23.01.2015 Views

2013-2014 Board of Education Proposed Budget Book

2013-2014 Board of Education Proposed Budget Book

2013-2014 Board of Education Proposed Budget Book

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SOUTH WINDSOR PUBLIC SCHOOLS<br />

<strong>2013</strong>-<strong>2014</strong> <strong>Board</strong> <strong>of</strong> <strong>Education</strong> <strong>Budget</strong> (PROPOSED)<br />

Athletics<br />

PROGRAM<br />

2011-2012<br />

Actual<br />

2012-<strong>2013</strong><br />

BOE Appropriation<br />

2012-<strong>2013</strong><br />

Revised<br />

<strong>2013</strong>-<strong>2014</strong><br />

BOE <strong>Proposed</strong> <strong>Budget</strong> Increase/Decrease Percentage<br />

Elementary School N/A N/A N/A N/A N/A N/A<br />

Middle School $9,510 $16,250 $15,709 $19,611 $3,361 20.68%<br />

High School $213,719 $278,390 $278,484 $255,210 -$23,180 -8.33%<br />

Systemwide N/A N/A N/A N/A N/A N/A<br />

TOTAL PROGRAM $223,229 $294,640 $294,193 $274,821 -$19,819 -6.73%<br />

PERSONNEL<br />

2011-2012<br />

Actual<br />

2012-<strong>2013</strong><br />

BOE Appropriation<br />

2012-<strong>2013</strong><br />

Revised<br />

<strong>2013</strong>-<strong>2014</strong><br />

BOE <strong>Proposed</strong> <strong>Budget</strong> Increase/Decrease Percentage<br />

Elementary School N/A N/A N/A N/A N/A N/A<br />

Middle School $39,511 $38,869 $39,583 $39,554 $685 1.76%<br />

High School $330,250 $350,686 $344,406 $374,581 $23,895 6.81%<br />

Systemwide $56,664 $58,856 $58,856 $58,856 $0 0.00%<br />

TOTAL PERSONNEL $426,425 $448,411 $442,845 $472,991 $24,580 5.48%<br />

TOTAL BUDGET $649,654 $743,051 $737,038 $747,812 $4,761 0.64%<br />

Page 64

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!