29.11.2012 Views

Annual Report 2006 - Euromaint

Annual Report 2006 - Euromaint

Annual Report 2006 - Euromaint

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Five-year summary<br />

40<br />

PRO FORMa PRO FORMa<br />

INCOME STaTEMENT, SEK mn <strong>2006</strong> 2005 2004 2003 2002<br />

Turnover 2,037 1,872 1,4 3 1,653 1,87<br />

Operating profit/loss 100 114 47 -103 -188<br />

Net financial revenues/expense - -11 -10 -11 -26<br />

Profit/loss after tax 70 2 52 -106 -164<br />

CaSh FLOW, SEK mn<br />

Cash flow from:<br />

Operating activities 77 62 48 -40 -56<br />

Investment activities -32 -100 -34 10 -21<br />

Financing activities -66 0 0 30 76<br />

Change in cash and cash equivalents -21 52 14 0 0<br />

BaLaNCE ShEET, SEK mn<br />

Fixed assets 207 221 160 113 140<br />

Receivables and stock 776 6 3 563 6 0 722<br />

Cash and cash equivalents 45 66 14 0 0<br />

TOTaL aSSETS 1,028 980 737 803 862<br />

Equity 24 178 81 18 110<br />

Deferred tax 8 12 0 0 13<br />

Other provisions 63 66 46 54 75<br />

Long-term liabilities 274 340 250 250 240<br />

Operating liabilities 434 384 35 481 424<br />

TOTaL EQuITy aND LIaBILITIES 1,028 980 737 803 862<br />

The relevant figures for 2002–2004 relate to EuroMaint Rail. EuroMaint Industry is included from 1 July 2005.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!