Annual Report 2011 (5.07 MB, PDF-File) - Oerlikon
Annual Report 2011 (5.07 MB, PDF-File) - Oerlikon
Annual Report 2011 (5.07 MB, PDF-File) - Oerlikon
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Key Figures Group Notes OC <strong>Oerlikon</strong> Corporation AG, Pfäffikon<br />
Notes to the consolidated financial statements<br />
Terms and debt repayment schedule<br />
in CHF million Currency<br />
Nominal<br />
interest rate<br />
Year of<br />
maturity<br />
Face<br />
value<br />
<strong>2011</strong><br />
Carrying<br />
amount<br />
Syndicated loan/Term Loan (Facility B) 1 CHF Libor + 2.00 % 2014 235 219<br />
Syndicated loan/Term Loan (Facility B) EUR Libor + 2.00 % 2014 83 83<br />
Syndicated loan/Term Loan (Facility B) USD Libor + 2.00 % 2014 43 43<br />
Syndicated loan/Term Loan (Facility C) 2 CHF Libor + 11.00 % 2014 483 483<br />
Finance lease long-term 3 var. var. 2013–2027 2 2<br />
Finance lease short-term 3 var. var. 2012 – –<br />
Various short- and long-term liabilities 4 var. var. var. 2 2<br />
Total interest-bearing liabilities 832<br />
in CHF million Currency Nominal interest rate<br />
Year of<br />
maturity<br />
Face<br />
value<br />
2010<br />
Carrying<br />
amount<br />
Syndicated loan/Term Loan (Facility B) 5 CHF Libor + 2.50 % 2014 132 105<br />
Syndicated loan/Term Loan (Facility B) CHF Libor + 2.50 % 2014 121 121<br />
Syndicated loan/Term Loan (Facility B) EUR Libor + 2.50 % 2014 149 149<br />
Syndicated loan/Term Loan (Facility B) EUR Libor + 2.50 % 2014 105 105<br />
Syndicated loan/Term Loan (Facility B) USD Libor + 2.50 % 2014 55 55<br />
Syndicated loan/Term Loan (Facility C) 6 CHF Libor + 11.00 % 2014 485 485<br />
Finance lease long-term 3 var. var. <strong>2011</strong>–2027 3 3<br />
Finance lease short-term 3 var. var. var. 1 1<br />
Various short- and long-term liabilities 7 var. var. var. 7 7<br />
Total interest-bearing liabilities 1 031<br />
Due to the increased demand for advance payment guarantees CHF 33 million of the revolving credit facility and CHF 71 million of the<br />
Facility B was transferred to the ancillary facility. As of December 31, <strong>2011</strong>, the revolving credit facility balance was CHF 68 million (totally<br />
unused) and the ancillary credit facility CHF 438 million (thereof CHF 204 unused).<br />
In <strong>2011</strong> CHF 53 million cash was used to reduce the syndicated loan facility (Facility B CHF 40 million and Facility C CHF 13 million) as<br />
stated in clause 9.4 of the credit agreement (mandatory prepayment in case of excess cashflow). Furthermore due to favorable conditions<br />
CHF 129 million of own debt was bought back and was offset with the syndicated credit facility (Facility B CHF 104 million and<br />
Facility C CHF 25 million) as of December 31, <strong>2011</strong>.<br />
As of December 31, <strong>2011</strong> the credit facility still contains the following financial covenants, which are tested for compliance quarterly or<br />
annually:<br />
– Net Debt/EBITDA<br />
– Interest cover covenant<br />
– Equity covenant<br />
The interest rates of the loans under facility A and B are Libor plus a margin, as at December 31, <strong>2011</strong>, 2 % per annum, subject to a<br />
downward ratchet based on the ratio of net debt to EBITDA (with the lowest possible interest margin being 2 %).<br />
CHF 600 million of the facility is hedged with an interest rate cap at 2 % on a 3-month Libor basis with maturity 14.6.2014.<br />
1 Face value differs from book value in respect of the senior term loan (facility B) because CHF 16 million of directly attributable transaction costs<br />
related to the financing of the new credit facility were deducted from the senior term loan for simplification purposes and are being expensed over<br />
the term of the loan.<br />
2 The junior term loan (facility C) includes a cash interest of Libor + 4 % and a compounded interest of 7 %. The 7 % interest is added to the facility<br />
C quarterly hence increasing the interest amount constantly.<br />
3 The finance leases are secured by contract provisions normal for such leases.<br />
4 Various currencies including: CHF, EUR, INR, USD, BRL, HUF, RON, CAD.<br />
5 Face value differs from book value in respect of the senior term loan (facility B) because CHF 27 million of directly attributable transaction costs<br />
related to the financing of the new credit facility were deducted from the senior term loan for simplification purposes and are being expensed over<br />
the term of the loan.<br />
6 The junior term loan (facility C) includes a cash interest of Libor + 4 % and a compounded interest of 7 %. The 7 % interest is added to the facility<br />
C quarterly hence increasing the interest amount constantly.<br />
7 Various currencies including: CHF, EUR, INR, USD, PLN.<br />
Note 18 (cont.)<br />
119