12.07.2015 Views

Annual report 2011 - VTB

Annual report 2011 - VTB

Annual report 2011 - VTB

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>VTB</strong> BankNotes to the Consolidated Financial Statements – 31 December <strong>2011</strong> and 2010(in billions of Russian Roubles)42. Business Combinations (continued)The goodwill is primarily attributable to the profitability of the acquired business, potential synergies and combinedcost savings. The goodwill will not be deductible for tax purposes in future periods. The non-controlling interest hasbeen recognized as a proportion of net assets acquired.The initial accounting for this business combination had not been completed as at 30 September <strong>2011</strong> because thevaluation of loans and advances to customers had not yet been finalized. When finalized, the fair value of loans andadvances to customers at the acquisition date decreased by RUR 5.1 billion with a related increase in deferred taxasset of RUR 1.0 billion, increase in goodwill by RUR 3.3 billion and decrease of non-controlling interest byRUR 0.8 billion respectively.The gross contractual amounts of loans and advances to customers of “Bank of Moscow”, OJSC at the acquisitiondate amounted to RUR 918.7 billion. The estimate of the contractual cash flows which are not expected to becollected amounted to RUR 273.7 billion.The amounts of revenues and net profit of "Bank of Moscow", OJSC since the acquisition date included in theconsolidated statement of comprehensive income of the Group are RUR 41.7 billion and RUR 7.5 billion, respectively.Revenues were calculated in accordance with methodology applied in analysis by segment disclosure.For the purpose of determining goodwill from the acquisition the fair values of identifiable assets and liabilities of“Bank of Moscow”, OJSC based on results of both an independent external appraisal and managementconsiderations, at the acquisition date were as follows:Fair valueAssetsCash and short-term funds 61.1Mandatory reserve deposits with central banks 8.2Financial assets at fair value through profit or loss 16.8Financial assets pledged under repurchase agreements and loaned financial assets 13.1Due from other banks 78.5Loans and advances to customers 648.2Financial assets available-for-sale 18.6Investments in associates 6.0Investment securities held-to-maturity 0.2Premises and equipment 14.8Investment property 3.3Intangible assets (including core deposit and customer loan intangible) 26.9Deferred tax asset 5.7Other assets 11.1Total assets 912.5LiabilitiesDue to other banks 47.1Customer deposits 513.1Other borrowed funds 153.9Debt securities issued 75.8Deferred tax liability 0.1Subordinated debt 36.0Other liabilities 6.1Total liabilities 832.1Fair value of identifiable net assets of subsidiary 80.4Goodwill arising from the acquisition:Consideration paid 50.2Non-controlling interests (proportionate share of the acquiree’s identifiable net assets) 15.7Fair value of the acquirer's previously held interest in the acquiree 99.2Less: fair value of identifiable net assets of subsidiary (80.4)Goodwill arising from the acquisition 84.795

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!