Annual Report 2007 in PDF - Cairn Energy PLC
Annual Report 2007 in PDF - Cairn Energy PLC
Annual Report 2007 in PDF - Cairn Energy PLC
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO THE ACCOUNTS<br />
CONTINUED<br />
The fair value of f<strong>in</strong>ancial assets and liabilities has been calculated by discount<strong>in</strong>g the expected future cash flows at prevail<strong>in</strong>g<br />
<strong>in</strong>terest rates.<br />
The follow<strong>in</strong>g table sets out the amount, by maturity, of the Group’s f<strong>in</strong>ancial liabilities.<br />
At 31 December <strong>2007</strong><br />
Less than One to Two to Three to Four to More than<br />
one year two years three years four years five years five years Total<br />
$’000 $’000 $’000 $’000 $’000 $’000 $’000<br />
Bank loans* (5,372) (5,372) (5,372) (67,136) (1,014) (16,276) (100,542)<br />
Trade payables (3,844) – – – – – (3,844)<br />
F<strong>in</strong>ance leases* (2,268) (1,557) (894) (176) (15) – (4,910)<br />
Decommission<strong>in</strong>g provision** (288) – – – – (68,621) (68,909)<br />
––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
At 31 December 2006<br />
(11,772) (6,929) (6,266) (67,312) (1,029) (84,897) (178,205)<br />
––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
Less than One to Two to Three to Four to More than<br />
one year two years three years four years five years five years Total<br />
$’000 $’000 $’000 $’000 $’000 $’000 $’000<br />
Bank loans* (10,631) (10,631) (10,631) (10,631) (137,880) (29,201) (209,605)<br />
Trade payables (2,816) – – – – – (2,816)<br />
F<strong>in</strong>ance leases* (1,613) (1,509) (1,260) (742) (103) – (5,227)<br />
Decommission<strong>in</strong>g provision** – (200) – – – (50,435) (50,635)<br />
Derivative f<strong>in</strong>ancial liabilities (9,694) – – – – – (9,694)<br />
––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
(24,754) (12,340) (11,891) (11,373) (137,983) (79,636) (277,977)<br />
––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
* Bank loans and f<strong>in</strong>ance leases <strong>in</strong>clude <strong>in</strong>terest for the purposes of the maturity analysis.<br />
** The decommission<strong>in</strong>g provision is discounted at a rate of 7% to give the net present value which is carried at the balance<br />
sheet date. The gross amount is <strong>in</strong>cluded <strong>in</strong> the maturity analysis table <strong>in</strong> accordance with the requirements of IFRS.<br />
The Company’s f<strong>in</strong>ancial assets and liabilities, together with their fair values are as follows:<br />
F<strong>in</strong>ancial assets<br />
Carry<strong>in</strong>g amount Fair value<br />
<strong>2007</strong> 2006 <strong>2007</strong> 2006<br />
Company $’000 $’000 $’000 $’000<br />
Cash and cash equivalents 16,591 19,513 16,591 19,513<br />
––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
All of the above f<strong>in</strong>ancial assets are current and unimpaired.<br />
16,591 19,513 16,591 19,513<br />
––––––––––– ––––––––––– ––––––––––– –––––––––––<br />
CAIRN ENERGY <strong>PLC</strong> ANNUAL REPORT <strong>2007</strong> 123