28.12.2014 Views

Reply SpA

Reply SpA

Reply SpA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Income statement<br />

Statement of comprehensive income<br />

Statement of financial position<br />

Statement of changes in equity<br />

Statement of cash flows<br />

Notes to the financial statements<br />

Annexed tables<br />

<br />

Note 19 - Equity investments<br />

The item Equity investments at December 31, 2010 amounted to 107,025,969 Euros, with an increase of<br />

18,376,218 Euros compared to December 31, 2009.<br />

Balance at Acquisitions and Balance at<br />

(in Euros) 31/12/2009 subscriptions Disposals Write-downs Other 31/12/2010 Interest<br />

@Logistics <strong>Reply</strong> S.r.l. 1,049,167 - - - - 1,049,167 100.0%<br />

4Cust <strong>Reply</strong> S.r.l. (*) 288,000 - - - 300,000 588,000 80.0%<br />

Aktive <strong>Reply</strong> S.r.l. 512,696 - - - - 512,696 100.0%<br />

Atlas <strong>Reply</strong> S.r.l. 356,575 - - - - 356,575 100.0%<br />

Bitmama S.r.l. 2,897,019 - 120,000 - - 3,017,019 51.0%<br />

Blue <strong>Reply</strong> S.r.l. 527,892 - - - - 527,892 100.0%<br />

Bridge <strong>Reply</strong> S.r.l. - 6,000 - - - 6,000 60.0%<br />

Business <strong>Reply</strong> S.r.l. 268,602 - - - - 268,602 100.0%<br />

Cluster <strong>Reply</strong> S.r.l. 2,610,032 - - - - 2,610,032 100.0%<br />

Consorzio Whitehall <strong>Reply</strong> 8,000 14,000 - - - 22,000 80.0%<br />

Discovery <strong>Reply</strong> S.r.l. 1,311,669 - 15,000 (15,000) - 1,311,669 100.0%<br />

e*finance Consulting <strong>Reply</strong> S.r.l. 3,076,385 - - - - 3,076,385 100.0%<br />

Ekip <strong>Reply</strong> S.r.l. 30,000 - - - - 30,000 100.0%<br />

EOS <strong>Reply</strong> S.r.l. 98,000 57,369 - - - 155,369 80.17%<br />

<strong>Reply</strong> Ltd. (ex glue <strong>Reply</strong> Ltd.) 11,656,556 - - - - 11,656,556 100.0%<br />

Hermes <strong>Reply</strong> S.r.l. 199,500 - - - - 199,500 100.0%<br />

Hermes <strong>Reply</strong> Polska zo.o. - 10,217 - - - 10,217 100.0%<br />

IrisCube <strong>Reply</strong> S.p.A. 6,724,952 - - - - 6,724,952 100.0%<br />

Lem <strong>Reply</strong> S.r.l. - 400,012 - - - 400,012 100.0%<br />

Open <strong>Reply</strong> S.r.l. (*) 217,750 - - - - 217,750 85.0%<br />

Plus <strong>Reply</strong> S.r.l. 15,000 - - - - 15,000 100.0%<br />

Power <strong>Reply</strong> S.r.l. (*) 1,645,500 - - - 868,000 2,513,500 85.0%<br />

<strong>Reply</strong> Consulting S.r.l. 5,168,434 - - - - 5,168,434 100.0%<br />

<strong>Reply</strong> do Brasil Sistemas<br />

de Informatica Ltda - 17,542 - - - 17,542 80.0%<br />

<strong>Reply</strong> GmbH - 25,000 - - - 25,000 100.0%<br />

<strong>Reply</strong> Services Ltd. - 1,211 - - - 1,211 100.0%<br />

<strong>Reply</strong> Services S.r.l. 10,000 - - - - 10,000 100.0%<br />

Riverland Solutions GmbH (*) - 4,500,000 - - 3,769,989 8,269,989 75.02%<br />

Santer <strong>Reply</strong> S.p.A. 11,386,966 - - - - 11,386,966 100.0%<br />

Security <strong>Reply</strong> S.r.l. 392,866 - 1,150,000 (1,150,000) - 392,866 100.0%<br />

Square <strong>Reply</strong> S.r.l. 100,000 - - - - 100,000 100.0%<br />

Syskoplan A.G. 29,658,488 335,851 - - 7,957,028 37,951,367 79.53%<br />

Syskoplan <strong>Reply</strong> S.r.l. 949,571 - - - - 949,571 100.0%<br />

Sytel <strong>Reply</strong> S.r.l. 5,876,760 - - - - 5,876,760 100.0%<br />

Live <strong>Reply</strong> GmbH<br />

(ex Sytel <strong>Reply</strong> GmbH) 27,500 - - - - 27,500 100.0%<br />

Sytel <strong>Reply</strong> Roma S.r.l. - 10,000 - - - 10,000 100.0%<br />

Target <strong>Reply</strong> S.r.l. 794,000 - - - (16,000) 778,000 100.0%<br />

Technology <strong>Reply</strong> S.r.l. 216,658 - - - - 216,658 100.0%<br />

Tender <strong>Reply</strong> S.r.l (*). 8,000 - 100,000 (100,000) - 8,000 80.0%<br />

Twice <strong>Reply</strong> S.r.l. 407,000 - - - - 407,000 94.0%<br />

Whitehall <strong>Reply</strong> S.r.l. 160,211 - 1,200,000 (1,200,000) - 160,211 100.0%<br />

Total 88,649,750 5,377,202 2,585,000 (2,465,000) 12,879,017 107,025,969<br />

(*) For these companies an option exists for the acquisition of their minority shares; the exercise of such option in future reporting periods is subject to the<br />

achievement of profitability parameters. The accounting of such options reflect management’s best estimate at the closing date.<br />

163

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!