11.12.2012 Views

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NOTES TO THE ACCOUNTS<br />

CONTINUED<br />

The follow<strong>in</strong>g table details the number and WAEP of share options issued under the CIPOP at the Balance Sheet date.<br />

Number WAEP (Rs.)<br />

Outstand<strong>in</strong>g at the beg<strong>in</strong>n<strong>in</strong>g of the year – –<br />

Granted dur<strong>in</strong>g the year 4,943,389 164.55<br />

Lapsed dur<strong>in</strong>g the year (188,145) 160.00<br />

Exercised dur<strong>in</strong>g the year – –<br />

––––––––––– –––––––––––<br />

Outstand<strong>in</strong>g at the end of the year 4,755,244 164.73<br />

––––––––––– –––––––––––<br />

Exercisable at the end of the year –<br />

Weighted average fair value of options granted <strong>in</strong> year Rs.156.58<br />

Weighted average rema<strong>in</strong><strong>in</strong>g contractual life of outstand<strong>in</strong>g options 9.49 years<br />

The CIPOP options have been valued us<strong>in</strong>g the Black–Scholes model. The ma<strong>in</strong> <strong>in</strong>puts to the model are as per the CISMP above.<br />

The fair value of the options is based on an <strong>in</strong>dependent valuation us<strong>in</strong>g the follow<strong>in</strong>g assumptions:<br />

1 January 20 September<br />

Vest<strong>in</strong>g date 2010 2010<br />

Vest<strong>in</strong>g % 100% 100%<br />

Volatility 41.61% 40.24%<br />

Risk free rate 7.33% 7.65%<br />

8. Directors’ Emoluments<br />

Details of each director’s remuneration, pension entitlements, share options and awards pursuant to the LTIP are set out <strong>in</strong> the<br />

Directors’ Remuneration <strong>Report</strong> on pages 57 to 68. Directors’ emoluments are <strong>in</strong>cluded with<strong>in</strong> remuneration of key management<br />

personnel disclosures <strong>in</strong> Note 36.<br />

9. F<strong>in</strong>ance Income<br />

<strong>2007</strong> 2006<br />

$’000 $’000<br />

Bank <strong>in</strong>terest 47,396 3,838<br />

Other <strong>in</strong>terest 17,780 765<br />

––––––––––– –––––––––––<br />

10. F<strong>in</strong>ance Costs<br />

65,176 4,603<br />

––––––––––– –––––––––––<br />

2006<br />

<strong>2007</strong> (Restated)<br />

$’000 $’000<br />

Bank loan and overdraft <strong>in</strong>terest 7,318 6,649<br />

Other f<strong>in</strong>ance charges 8,873 4,727<br />

––––––––––– –––––––––––<br />

16,191 11,376<br />

Less: borrow<strong>in</strong>g costs capitalised (13,868) (4,625)<br />

––––––––––– –––––––––––<br />

2,323 6,751<br />

Other f<strong>in</strong>ance costs – unw<strong>in</strong>d<strong>in</strong>g of discount 1,687 1,183<br />

– fair value movement on currency exchange options 3,254 9,694<br />

Exchange loss 23,075 14,247<br />

––––––––––– –––––––––––<br />

30,339 31,875<br />

––––––––––– –––––––––––<br />

CAIRN ENERGY <strong>PLC</strong> ANNUAL REPORT <strong>2007</strong> 99

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!