Light Duty Technology Cost Analysis, Power - US Environmental ...
Light Duty Technology Cost Analysis, Power - US Environmental ...
Light Duty Technology Cost Analysis, Power - US Environmental ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Item<br />
Table D-12: Net Incremental Direct Manufacturing <strong>Cost</strong> of Ford Fusion HEV<br />
Electrical Distribution and Electronic Control System in Comparison to<br />
Ford Fusion Base Electrical Distribution and Electronic Control System<br />
SYSTEM & SUBSYSTEM DESCRIPTION<br />
System/Subsystem Description<br />
Material Labor<br />
180000 Electrical Distribution and Electronic Control System<br />
1 06 Traction And High Voltage <strong>Power</strong> Distribution Subsystem<br />
Item<br />
SYSTEM ROLL-UP<br />
SYSTEM & SUBSYSTEM DESCRIPTION<br />
System/Subsystem Description<br />
Manufacturing<br />
$ 127.00 $ 32.43<br />
Material Labor<br />
180000 Electrical Distribution and Electronic Control System<br />
1 06 Traction And High Voltage <strong>Power</strong> Distribution Subsystem $ -<br />
Item<br />
SYSTEM ROLL-UP<br />
SYSTEM & SUBSYSTEM DESCRIPTION<br />
System/Subsystem Description<br />
Manufacturing<br />
NEW TECHNOLOGY GENERAL PART INFORMATION:<br />
2010 Ford Fusion HEV, 2.5L Atkinson Cycle, I4, 156hp (191 Net),<br />
(NiMH Battery 275V, Nominal Pack Capacity 5.5Ah, 1.51kWh)<br />
Burden<br />
Total<br />
Manufacturing<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
End Item<br />
Scrap<br />
Markup Total Markup<br />
<strong>Cost</strong><br />
(Component/<br />
SG&A Profit ED&T-R&D Assembly)<br />
BASE TECHNOLOGY GENERAL PART INFORMATION:<br />
2010 Ford Fusion SE, 3.0L V6, 4-Val. DOHC, NA, PFI, 240hp, 223lb*ft<br />
Total<br />
Packaging<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
$ 16.16 $ 175.58 $ 0.81 $ 10.64 $ 9.75 $ 4.03 $ 25.23 $ 0.68<br />
$ 127.00 $ 32.43 $ 16.16 $ 175.58 $ 0.81 $ 10.64 $ 9.75 $ 4.03 $ 25.23 $ 0.68<br />
$<br />
Material Labor<br />
180000 Electrical Distribution and Electronic Control System<br />
1 06 Traction And High Voltage <strong>Power</strong> Distribution Subsystem $ 127.00 $ 32.43<br />
SYSTEM ROLL-UP<br />
$ 127.00 $ 32.43<br />
Burden<br />
Total<br />
Manufacturing<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
End Item<br />
Scrap<br />
Markup<br />
SG&A Profit ED&T-R&D<br />
Total Markup<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
Total<br />
Packaging<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
$ - $ - $ - $ - $ - $ - $ - $ - $ -<br />
- $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />
Manufacturing<br />
INCREMENTAL COST TO UPGRADE TO NEW TECHNOLOGY PACKAGE<br />
Burden<br />
Total<br />
Manufacturing<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
End Item<br />
Scrap<br />
Markup Total Markup<br />
<strong>Cost</strong><br />
(Component/<br />
SG&A Profit ED&T-R&D Assembly)<br />
Total<br />
Packaging<br />
<strong>Cost</strong><br />
(Component/<br />
Assembly)<br />
$ 16.16 $ 175.58 $ 0.81 $ 10.64 $ 9.75 $ 4.03 $ 25.23 $ 0.68<br />
$ 16.16 $ 175.58 $ 0.81 $ 10.64 $ 9.75 $ 4.03 $ 25.23 $ 0.68<br />
Net Component/<br />
Assembly <strong>Cost</strong><br />
Impact to OEM<br />
$<br />
$<br />
201.50<br />
201.50<br />
Net Component/<br />
Assembly <strong>Cost</strong><br />
Impact to OEM<br />
$<br />
$<br />
$<br />
$<br />
123<br />
Net Component/<br />
Assembly <strong>Cost</strong><br />
Impact to OEM<br />
-<br />
-<br />
201.50<br />
201.50