Annual Report 2006 - Euromaint
Annual Report 2006 - Euromaint
Annual Report 2006 - Euromaint
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Five-year summary<br />
40<br />
PRO FORMa PRO FORMa<br />
INCOME STaTEMENT, SEK mn <strong>2006</strong> 2005 2004 2003 2002<br />
Turnover 2,037 1,872 1,4 3 1,653 1,87<br />
Operating profit/loss 100 114 47 -103 -188<br />
Net financial revenues/expense - -11 -10 -11 -26<br />
Profit/loss after tax 70 2 52 -106 -164<br />
CaSh FLOW, SEK mn<br />
Cash flow from:<br />
Operating activities 77 62 48 -40 -56<br />
Investment activities -32 -100 -34 10 -21<br />
Financing activities -66 0 0 30 76<br />
Change in cash and cash equivalents -21 52 14 0 0<br />
BaLaNCE ShEET, SEK mn<br />
Fixed assets 207 221 160 113 140<br />
Receivables and stock 776 6 3 563 6 0 722<br />
Cash and cash equivalents 45 66 14 0 0<br />
TOTaL aSSETS 1,028 980 737 803 862<br />
Equity 24 178 81 18 110<br />
Deferred tax 8 12 0 0 13<br />
Other provisions 63 66 46 54 75<br />
Long-term liabilities 274 340 250 250 240<br />
Operating liabilities 434 384 35 481 424<br />
TOTaL EQuITy aND LIaBILITIES 1,028 980 737 803 862<br />
The relevant figures for 2002–2004 relate to EuroMaint Rail. EuroMaint Industry is included from 1 July 2005.