiaries<br />

Translation of consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial<br />

reporting framework applicable to the Group (see Notes 3 and 40). In the event of a discrepancy, the Spanish-language version prevails.<br />

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR 2011 AND 2010<br />

Millions of euros<br />

Notes<br />

December<br />

2011<br />

December<br />

2010<br />

Net profit attributable to the Parent 1,269 2,163<br />

Adjustments for -287 -807<br />

Non-controlling interests -1 19<br />

Depreciation and amortisation charge and provisions 388 437<br />

Result of companies accounted for using the equity method -17 428<br />

Results on financing 285 679<br />

Tax 61 220<br />

Other operating income -15 -17<br />

Fair value adjustment less costs to sell -989 -2,572<br />

Other losses and gains<br />

Income taxes paid -92 -83<br />

Changes in receivables, payables and other -334 -72<br />

Dividends from infrastructure project companies received 157 44<br />

Cash flows from operating activities 32 713 1,245<br />

Investments in property, plant and equipment and intangible<br />

assets<br />

-96 -127<br />

Investments in infrastructure projects -780 -915<br />

Investments in non-current financial assets -96 -152<br />

Divestment of infrastructure projects 0 0<br />

Divestment of non-current financial assets 1,264 1,124<br />

Cash flows from investing activities 32 291 -70<br />

Cash flows before financing activities 1,004 1,175<br />

Proceeds from capital and non-controlling interests 126 69<br />

Payment of dividends to equity holders of the Parent -367 -315<br />

Payment of dividends to non-controlling interests of investees -15 -86<br />

Other changes in shareholders’ equity 0 0<br />

Cash flows from shareholders and non-controlling<br />

interests<br />

-256 -332<br />

Interest paid -436 -641<br />

Interest received 29 33<br />

Increase in bank borrowings 918 1,185<br />

Decrease in bank borrowings -1,141 -888<br />

Change in borrowings held for sale 0 189<br />

Cash flows from financing activities 32 -886 -454<br />

Change in cash and cash equivalents 20 117 722<br />

Cash and cash equivalents at beginning of year 2,701 2,480<br />

Cash and cash equivalents at end of year 2,349 2,701<br />

Effect of foreign exchange rate changes on cash and cash<br />

equivalents<br />

-19 -153<br />

Change in cash and cash equivalents held for sale 0 526<br />

Change in cash and cash equivalents relating to discontinued<br />

operations<br />

Discontinued operations<br />

488 128<br />

Cash flows from operating activities 1,160 1,253<br />

Cash flows from investing activities -765 -916<br />

Cash flows from financing activities -555 -466<br />

Net cash flows from discontinued operations -161 -128<br />

The accompanying Notes 1 to 40 and Appendix 1 are an integral part of the consolidated statement of cash<br />

flows for 2011.<br />

<strong>Ferrovial</strong>, S.A. Consolidated financial statements at 31 December 2011 6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!