11.07.2015 Views

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Waste Management & Pollution Control StrategyWater Management Strategy2008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 388,754 374,031Other Employee Costs 130,377 127,317Materials and Contracts 4,558,104 4,594,976Depreciation 0 0Interest 0 0Other costs 2,852,340 2,683,288Total Operating Expenditure 7,929,575 7,779,612Capital ExpenditureCapital Asset acquisitions 0 0Capital Improvement Programs 0 0Capital Material Public Benefits 0 0Loan Repayments 0 0Total Capital Expenditure 0 0Total Income (Operating and Capital)User Fees (1,122) (439)Fees and Charges (111,654) (100,054)Grant Transfers (4,281) (4,281)Contributions 0 (858)Rates Income 0 0Domestic Waste Charge (8,422,935) (8,456,148)Interest on Investments 0 0Other Income (14,207) (16,280)Capital Assets Disposals 0 0Total Income (Operating and Capital) (8,554,199) (8,578,060)Transfers from reserves 0 456Transfers to reserves 436,250 512,129Net Cost (Funded by Rates) (188,374) (285,863)2008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 582,351 651,151Other Employee Costs 173,998 197,376Materials and Contracts 62,272 147,276Depreciation 1,544,698 1,499,293Interest 0 0Other costs 224,033 211,406Total Operating Expenditure 2,587,352 2,706,501Capital ExpenditureCapital Asset acquisitions 0 0Capital Improvement Programs 2,181,684 2,051,932Capital Material Public Benefits 0 0Loan Repayments 0 0Total Capital Expenditure 2,181,684 2,051,932Total Income (Operating and Capital)User Fees (9,410) (13,203)Fees and Charges (205,149) (175,038)Grant Transfers (472,826) (299,423)Contributions (70,038) (55,997)Rates Income 0 0Domestic Waste Charge 0 0Interest on Investments 0 0Other Income (25,731) (23,577)Capital Assets Disposals 0 0Total Income (Operating and Capital) (783,154) (567,237)Transfers from reserves (3,338,377) (3,280,648)Transfers to reserves 57,763 27,272Net Cost (Funded by Rates) 705,268 937,820112

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!