Annual Report 2007 in PDF - Cairn Energy PLC
Annual Report 2007 in PDF - Cairn Energy PLC
Annual Report 2007 in PDF - Cairn Energy PLC
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO THE ACCOUNTS<br />
CONTINUED<br />
The follow<strong>in</strong>g table details the number and WAEP of share options issued under the CIPOP at the Balance Sheet date.<br />
Number WAEP (Rs.)<br />
Outstand<strong>in</strong>g at the beg<strong>in</strong>n<strong>in</strong>g of the year – –<br />
Granted dur<strong>in</strong>g the year 4,943,389 164.55<br />
Lapsed dur<strong>in</strong>g the year (188,145) 160.00<br />
Exercised dur<strong>in</strong>g the year – –<br />
––––––––––– –––––––––––<br />
Outstand<strong>in</strong>g at the end of the year 4,755,244 164.73<br />
––––––––––– –––––––––––<br />
Exercisable at the end of the year –<br />
Weighted average fair value of options granted <strong>in</strong> year Rs.156.58<br />
Weighted average rema<strong>in</strong><strong>in</strong>g contractual life of outstand<strong>in</strong>g options 9.49 years<br />
The CIPOP options have been valued us<strong>in</strong>g the Black–Scholes model. The ma<strong>in</strong> <strong>in</strong>puts to the model are as per the CISMP above.<br />
The fair value of the options is based on an <strong>in</strong>dependent valuation us<strong>in</strong>g the follow<strong>in</strong>g assumptions:<br />
1 January 20 September<br />
Vest<strong>in</strong>g date 2010 2010<br />
Vest<strong>in</strong>g % 100% 100%<br />
Volatility 41.61% 40.24%<br />
Risk free rate 7.33% 7.65%<br />
8. Directors’ Emoluments<br />
Details of each director’s remuneration, pension entitlements, share options and awards pursuant to the LTIP are set out <strong>in</strong> the<br />
Directors’ Remuneration <strong>Report</strong> on pages 57 to 68. Directors’ emoluments are <strong>in</strong>cluded with<strong>in</strong> remuneration of key management<br />
personnel disclosures <strong>in</strong> Note 36.<br />
9. F<strong>in</strong>ance Income<br />
<strong>2007</strong> 2006<br />
$’000 $’000<br />
Bank <strong>in</strong>terest 47,396 3,838<br />
Other <strong>in</strong>terest 17,780 765<br />
––––––––––– –––––––––––<br />
10. F<strong>in</strong>ance Costs<br />
65,176 4,603<br />
––––––––––– –––––––––––<br />
2006<br />
<strong>2007</strong> (Restated)<br />
$’000 $’000<br />
Bank loan and overdraft <strong>in</strong>terest 7,318 6,649<br />
Other f<strong>in</strong>ance charges 8,873 4,727<br />
––––––––––– –––––––––––<br />
16,191 11,376<br />
Less: borrow<strong>in</strong>g costs capitalised (13,868) (4,625)<br />
––––––––––– –––––––––––<br />
2,323 6,751<br />
Other f<strong>in</strong>ance costs – unw<strong>in</strong>d<strong>in</strong>g of discount 1,687 1,183<br />
– fair value movement on currency exchange options 3,254 9,694<br />
Exchange loss 23,075 14,247<br />
––––––––––– –––––––––––<br />
30,339 31,875<br />
––––––––––– –––––––––––<br />
CAIRN ENERGY <strong>PLC</strong> ANNUAL REPORT <strong>2007</strong> 99