28.01.2014 Views

Annual Report 2012 - Indesit

Annual Report 2012 - Indesit

Annual Report 2012 - Indesit

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated financial statements at 31 December <strong>2012</strong> – Notes<br />

Sensitivity<br />

of the value<br />

of derivatives<br />

With regard to the derivative contracts outstanding at 31 December <strong>2012</strong>, the effects on the Group’s<br />

income statement of hypothetical, 10% negative changes in the exchange rates of the principal<br />

currencies used by the Group have been estimated.<br />

Currency<br />

Sensitivity<br />

<strong>2012</strong><br />

Sensitivity<br />

2011 Change %<br />

EUR/GBP 15.4 11.6 -10%<br />

EUR/PLN (3.1) (8.5) -10%<br />

EUR/TRY (3.0) (1.0) -10%<br />

EUR/RUB (4.1) 0.0 -10%<br />

EUR/USD 0.1 n.a. -10%<br />

PLN/USD (0.6) n.a. -10%<br />

TRY/USD (0.4) (0.5) -10%<br />

Total 4.2 1.6<br />

Sensitivity<br />

of operating profit<br />

Considering the principal currencies to which the Group is exposed, a 10% increase (decrease) in each<br />

currency, with respect to their average exchange rates during <strong>2012</strong>, would have had an adverse effect<br />

on the Group’s operating profit (ignoring the tax effect) of about 66.5 million euro (positive effect of<br />

about 81.3 million euro), assuming no changes in other factors.<br />

The model assumes the same distribution of revenues and costs as in <strong>2012</strong>. The simulation does not<br />

include:<br />

• any external effects (e.g. market or competitive dynamics) or internal effects (behavior and actions<br />

taken by the Group) as a result of such changes in exchange rates;<br />

• the effects of hedging via the use of derivatives.<br />

Positive variation effect of 10% of currency on operating profit<br />

(million euro) GBP RUB TRY PLN USD Total<br />

Operating profit (51.5) (27.4) (6.5) 7.7 11.2 (66.5)<br />

% effect on total 77.3% 41.2% 9.8% -11.5% -16.8% 100.0%<br />

Negative variation effect of 10% of currency on operation profit<br />

(million euro) GBP RUB TRY PLN USD Total<br />

Operating profit 62.9 33.5 7.9 (9.4) (13.7) 81.3<br />

% effect on total 77.3% 41.2% 9.8% -11.5% -16.8% 100.0%<br />

95

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!