Odfjell SE Annual Report 2012

More documents

Recommendations

Info

odfjell group statement of financial position Assets as per 31.12 (USD 1 000) Note 2012 2011 NON-CURRENT ASSETS Intangible assets 11 109 819 115 178 Real estate 10 33 161 38 587 Ships 10 1 190 208 1 171 689 Newbuilding contracts 10 102 702 118 555 Tank terminals 10 440 714 591 318 Office equipment and cars 10 44 365 43 454 Investments in associates 36 23 152 1 718 Non-current receivables 28 50 614 62 288 Total non-current assets 1 994 735 2 142 788 CURRENT ASSETS Current receivables 29 139 159 134 781 Bunkers and other inventories 32 36 862 36 243 Derivative financial instruments 5 6 610 11 563 Available-for-sale investments 17 16 734 25 364 Cash and cash equivalents 18 153 123 180 067 Assets classified as held for sale 37 223 741 – Total current assets 576 229 388 017 Total assets 2 570 965 2 530 805 Equity and liabilities as per 31.12 (USD 1 000) Note 2012 2011 EQUITY Share capital 33 29 425 29 425 Treasury shares 33 0 (2 785) Share premium 33 53 504 53 504 Other equity 858 474 915 851 Non-controlling interest 6 503 6 309 Total equity 947 907 1 002 303 NON-CURRENT LIABILITIES Deferred tax liabilities 8 53 551 51 554 Pension liabilities 9 34 683 30 468 Derivative financial instruments 5 15 685 – Non-current interest bearing debt 7 994 911 1 116 941 Other non-current liabilities 31 10 175 24 537 Total non-current liabilities 1 109 005 1 223 500 CURRENT LIABILITIES Current portion of interest bearing debt 7 225 930 127 997 Taxes payable 8 21 716 22 765 Employee taxes payable 7 732 6 995 Derivative financial instruments 5 23 744 47 839 Other current liabilities 30 106 030 99 405 Liabilities classified as held for sale 37 128 900 – Total current liabilities 514 052 305 001 Total liabilities 1 623 058 1 528 501 Total equity and liabilities 2 570 965 2 530 805 Guarantees 16 72 928 113 785 the board of directors of odfjell se Bergen, 13 March 2013 LAURENCE Ward ODFJELL Executive Chairman Jannicke Nilsson BERNT DANIEL ODFJELL TERJE STORENG IRENE WAAGE BASILI CHRISTINE RØDSÆTHER JAN Arthur HAMMER President/CEO 20 odfjell annual report 2012
odfjell group statement of cash flow (USD 1 000) Note 2012 2011 CASH FLOW FROM OPERATING ACTIVITIES Profit before income taxes (110 883) (13 372) Net result discontinued operations 39 – 288 496 Taxes paid in the period 987 2 261 Depreciation and impairment 10 131 501 122 164 Capital (gain) loss on non-current assets 10 4 433 (24 880) Capital (gain) loss on discontinuing operations 39 – (269 516) Compensation – (5 792) Change in inventory (increase) decrease (619) (6 979) Change in trade debtors (increase) decrease 11 891 13 071 Change in trade creditors increase (decrease) (5 131) (9 081) Difference in pension cost and pension premium paid 4 215 8 088 Effect of exchange fluctations 2 502 (4 035) Other current accruals (8 095) 45 247 Net cash flow from operating activities 30 802 145 672 CASH FLOW FROM INVESTING ACTIVITIES Sale of non-current assets 45 355 116 858 Sale of discontinued operation 39 – 247 932 Investment in non-current assets 10 (212 341) (268 676) Investments in shares and in other companies (21 434) (132) Available-for-sale investments 8 630 9 113 Non-current receivables 11 674 3 076 Net cash flow from investing activities (168 116) 108 171 CASH FLOW FROM FINANCING ACTIVITIES New interest bearing debt 438 793 103 451 Payment of interest bearing debt (361 155) (270 393) Sale of treasury shares 33 029 – Payment of dividend – (13 914) Net cash flow from financing activities 110 668 (180 856) Effect on cash balances from currency exchange rate fluctuations (299) 33 Net change in cash balances (26 945) 73 020 Cash and cash equivalents as per 1.1 180 067 107 046 Cash and cash equivalents as per 31.12 153 122 180 067 Available credit facilities 93 670 – statement of changes in equity (USD 1 000) Share capital Treasury shares Share premium Exchange rate