02.02.2015 Views

NDT Annual Report 2012/13 - Department of Tourism

NDT Annual Report 2012/13 - Department of Tourism

NDT Annual Report 2012/13 - Department of Tourism

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong> – Vote: 35<br />

APPROPRIATION STATEMENT<br />

for the year ended 31 March 20<strong>13</strong><br />

Detail per programme 4: Domestic tourism<br />

<strong>2012</strong>/<strong>13</strong> 2011/12<br />

Details per<br />

sub-programme<br />

Adjusted<br />

appropriation<br />

Shifting<br />

<strong>of</strong> funds<br />

Virement<br />

Final<br />

appropriation<br />

Actual<br />

expenditure<br />

Variance<br />

Expenditure<br />

as % <strong>of</strong> final<br />

appropriation<br />

Final<br />

appropriation<br />

Actual<br />

expenditure<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

%<br />

R’000<br />

R’000<br />

4.1 Domestic tourism<br />

management<br />

Current payment<br />

Transfers and subsidies<br />

Payment for<br />

capital assets<br />

10,736<br />

4,525<br />

70<br />

(70)<br />

70<br />

-<br />

(4,709)<br />

-<br />

(21)<br />

5,957<br />

4,595<br />

49<br />

5,957<br />

4,070<br />

49<br />

-<br />

525<br />

-<br />

100%<br />

88.6%<br />

100%<br />

3,698<br />

2,702<br />

72<br />

2,620<br />

2,202<br />

72<br />

4.2 Domestic tourism<br />

management:<br />

Southern region<br />

Current payment<br />

Payment for<br />

capital assets<br />

Payment for<br />

financial assets<br />

14,100<br />

416<br />

-<br />

227<br />

(227)<br />

-<br />

(2,970)<br />

-<br />

3<br />

11,357<br />

189<br />

3<br />

11,357<br />

189<br />

3<br />

-<br />

-<br />

-<br />

100%<br />

100%<br />

100%<br />

9,650<br />

29<br />

-<br />

6,611<br />

29<br />

-<br />

4.3 Domestic tourism<br />

management:<br />

Northern region<br />

Current payment<br />

Transfers and subsidies<br />

Payment for<br />

capital assets<br />

11,443<br />

1,110<br />

401<br />

(46)<br />

30<br />

16<br />

(2,216)<br />

-<br />

(<strong>13</strong>5)<br />

9,181<br />

1,140<br />

282<br />

9,181<br />

1,140<br />

282<br />

-<br />

-<br />

-<br />

100%<br />

100%<br />

100%<br />

7,340<br />

-<br />

57<br />

6,116<br />

-<br />

57<br />

4.4 Social responsibility<br />

implementation<br />

114<br />

<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong><br />

Current payment<br />

Transfers and subsidies<br />

Payment for<br />

capital assets<br />

Payment for<br />

financial assets<br />

4.5 Strategic partners<br />

in tourism<br />

Transfers and subsidies<br />

TOTAL<br />

35,316<br />

242,767<br />

1,098<br />

-<br />

25,000<br />

346,982<br />

498<br />

-<br />

(498)<br />

-<br />

-<br />

-<br />

(5,097)<br />

40,257<br />

-<br />

9<br />

-<br />

25,121<br />

30,717<br />

283,024<br />

600<br />

9<br />

25,000<br />

372,103<br />

30,717<br />

283,024<br />

600<br />

9<br />

25,000<br />

371,578<br />

-<br />

-<br />

-<br />

-<br />

-<br />

525<br />

100%<br />

100%<br />

100%<br />

100%<br />

100%<br />

99.9%<br />

29,615<br />

272,196<br />

1,815<br />

1<br />

20,000<br />

347,175<br />

27,358<br />

272,196<br />

1,815<br />

1<br />

20,000<br />

339,077

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!