Annual Report 2012 - Indesit
Annual Report 2012 - Indesit
Annual Report 2012 - Indesit
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Consolidated financial statements at 31 December <strong>2012</strong> – Notes<br />
Sensitivity<br />
of the value<br />
of derivatives<br />
With regard to the derivative contracts outstanding at 31 December <strong>2012</strong>, the effects on the Group’s<br />
income statement of hypothetical, 10% negative changes in the exchange rates of the principal<br />
currencies used by the Group have been estimated.<br />
Currency<br />
Sensitivity<br />
<strong>2012</strong><br />
Sensitivity<br />
2011 Change %<br />
EUR/GBP 15.4 11.6 -10%<br />
EUR/PLN (3.1) (8.5) -10%<br />
EUR/TRY (3.0) (1.0) -10%<br />
EUR/RUB (4.1) 0.0 -10%<br />
EUR/USD 0.1 n.a. -10%<br />
PLN/USD (0.6) n.a. -10%<br />
TRY/USD (0.4) (0.5) -10%<br />
Total 4.2 1.6<br />
Sensitivity<br />
of operating profit<br />
Considering the principal currencies to which the Group is exposed, a 10% increase (decrease) in each<br />
currency, with respect to their average exchange rates during <strong>2012</strong>, would have had an adverse effect<br />
on the Group’s operating profit (ignoring the tax effect) of about 66.5 million euro (positive effect of<br />
about 81.3 million euro), assuming no changes in other factors.<br />
The model assumes the same distribution of revenues and costs as in <strong>2012</strong>. The simulation does not<br />
include:<br />
• any external effects (e.g. market or competitive dynamics) or internal effects (behavior and actions<br />
taken by the Group) as a result of such changes in exchange rates;<br />
• the effects of hedging via the use of derivatives.<br />
Positive variation effect of 10% of currency on operating profit<br />
(million euro) GBP RUB TRY PLN USD Total<br />
Operating profit (51.5) (27.4) (6.5) 7.7 11.2 (66.5)<br />
% effect on total 77.3% 41.2% 9.8% -11.5% -16.8% 100.0%<br />
Negative variation effect of 10% of currency on operation profit<br />
(million euro) GBP RUB TRY PLN USD Total<br />
Operating profit 62.9 33.5 7.9 (9.4) (13.7) 81.3<br />
% effect on total 77.3% 41.2% 9.8% -11.5% -16.8% 100.0%<br />
95