04.01.2014 Views

Regular Meeting - Gateway Technical College

Regular Meeting - Gateway Technical College

Regular Meeting - Gateway Technical College

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

06/04/13<br />

GATEWAY TECHNICAL COLLEGE<br />

2012-13 SUMMARY OF REVENUE & EXPENDITURES AS OF 5/31/13<br />

SPECIAL REVENUE -OPERATIONAL FUND 2012-13 2012-13 2012-13<br />

APPROVED WORKING ACTUAL PERCENT<br />

BUDGET BUDGET TO DATE INCURRED<br />

REVENUE:<br />

LOCAL GOVERNMENT $ 2,286,000 $ 2,286,000 $ 2,286,000<br />

100.00%<br />

STATE AIDS 1,179,964 1,179,964 592,677 50.23%<br />

INSTITUTIONAL 44,400 44,400 391,428 881.59%<br />

FEDERAL 4,524,216 4,524,216 2,726,894 60.27%<br />

$ 8,034,580 $ 8,034,580 $ 5,996,999<br />

74.64%<br />

EXPENDITURES BY FUNCTION:<br />

INSTRUCTIONAL $ 5,854,936 $ 5,854,936 $ 4,597,813<br />

78.53%<br />

STUDENT SERVICES 1,388,086 1,388,086 875,222 63.05%<br />

GENERAL INSTITUTIONAL 456,998 456,998 281,683 61.64%<br />

PUBLIC SERVICES 334,560 334,560 323,055 96.56%<br />

$ 8,034,580 $ 8,034,580 $ 6,077,773<br />

75.65%<br />

June 20, 2013<br />

87

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!