differences Cash flow hedge reserve Availablefor-sale reserve Retained earnings Total other equity Owner of parent equity Noncontrolling interest Equity as at 1.1.2011 29 425 (2 785) 53 504 10 666 3 835 194 671 320 686 015 766 160 5 904 772 064 Net result – – – – – – 269 012 269 012 269 012 (121) 268 891 Comprehensive income – – – 2 523 (26 740) (963) – (25 180) (25 180) 526 (24 654) Dividend – – – – – – (13 997) (13 997) (13 997) – (13 997) Equity as at 31.12.2011 29 425 (2 785) 53 504 13 189 (22 905) (769) 926 335 915 850 995 994 6 309 1 002 303 Total equity Equity as at 1.1.2012 29 425 (2 785) 53 504 13 189 (22 905) (769) 926 335 915 850 995 994 6 309 1 002 303 Net result – – – – – – (110 960) (110 960) (110 960) 116 (110 844) Comprehensive income – – – 10 905 11 181 1 255 – 23 341 23 341 78 23 419 Treasury share transactions – 2 785 – – – – 30 244 30 244 33 029 33 029 Equity as at 31.12.2012 29 425 – 53 504 24 094 (11 724) 486 845 620 858 474 941 404 6 503 947 907 21 odfjell annual report 2012
Page 1 and 2: ANNUAL REPORT odfjell 2012
Page 3 and 4: Mission statement Odfjell shall be
Page 5 and 6: LEADING Logistic service provider f
Page 7 and 8: 27.07 Odfjell decided to do a tempo
Page 9 and 10: odfjell management group JAN ARTHUR
Page 11 and 12: and Jannicke Nilsson. The Audit Com
Page 13 and 14: Finally, we also have a 50/50 joint
Page 15 and 16: to reduce the Company’s exposure
Page 17 and 18: Development of new and yet untapped
Page 19: odfjell group financial statement O
Page 23 and 24: odfjell group evaluations. Further
Page 25 and 26: odfjell group by the lessor are cla
Page 27 and 28: odfjell group include cash in hand
Page 29 and 30: odfjell group consolidated financia
Page 31 and 32: odfjell group Note 4 Financial Risk
Page 33 and 34: odfjell group Derivative financial
Page 35 and 36: odfjell group Held for sale liabili
Page 37 and 38: odfjell group Specification of defe
Page 39 and 40: odfjell group The major categories
Page 41 and 42: odfjell group Note 11 Intangible as
Page 43 and 44: odfjell group Note 14 Government gr
Page 45 and 46: odfjell group Note 19 Voyage expens
Page 47 and 48: odfjell group The guidelines for sh
Page 49 and 50: odfjell group The table below summa
Page 51 and 52: odfjell group Name A shares B share
Page 53 and 54: odfjell group Odfjell SE has entere
Page 55 and 56: odfjell group (USD 1 000) Per 15 Au
Page 57 and 58: odfjell se statement of financial p
Page 59 and 60: odfjell se Note 3 Derivative financ
Page 61 and 62: odfjell se Note 4 Long - term debt
Page 63 and 64: odfjell se Note 6 Shareholders’ e
Page 65 and 66: odfjell se Maturity receivables as
Page 67 and 68: odfjell se 20 largest shareholders
Page 69 and 70: 69 odfjell annual report 2012
Page 71 and 72:
71 odfjell annual report 2012
Page 73 and 74:
Page 75 and 76:
Gram CO 2 per tonne transported 1 k
Page 77 and 78:
Energy-saving campaign In 2012 an i
Page 79 and 80:
Following the incidents at OTR, inv
Page 81 and 82:
fleet distribution (chemical tanker
Page 83 and 84:
ships are used for the most special
Page 85 and 86:
chemical and plastic metal commodit
Page 87 and 88:
operating out of Sao Paulo, Brazil,
Page 89 and 90:
Page 91 and 92:
estimation of world seaborne ethyle
Page 93 and 94:
Page 95 and 96:
5.3 MILLION cbm storage capacity 2
Page 97 and 98:
Rotterdam’s main shipping artery
Page 99 and 100:
current capacity is 365,000 cbm in
Page 101 and 102:
employees 1 881 Ship crew Internati
Page 103 and 104:
Power of Attorney to the Board of D
Page 105 and 106:
THE WORK OF THE BOARD OF DIRECTORS
Page 107 and 108:
The Board shall ensure that the Com
Page 109 and 110:
good understanding of the Company
Page 111 and 112:
in short-term interest rates, inter
Page 113 and 114:
LPG/Ethylene carriers Year built DW
Page 115 and 116:
offices and aDdresses MAIN OFFICE O
show all

Odfjell SE Annual Report 2012

Create successful ePaper yourself

Delete template?

Save as template?