11.12.2012 Views

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NOTES TO THE ACCOUNTS<br />

CONTINUED<br />

The fair value of f<strong>in</strong>ancial assets and liabilities has been calculated by discount<strong>in</strong>g the expected future cash flows at prevail<strong>in</strong>g<br />

<strong>in</strong>terest rates.<br />

The follow<strong>in</strong>g table sets out the amount, by maturity, of the Group’s f<strong>in</strong>ancial liabilities.<br />

At 31 December <strong>2007</strong><br />

Less than One to Two to Three to Four to More than<br />

one year two years three years four years five years five years Total<br />

$’000 $’000 $’000 $’000 $’000 $’000 $’000<br />

Bank loans* (5,372) (5,372) (5,372) (67,136) (1,014) (16,276) (100,542)<br />

Trade payables (3,844) – – – – – (3,844)<br />

F<strong>in</strong>ance leases* (2,268) (1,557) (894) (176) (15) – (4,910)<br />

Decommission<strong>in</strong>g provision** (288) – – – – (68,621) (68,909)<br />

––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

At 31 December 2006<br />

(11,772) (6,929) (6,266) (67,312) (1,029) (84,897) (178,205)<br />

––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Less than One to Two to Three to Four to More than<br />

one year two years three years four years five years five years Total<br />

$’000 $’000 $’000 $’000 $’000 $’000 $’000<br />

Bank loans* (10,631) (10,631) (10,631) (10,631) (137,880) (29,201) (209,605)<br />

Trade payables (2,816) – – – – – (2,816)<br />

F<strong>in</strong>ance leases* (1,613) (1,509) (1,260) (742) (103) – (5,227)<br />

Decommission<strong>in</strong>g provision** – (200) – – – (50,435) (50,635)<br />

Derivative f<strong>in</strong>ancial liabilities (9,694) – – – – – (9,694)<br />

––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

(24,754) (12,340) (11,891) (11,373) (137,983) (79,636) (277,977)<br />

––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

* Bank loans and f<strong>in</strong>ance leases <strong>in</strong>clude <strong>in</strong>terest for the purposes of the maturity analysis.<br />

** The decommission<strong>in</strong>g provision is discounted at a rate of 7% to give the net present value which is carried at the balance<br />

sheet date. The gross amount is <strong>in</strong>cluded <strong>in</strong> the maturity analysis table <strong>in</strong> accordance with the requirements of IFRS.<br />

The Company’s f<strong>in</strong>ancial assets and liabilities, together with their fair values are as follows:<br />

F<strong>in</strong>ancial assets<br />

Carry<strong>in</strong>g amount Fair value<br />

<strong>2007</strong> 2006 <strong>2007</strong> 2006<br />

Company $’000 $’000 $’000 $’000<br />

Cash and cash equivalents 16,591 19,513 16,591 19,513<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

All of the above f<strong>in</strong>ancial assets are current and unimpaired.<br />

16,591 19,513 16,591 19,513<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

CAIRN ENERGY <strong>PLC</strong> ANNUAL REPORT <strong>2007</strong> 123

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!