Download - Ferrovial - Annual Report 2012
Download - Ferrovial - Annual Report 2012
Download - Ferrovial - Annual Report 2012
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated financial statements at 31 December 2011<br />
<strong>Ferrovial</strong> S.A. and Subsidiaries<br />
Translation of consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial<br />
reporting framework applicable to the Group (see Notes 3 and 40). In the event of a discrepancy, the Spanish-language version prevails.<br />
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR 2011 AND 2010<br />
Millions of euros<br />
Notes<br />
December<br />
2011<br />
December<br />
2010<br />
Net profit attributable to the Parent 1,269 2,163<br />
Adjustments for -287 -807<br />
Non-controlling interests -1 19<br />
Depreciation and amortisation charge and provisions 388 437<br />
Result of companies accounted for using the equity method -17 428<br />
Results on financing 285 679<br />
Tax 61 220<br />
Other operating income -15 -17<br />
Fair value adjustment less costs to sell -989 -2,572<br />
Other losses and gains<br />
Income taxes paid -92 -83<br />
Changes in receivables, payables and other -334 -72<br />
Dividends from infrastructure project companies received 157 44<br />
Cash flows from operating activities 32 713 1,245<br />
Investments in property, plant and equipment and intangible<br />
assets<br />
-96 -127<br />
Investments in infrastructure projects -780 -915<br />
Investments in non-current financial assets -96 -152<br />
Divestment of infrastructure projects 0 0<br />
Divestment of non-current financial assets 1,264 1,124<br />
Cash flows from investing activities 32 291 -70<br />
Cash flows before financing activities 1,004 1,175<br />
Proceeds from capital and non-controlling interests 126 69<br />
Payment of dividends to equity holders of the Parent -367 -315<br />
Payment of dividends to non-controlling interests of investees -15 -86<br />
Other changes in shareholders’ equity 0 0<br />
Cash flows from shareholders and non-controlling<br />
interests<br />
-256 -332<br />
Interest paid -436 -641<br />
Interest received 29 33<br />
Increase in bank borrowings 918 1,185<br />
Decrease in bank borrowings -1,141 -888<br />
Change in borrowings held for sale 0 189<br />
Cash flows from financing activities 32 -886 -454<br />
Change in cash and cash equivalents 20 117 722<br />
Cash and cash equivalents at beginning of year 2,701 2,480<br />
Cash and cash equivalents at end of year 2,349 2,701<br />
Effect of foreign exchange rate changes on cash and cash<br />
equivalents<br />
-19 -153<br />
Change in cash and cash equivalents held for sale 0 526<br />
Change in cash and cash equivalents relating to discontinued<br />
operations<br />
Discontinued operations<br />
488 128<br />
Cash flows from operating activities 1,160 1,253<br />
Cash flows from investing activities -765 -916<br />
Cash flows from financing activities -555 -466<br />
Net cash flows from discontinued operations -161 -128<br />
The accompanying Notes 1 to 40 and Appendix 1 are an integral part of the consolidated statement of cash<br />
flows for 2011.<br />
<strong>Ferrovial</strong>, S.A. Consolidated financial statements at 31 December 2011 6