2013-2014 Board of Education Proposed Budget Book
2013-2014 Board of Education Proposed Budget Book
2013-2014 Board of Education Proposed Budget Book
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SOUTH WINDSOR PUBLIC SCHOOLS<br />
<strong>2013</strong>-<strong>2014</strong> <strong>Board</strong> <strong>of</strong> <strong>Education</strong> <strong>Budget</strong> (PROPOSED)<br />
Student Activities<br />
PROGRAM<br />
2011-2012<br />
Actual<br />
2012-<strong>2013</strong><br />
BOE Appropriation<br />
2012-<strong>2013</strong><br />
Revised<br />
<strong>2013</strong>-<strong>2014</strong><br />
BOE <strong>Proposed</strong> <strong>Budget</strong> Increase/Decrease Percentage<br />
Elementary School N/A N/A N/A N/A N/A N/A<br />
Middle School $0 $1,910 $1,910 $1,910 $0 0.00%<br />
High School $19,877 $21,855 $19,275 $21,390 -$465 -2.13%<br />
Systemwide N/A N/A N/A N/A N/A N/A<br />
TOTAL PROGRAM $19,877 $23,765 $21,185 $23,300 -$465 -1.96%<br />
PERSONNEL<br />
2011-2012<br />
Actual<br />
2012-<strong>2013</strong><br />
BOE Appropriation<br />
2012-<strong>2013</strong><br />
Revised<br />
<strong>2013</strong>-<strong>2014</strong><br />
BOE <strong>Proposed</strong> <strong>Budget</strong> Increase/Decrease Percentage<br />
Elementary School $4,457 $4,501 $4,501 $4,580 $79 1.76%<br />
Middle School $34,985 $53,286 $33,732 $59,515 $6,229 11.69%<br />
High School $79,262 $89,084 $81,255 $84,110 -$4,974 -5.58%<br />
Systemwide $153 $0 $0 $0 $0 0.00%<br />
TOTAL PERSONNEL $118,857 $146,871 $119,488 $148,205 $1,334 0.91%<br />
TOTAL BUDGET $138,734 $170,636 $140,673 $171,505 $869 0.51%<br />
Page 70