Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
54<strong>Shasta</strong>-Tehama-Trinity Joint Community <strong>College</strong> District2012-2013 Final BudgetParking Improvement FundFund 372011-2012EstimatedActual2012-2013ProposedFinalBeginning BalanceINCOME<strong>Inc</strong>omeInterestTransfer from Restricted FundTotal <strong>Inc</strong>omeTotal <strong>Inc</strong>ome and Beginning Balance$$$I$828,485 $ 708,7724,707 $49,27453,981 $4,5009,79514,295882,466 $ I 723,067 IEXPENDITURESExpendituresRepairs and Operating ExpensesSite ImprovementTransfer to Interest and Redemption FundTotal ExpendituresEnding BalanceTotal Expenditures and Ending Balance$$$I$2011-2012 2012-2013Estimated ProposedActualFinal893 $ 7,000133,172 90,00039,629 29,296173,694 $ 126,296,708,772 $ 596,771882,466 $ 723,067 12012-2013 Final BudgetAdopted September 12, 2012Revised 10/10/12 (Funds 23 and 24)