Cash Flow Statement Group Company <strong>2011</strong> <strong>2010</strong> <strong>2011</strong> <strong>2010</strong> For the year ended March 31 Rs. ‘000 Rs. ‘000 Rs. ‘000 Rs. ‘000 Cash flows from / (used in) operating activities Profit before tax from continuing operations 2,768,757 1,060,159 504,303 134,589 Loss before tax from discontinued operation (11,609) (17,873) - - Adjustments for Depreciation 584,916 584,008 25,393 25,878 Impairment of property, plant and equipment 62,019 29,093 - - Amortisation of leasehold property 23,427 24,217 - - Interest charges 794,617 969,147 178,317 199,776 Provision for defined benefit plans 282,843 557,486 3,103 9,799 Profit/(loss) on sales of property, plant and equipment 477 (1,038) - - Change in the value of short term Investment (17,483) (34,082) (17,483) (34,082) Share of net profit of associates (113,008) (44,161) - - <strong>Exchange</strong> differences on translation of foreign currency (4,019) (881) - - Amortisation of grants and subsidies (22,303) (23,508) - - Allowances for bad debt and bad debts written off 114,909 147,073 79,249 53,749 Allowances for obsolete and slow moving inventories 56,680 48,048 - - Amortisation and impairment of intangible assets 45,208 10,725 - - Allowances for unrealised profit (4,939) 10,673 - - Negative goodwill in investment in subsidiary (16,200) - - - Loss on disposal of subsidiary 10,319 - - - Operating profit before working capital changes 4,554,611 3,319,086 772,882 389,709 Increase in inventories (938,263) (219,721) - - (Increase) / decrease in trade and other receivables (470,952) (145,812) 586,426 458,563 Increase / (decrease) in trade and other payables 1,038,229 489,352 51,190 (219,534) Cash generated from operations 4,183,625 3,442,905 1,410,498 628,738 Interest paid (794,617) (969,147) (178,317) (199,776) Income tax paid (419,729) (186,900) (12,577) - Defined benefit plan costs paid (150,397) (131,022) (4,788) (4,772) Net cash from operating activities 2,818,882 2,155,836 1,214,816 424,190 Cash Flows from / (used in) investing activities Increase in holding in a subsidiary (56,908) - - - Purchase of investment in associate and other investment (203,527) - (235,589) (240,000) Disposal of subsidiary 5,337 - - - Purchase and construction of property plant and equipment (1,191,977) (618,858) (2,503) (7,410) Proceeds from sale of property, plant and equipment 2,533 2,851 - - Intangible assets acquired (63,349) - - - Grants received 78,167 74,259 - - Dividend received from associate 40,647 - - - Net cash flows used in investing activities (1,389,077) (541,748) (238,092) (247,410) Net cash inflow before financing 1,429,805 1,614,088 976,724 176,780 Richard Pieris and Company PLC | <strong>Annual</strong> <strong>Report</strong> <strong>2010</strong>/<strong>2011</strong> 64
Group Company <strong>2011</strong> <strong>2010</strong> <strong>2011</strong> <strong>2010</strong> For the year ended March 31 Rs. ‘000 Rs. ‘000 Rs. ‘000 Rs. ‘000 Cash Flows from (Used in) Financing Activities Increase in minority shareholding 16,264 - - - Proceeds from issue of ordinary shares 49,137 - 49,137 - Proceeds from interest bearing loans and borrowings 1,133,979 1,445,223 - - Repayment of interest bearing loans and borrowings (1,248,156) (1,661,459) (609,385) (477,795) Principal payment under finance lease liabilities (24,593) (24,828) - - Dividend paid to equity holders of parent (515,946) - (515,946) - Dividend paid by subsidiary companies to outside shareholders (56,117) (8,128) - - Net cash flows used in financing activities (645,432) (249,192) (1,076,194) (477,795) Net increase / (decrease) in cash and cash equivalents 784,373 1,364,896 (99,470) (301,015) Cash and cash equivalents at the beginning of the year (2,026,448) (3,391,344) (1,408,513) (1,107,498) Cash and cash equivalents at the end of the year (1,242,075) (2,026,448) (1,507,983) (1,408,513) Analysis of cash and cash equivalents at the end of the year Bank and cash balances 20 2,563,859 1,322,843 63,349 266,271 Short term borrowings 20 (3,805,934) (3,349,291) (1,571,332) (1,674,784) (1,242,075) (2,026,448) (1,507,983) (1,408,513) The accounting policies and notes from pages 67 to 103 form an integral part of these financial statements. 65 <strong>Annual</strong> <strong>Report</strong> <strong>2010</strong>/<strong>2011</strong> | Richard Pieris and Company PLC