4.0 - Imperial
4.0 - Imperial
4.0 - Imperial
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
4. Intangible assets (continued)<br />
The remainder of the goodwill carrying amount is made up of numerous CGUs spanning all of the group’s segments.<br />
Financial Statements<br />
Growth rate<br />
Carrying Basis for Discount rate used to<br />
amount determining applied to extrapolate<br />
2009 recoverable cash flow cash flows<br />
Significant cash generating unit (CGU) Rm amount % %<br />
<strong>Imperial</strong> Logistics International GmbH 307 Value in use 10,53<br />
Beekman Super Canopies (Pty) Limited 76 Value in use 10,90 3,3<br />
Rijnaarde BV 65 Value in use 11,10 2,0<br />
5. Investments in associates and joint ventures<br />
2009 2008<br />
Unlisted shares at cost 770 565<br />
Share of post-acquisition reserves (net of impairments) 1 183 1 126<br />
Goodwill written off (22) (22)<br />
Carrying value of shares 1 931 1 669<br />
Indebtedness by associates and joint ventures 338 277<br />
Call option (Lereko Mobility) 65 71<br />
Carrying value of investment in associates and joint ventures 2 334 2 017<br />
Reclassified to associate held for sale (1 544)<br />
Rm<br />
Rm<br />
790 2 017<br />
Valuation of shares<br />
Unlisted shares at directors’ valuation 1 931 1 669<br />
Unrecognised share of losses of associates and joint ventures exceeding the group’s<br />
interest in the associate<br />
Current period unrecognised losses 106 115<br />
Cumulative unrecognised losses 221 115<br />
Details of the group’s principal associates and joint ventures are reflected in Annexure B.<br />
The directors’ valuation has been established by reference to the group’s share of the net assets of the associates and joint ventures.<br />
<strong>Imperial</strong> holdings limited Annual Report 2009 83