2013-2014 Board of Education Proposed Budget Book
2013-2014 Board of Education Proposed Budget Book
2013-2014 Board of Education Proposed Budget Book
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SOUTH WINDSOR PUBLIC SCHOOLS<br />
<strong>2013</strong>-<strong>2014</strong> <strong>Board</strong> <strong>of</strong> <strong>Education</strong> <strong>Budget</strong> (PROPOSED)<br />
Energy/Utilities<br />
PROGRAM<br />
2011-2012<br />
Actual<br />
2012-<strong>2013</strong><br />
BOE Appropriation<br />
2012-<strong>2013</strong><br />
Revised<br />
<strong>2013</strong>-<strong>2014</strong><br />
BOE <strong>Proposed</strong> <strong>Budget</strong> Increase/Decrease Percentage<br />
Electricity $759,767 $796,010 $796,010 $916,710 $120,700 15.16%<br />
Energy Management $61,109 $67,895 $64,395 $67,395 -$500 -0.74%<br />
Fuel Oil $593,291 $741,618 $741,618 $784,436 $42,818 5.77%<br />
Natural Gas $101,250 $120,418 $120,418 $0 -$120,418 -100.00%<br />
Propane $404 $495 $495 $475 -$20 -4.04%<br />
Water $79,273 $76,463 $76,463 $80,099 $3,636 4.76%<br />
TOTAL PROGRAM $1,595,092 $1,802,899 $1,799,399 $1,849,115 $46,216 2.56%<br />
TOTAL BUDGET $1,595,092 $1,802,899 $1,799,399 $1,849,115 $46,216 2.56%<br />
Page 78