30.01.2013 Views

Energy: Oil & Gas - Bahamas Petroleum Company Plc

Energy: Oil & Gas - Bahamas Petroleum Company Plc

Energy: Oil & Gas - Bahamas Petroleum Company Plc

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

November 5, 2010 Europe: <strong>Energy</strong>: <strong>Oil</strong> & <strong>Gas</strong> - E&P<br />

Ratings, target price and estimate changes for currently covered companies<br />

We adjust the 12-month target prices of the companies currently under our coverage, primarily as a result of moving to a valuation<br />

methodology using an US$85/bl flat oil price. Other specific factors that impact our target prices are:<br />

� Updating exploration pipeline and adding additional value for exploration around the Avaldsnes prospect for Lundin<br />

� Appraisal failure at the TGD prospect and a dry well at the D-Prospect in Congo for Soco<br />

� West Rochelle success for Premier<br />

Exhibit 19: 12-month target price and ratings changes for companies currently under our coverage<br />

Target price changes<br />

Current<br />

Previous<br />

<strong>Company</strong> Currency Old rating New rating New target price price Upside target price % change Risks to target price<br />

Lundin SEK Neutral Sell 64 68 -6% 62.0 2.9% Greater than expected exploration success, especially around Alvadsnes in Norway, and weak commodity prices<br />

Premier p Neutral Neutral 1932 1706 13% 2163.6 -10.7% Exploration failure at Catcher, cost overruns in developments and weak commodity prices<br />

Salamander p Buy Buy 337 210 60% 364.6 -7.7% Weakening SE Asian gas price environment, exploration failure<br />

Soco p Neutral Neutral 391 324 21% 589.8 -33.7% Development problems on TGT<br />

Tullow p Buy Neutral 1443 1214 19% 1662.2 -13.2% Greater than expected exploration failure, delays or cost overruns in development or a failure to progress Ugandan farm out<br />

Heritage p Buy Neutral 433 348 24% 466.3 -7.1% Negation / alteration of KRG oil contracts by Iraq, lower than expected recoverability rates, high CGT from Uganda<br />

Dragon p Neutral Neutral 523 452 16% 579.7 -9.7% Weaker than expected commodity prices, delays in production ramp up, poor well performance<br />

We remain Not Rated on Cairn <strong>Energy</strong><br />

We exclude Dana (Neutral) as it is in the process of being delisted following its acquisition by KNOC<br />

Source: Goldman Sachs Research estimates, Bloomberg<br />

We also make the following adjustments to our earnings:<br />

Exhibit 20: EPS estimate changes for existing companies<br />

2010E 2011E<br />

2012E<br />

Old New % change Old New % change Old New % change Reasons for movements<br />

Dana p 127.07 127.07 0% 186.01 186.01 0% 229.98 229.98 0%<br />

Lundin SEK 2.95 2.33 -21% 6.10 5.04 -17% 6.79 5.60 -18% fx, removal of Salawati assets<br />

Premier USD 1.11 1.12 0% 2.98 2.98 0% 6.23 6.23 0%<br />

Salamander USD 0.01 -0.05 -596% 0.62 0.61 0% 0.73 0.73 0% Increase of exploration expense for 2010<br />

Soco USD 0.13 0.13 0% 0.59 0.59 0% 1.18 1.18 0%<br />

Tullow USD 0.21 0.21 0% 1.07 1.07 0% 1.74 1.74 0%<br />

Heritage USD -0.01 -0.01 0% -0.01 -0.01 0% 0.08 0.07 -1%<br />

Dragon USD 0.79 0.79 0% 1.09 1.09 0% 1.21 1.21 0%<br />

Source: Goldman Sachs Research estimates.<br />

Goldman Sachs Global Investment Research 18

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!