11.12.2012 Views

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

Annual Report 2007 in PDF - Cairn Energy PLC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

STATEMENTS OF CASH FLOWS<br />

For the year ended 31 December <strong>2007</strong><br />

76 CAIRN ENERGY <strong>PLC</strong> ANNUAL REPORT <strong>2007</strong><br />

Group<br />

Group (Restated) Company Company<br />

<strong>2007</strong> 2006 <strong>2007</strong> 2006<br />

Notes $’000 $’000 $’000 $’000<br />

Cash flows from operat<strong>in</strong>g activities<br />

Profit/(loss) before taxation 1,553,236 (91,842) 1,170,772 165,327<br />

Unsuccessful exploration costs 40,714 62,018 – –<br />

Depletion, depreciation, decommission<strong>in</strong>g and amortisation 125,326 110,494 1,159 2,368<br />

Share-based payments charge 25,274 13,304 3,271 3,474<br />

Impairment and impairment reversals of oil and gas assets 55,206 71,455 – –<br />

Loss on sale of oil and gas assets 89 – – –<br />

Negative goodwill on acquisition (17,373) – – –<br />

Exceptional ga<strong>in</strong> on deemed disposal of subsidiaries (1,577,276) – – –<br />

F<strong>in</strong>ance <strong>in</strong>come (65,176) (4,603) (13,344) (242,578)<br />

F<strong>in</strong>ance costs 30,339 31,875 4,912 12,952<br />

Net <strong>in</strong>terest paid (6,708) (5,599) (350) (1,877)<br />

Income tax paid (14,716) (12,184) – –<br />

Ga<strong>in</strong> on sale of other non-current assets – (2) – –<br />

Foreign exchange differences (2,829) (282) 7,785 9,682<br />

Dividends received – – (1,216,653)<br />

Movement on <strong>in</strong>ventory of oil and condensate (3,363) 918 – –<br />

Trade and other receivables movement 1,883 (7,037) 2,603 7,785<br />

Trade and other payables movement 8,039 15,139 (105,293) 67,957<br />

Movement <strong>in</strong> other provisions 2,611 5,762 – –<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Net cash generated from/(used <strong>in</strong>) operat<strong>in</strong>g activities 155,276 189,416 (145,138) 25,090<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Cash flows from <strong>in</strong>vest<strong>in</strong>g activities<br />

Expenditure on <strong>in</strong>tangible exploration/appraisal assets (156,394) (157,535) – –<br />

Expenditure on tangible development/produc<strong>in</strong>g assets (244,009) (114,995) – –<br />

Purchase of property, plant & equipment – other (2,122) (1,346) (62) (775)<br />

Purchase of <strong>in</strong>tangible assets – other (8,443) (7,779) (3,968) (1,940)<br />

Purchase of <strong>in</strong>vestments – – (233,925) (63,636)<br />

Acquisition costs for bus<strong>in</strong>ess comb<strong>in</strong>ations (77,295) – – –<br />

Cash acquired as a result of bus<strong>in</strong>ess comb<strong>in</strong>ations 7,335 – – –<br />

Cash disposed of on disposal of subsidiary (6,738) – – –<br />

Proceeds on disposal of subsidiary 54,393 – – –<br />

Proceeds on disposal of property, plant & equipment – other – 20 – 1<br />

Movement <strong>in</strong> funds on bank deposits (30,053) 20,000 – –<br />

Interest received 64,532 5,568 13,591 973<br />

Dividends received – – 1,216,653 –<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Net cash (used <strong>in</strong>)/from <strong>in</strong>vest<strong>in</strong>g activities (398,794) (256,067) 992,289 (65,377)<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Cash flows from f<strong>in</strong>anc<strong>in</strong>g activities<br />

Payment of costs for deemed disposal of subsidiaries (64,304) (23,276) – –<br />

Proceeds from deemed disposal of subsidiaries 1,323,329 751,849 – –<br />

Buy-back of shares <strong>in</strong> subsidiary out of capital – – 128,869 –<br />

Arrangement and facility fees (22,759) (17,074) (262) (866)<br />

Proceeds from issue of shares 9,968 3,219 9,968 3,219<br />

Purchase of own shares – (21,659) – (21,659)<br />

Payment of f<strong>in</strong>ance lease liabilities (1,405) (285) – –<br />

(Repayment)/drawdown of loan facilities (80,000) 155,000 (47,000) 47,000<br />

Return of cash to shareholders (935,653) – (935,653) –<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Net cash flows from/(used <strong>in</strong>) f<strong>in</strong>anc<strong>in</strong>g activities 229,176 847,774 (844,078) 27,694<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Net (decrease)/<strong>in</strong>crease <strong>in</strong> cash and cash equivalents (14,342) 781,123 3,073 (12,593)<br />

Open<strong>in</strong>g cash and cash equivalents at beg<strong>in</strong>n<strong>in</strong>g of year 856,266 75,509 19,513 33,764<br />

Exchange ga<strong>in</strong>s/(losses) on cash and cash equivalents 30,348 (366) (5,995) (1,658)<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––<br />

Clos<strong>in</strong>g cash and cash equivalents 21 872,272 856,266 16,591 19,513<br />

––––––––––– ––––––––––– ––––––––––– –––––––––––

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!