11.07.2015 Views

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Business Management Strategy2008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 3,444,391 3,514,739Other Employee Costs 1,937,907 1,606,842Materials and Contracts 2,554,439 2,594,615Depreciation 1,616,569 1,584,921Interest 316,670 228,024Other costs 5,010,604 5,340,019Total Operating Expenditure 14,880,580 14,869,160Capital ExpenditureCapital Asset acquisitions 2,950,983 2,603,470Capital Improvement Programs 355,726 229,701Capital Material Public Benefits 0 0Loan Repayments 4,275,787 4,275,787Total Capital Expenditure 7,582,496 7,108,957Total Income (Operating and Capital)User Fees (4,835,351) (4,919,850)Fees and Charges (567,106) (509,319)Grant Transfers (1,992,548) (2,399,073)Contributions (6,979,475) (6,827,951)Rates Income (29,790,485) (29,792,975)Domestic Waste Charge 0 0Interest on Investments (307,240) (689,166)Other Income (216,903) (370,977)Capital Assets Disposals (2,003,364) (1,785,306)Total Income (Operating and Capital) (46,692,472) (47,294,617)Transfers from reserves (2,695,856) (2,492,062)Transfers to reserves 6,799,873 6,156,078Net Cost (Funded by Rates) (20,125,380) (21,652,484)Community Engagement,Education & Awareness Strategy2008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 436,858 402,173Other Employee Costs 117,129 108,561Materials and Contracts 59,070 84,626Depreciation 10,974 11,506Interest 0 525Other costs 295,932 307,940Total Operating Expenditure 919,962 915,331Capital ExpenditureCapital Asset acquisitions 5,438 6,972Capital Improvement Programs 0 0Capital Material Public Benefits 0 0Loan Repayments 0 0Total Capital Expenditure 5,438 6,972Total Income (Operating and Capital)User Fees (66,660) (111,843)Fees and Charges (29,960) (26,438)Grant Transfers (6,999) (10,105)Contributions (1,255) (1,686)Rates Income 0 0Domestic Waste Charge 0 0Interest on Investments 0 0Other Income (15,655) (16,157)Capital Assets Disposals 0 0Total Income (Operating and Capital) (120,529) (166,230)Transfers from reserves (108,021) (107,296)Transfers to reserves 2,505 1,657Net Cost (Funded by Rates) 699,354 650,435116

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!