Financial Manaaement. The financial management systems established by the Contract Team under PROEXAG were highly effective. EXITOS will, with minor refinements, operate using similar financial management systems and the accounting and reporting systems to be established will be capable of adequately supporting the basic management system. The same conditions of identifying, tracking and maintaining information in a usable form for services rendered that made it possible for PROEXAG to operate efficiently on a regional basis will also apply under EXITOS. 3-4
Table E-1 Detailed Project Cost Estimates Line No. Line Item year 1 year 2 year 3 year 4 Total 1. Salaries, Long-term 2. Salaries, Recurrent ST 3. Salaries, Short-term 4. Salaries, Home office 5. Salaries, Tech assistants 6. Salaries, Local TOTAL: 330,000 158,000 8,000 36,000 54,000 30,000 616,000 330,000 138,000 16,000 36,000 54,000 30,000 604,000 264,000 99,000 8,000 36,000 45,000 30,000 482,000 198,000 60,000 8,000 36,000 45,000 30,000 377,000 1,122,000 455,000 40,000 144,000 198,000 120,000 2,079,000 7. Fringe Benefits, LT 8. Fringe Benefits, recurrent ST 9. Fringe Benefits, ST u0. Fringe Benefits, Home office 11. Fringe Benefits, Tech assts. 12. Fringe Benefits, Local TOTAL: 74,000 35,500 2,000 8,000 200 6,000 125,700 74,000 31,000 3,700 8,000 200 6,000 122,900 60,000 22,000 1,900 8,000 200 6,000 98,100 45,500 13,500 2,000 8,000 200 6,000 75,200 253,500 102,000 9,600 32,000 800 24,000 421,900 13. Overhead, LT 14. Overhead, recurrent ST 15. Overhead, ST 16. Overhead, Home office 17. Overhead, Tech assistants TOTAL: 245,000 117,000 6,000 31,500 32,500 432,000 245,000 1OZ,000 12,000 31,500 32,500 423,000 195,000 73,000 6,000 31,500 27,000 332,500 146,000 44,000 6,000 31,500 27,000 254,500 831,000 336,000 30,000 126,000 119,000 1,442,000 18. Travel + Transportation 19. Allowances 20. Other Direct Costs 21. Equipment 22. Training Support 23. Research 120,000 220,000 168,000 284,000 50,000 25,000 120,000 216,000 168,000 72,000 50,000 25,000 96,000 163,000 144,000 72,000 50,000 25,000 84,000 143,000 121,000 72,000 40,000 15,000 420,000 742,000 601,000 500,000 190,000 90,000 SUBTOTAL 2,040,700 1,800,900 1,462,600 1,181,700 6,485,900