Reply SpA
Reply SpA
Reply SpA
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated financial statements as at December 31, 2010<br />
<strong>Reply</strong> Consolidated statement of cash flows<br />
(thousand Euros) 2010 2009<br />
Net result for the year 20,367 16,995<br />
Income tax 19,482 17,098<br />
Depreciation and amortization 7,645 6,978<br />
Impairment of intangible assets 759 780<br />
Change in inventories 10,022 2,936<br />
Change in trade receivables (33,364) (9,013)<br />
Change in trade payables (1,229) 3,532<br />
Change in other assets and liabilities 16,572 95<br />
Income tax paid (13,498) (11,601)<br />
Interest paid (1,663) (2,204)<br />
Interest collected 208 426<br />
Net Cash flows from operating activities (A) 25,301 26,022<br />
Payments for tangible and intangible assets (5,768) (7,528)<br />
Payments for financial assets (1,122) (524)<br />
Payments for the acquisition of subsidiaries net of cash acquired (4,088) (6,879)<br />
Net cash flows from investment activities (B) (10,978) (14,931)<br />
Dividends paid (3,320) (3,695)<br />
Payments for acquisition of treasury shares (1,051) 2,220<br />
In payments from financial loans 4,500 4,911<br />
Payment of installments (16,559) (16,444)<br />
Other changes (824) (589)<br />
Net Cash flows from financing activities (C) (17,254) (13,597)<br />
Net cash flows (D) = (A+B+C) (2,931) (2,506)<br />
Cash and cash equivalents at beginning of year 29,263 31,769<br />
Cash and cash equivalents at year end 26,332 29,263<br />
Total change in cash and cash equivalents (D) (2,931) (2,506)<br />
Detail of net cash and cash equivalents<br />
(thousand Euros) 2010 2009<br />
Cash and cash equivalents at the beginning of the year: 29,263 31,769<br />
Cash and cash equivalents 33,163 39,356<br />
Bank overdrafts (3,900) (7,587)<br />
Cash and cash equivalents at the end of the year: 26,332 29,263<br />
Cash and cash equivalents 50,125 33,163<br />
Bank overdrafts (23,793) (3,900)<br />
72