Annual Report 2012 - ORCO Germany
Annual Report 2012 - ORCO Germany
Annual Report 2012 - ORCO Germany
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
___________________________________________________________________________<br />
Consolidated cash flow statement<br />
The accompanying notes form an integral part of these consolidated financial statements.<br />
31 December 31 December<br />
<strong>2012</strong> 2011<br />
OPERATING RESULT 19,212 55,278<br />
Net gain / loss from fair value adjustments on investment property (18,050) (13,095)<br />
Amortization, impairments and provisions 26,812 (5,665)<br />
Net result on disposal of assets (463) (9,866)<br />
Adjusted operating profit / loss 27,511 26,652<br />
Financial result (783) -<br />
Income tax paid (658) (1,378)<br />
Financial result and income taxes paid (1,441) (1,378)<br />
Changes in operating assets and liabilities (*) 110,645 (6,382)<br />
NET CASH FROM /(USED IN) OPERATING ACTIVITIES 136,715 18,892<br />
Capital expenditures and tangible assets acquisitions (1,287) (680)<br />
Proceeds from sales of non current tangible assets (**) 22,818 95,625<br />
Purchase of intangible assets (31) -<br />
NET CASH FROM INVESTING ACTIVITIES 21,500 94,945<br />
Purchase of treasury shares and change in ownership interests in subsidiaries 50 -<br />
Proceeds from borrowings 266,274 50<br />
Net interest paid (18,824) (34,235)<br />
Repayments of borrowings (410,793) (82,794)<br />
Restructuring fees (1,953) -<br />
NET CASH USED IN FINANCING ACTIVITIES (165,246) (116,979)<br />
NET INCREASE/(DECREASE) IN CASH (7,031) (3,142)<br />
Cash and cash equivalents at the beginning of the year (***) 14,797 17,939<br />
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (***) 7,767 14,797<br />
(*) Changes in operating assets and liabilities include EUR 117.3 million of inventories variation related to Sky<br />
Office sale (see Note 12). Changes in operating assets and liabilities without Sky Office sale’s impact amount to<br />
EUR - 6,469 million<br />
(**) Proceeds from sales of non-current tangible assets comprise mostly proceeds from sale of assets held for sale<br />
Note 10.<br />
(***) Cash and cash equivalent referred to the Note 14.<br />
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS | 6