11.07.2015 Views

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

Pittwater Council Annual Report - Pittwater Council - NSW ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Asset Management StrategyEnergy Efficiency Strategy2008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 367,364 329,637Other Employee Costs 115,789 109,115Materials and Contracts 94,918 114,217Depreciation 316,211 312,944Interest 0 0Other costs 51,392 5,141Total Operating Expenditure 945,675 871,054Capital ExpenditureCapital Asset acquisitions 0 0Capital Improvement Programs 156,891 152,697Capital Material Public Benefits 0 0Loan Repayments 0 0Total Capital Expenditure 156,891 152,697Total Income (Operating and Capital)User Fees (62,893) (61,973)Fees and Charges (8,798) (7,561)Grant Transfers (31,057) (22,375)Contributions (34,774) (20,974)Rates Income 0 0Domestic Waste Charge 0 0Interest on Investments 0 0Other Income (1,165) (3,049)Capital Assets Disposals 0 0Total Income (Operating and Capital) (138,687) (115,931)Transfers from reserves (446,693) (439,427)Transfers to reserves 47,928 33,347Net Cost (Funded by Rates) 565,115 501,7402008/2009 Budget ActualOperating Expenditure $ $Salaries and Wages 149,006 135,336Other Employee Costs 49,379 48,237Materials and Contracts 112,730 136,579Depreciation 118,875 118,827Interest 0 0Other costs 253,565 263,277Total Operating Expenditure 683,556 702,256Capital ExpenditureCapital Asset acquisitions 0 0Capital Improvement Programs 143,483 99,181Capital Material Public Benefits 0 0Loan Repayments 0 0Total Capital Expenditure 143,483 99,181Total Income (Operating and Capital)User Fees (15,391) (2,242)Fees and Charges (66) 23Grant Transfers (26,273) (25,148)Contributions (19,695) (10,217)Rates Income 0 0Domestic Waste Charge 0 0Interest on Investments 0 0Other Income (15,646) (10,148)Capital Assets Disposals 0 0Total Income (Operating and Capital) (77,071) (47,732)Transfers from reserves (252,216) (209,368)Transfers to reserves 21,401 9,670Net Cost (Funded by Rates) 519,154 554,007120

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!