NDT Annual Report 2012/13 - Department of Tourism
NDT Annual Report 2012/13 - Department of Tourism
NDT Annual Report 2012/13 - Department of Tourism
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong> – Vote: 35<br />
APPROPRIATION STATEMENT<br />
for the year ended 31 March 20<strong>13</strong><br />
Detail per programme 4: Domestic tourism<br />
<strong>2012</strong>/<strong>13</strong> 2011/12<br />
Details per<br />
sub-programme<br />
Adjusted<br />
appropriation<br />
Shifting<br />
<strong>of</strong> funds<br />
Virement<br />
Final<br />
appropriation<br />
Actual<br />
expenditure<br />
Variance<br />
Expenditure<br />
as % <strong>of</strong> final<br />
appropriation<br />
Final<br />
appropriation<br />
Actual<br />
expenditure<br />
R’000<br />
R’000<br />
R’000<br />
R’000<br />
R’000<br />
R’000<br />
%<br />
R’000<br />
R’000<br />
4.1 Domestic tourism<br />
management<br />
Current payment<br />
Transfers and subsidies<br />
Payment for<br />
capital assets<br />
10,736<br />
4,525<br />
70<br />
(70)<br />
70<br />
-<br />
(4,709)<br />
-<br />
(21)<br />
5,957<br />
4,595<br />
49<br />
5,957<br />
4,070<br />
49<br />
-<br />
525<br />
-<br />
100%<br />
88.6%<br />
100%<br />
3,698<br />
2,702<br />
72<br />
2,620<br />
2,202<br />
72<br />
4.2 Domestic tourism<br />
management:<br />
Southern region<br />
Current payment<br />
Payment for<br />
capital assets<br />
Payment for<br />
financial assets<br />
14,100<br />
416<br />
-<br />
227<br />
(227)<br />
-<br />
(2,970)<br />
-<br />
3<br />
11,357<br />
189<br />
3<br />
11,357<br />
189<br />
3<br />
-<br />
-<br />
-<br />
100%<br />
100%<br />
100%<br />
9,650<br />
29<br />
-<br />
6,611<br />
29<br />
-<br />
4.3 Domestic tourism<br />
management:<br />
Northern region<br />
Current payment<br />
Transfers and subsidies<br />
Payment for<br />
capital assets<br />
11,443<br />
1,110<br />
401<br />
(46)<br />
30<br />
16<br />
(2,216)<br />
-<br />
(<strong>13</strong>5)<br />
9,181<br />
1,140<br />
282<br />
9,181<br />
1,140<br />
282<br />
-<br />
-<br />
-<br />
100%<br />
100%<br />
100%<br />
7,340<br />
-<br />
57<br />
6,116<br />
-<br />
57<br />
4.4 Social responsibility<br />
implementation<br />
114<br />
<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong><br />
Current payment<br />
Transfers and subsidies<br />
Payment for<br />
capital assets<br />
Payment for<br />
financial assets<br />
4.5 Strategic partners<br />
in tourism<br />
Transfers and subsidies<br />
TOTAL<br />
35,316<br />
242,767<br />
1,098<br />
-<br />
25,000<br />
346,982<br />
498<br />
-<br />
(498)<br />
-<br />
-<br />
-<br />
(5,097)<br />
40,257<br />
-<br />
9<br />
-<br />
25,121<br />
30,717<br />
283,024<br />
600<br />
9<br />
25,000<br />
372,103<br />
30,717<br />
283,024<br />
600<br />
9<br />
25,000<br />
371,578<br />
-<br />
-<br />
-<br />
-<br />
-<br />
525<br />
100%<br />
100%<br />
100%<br />
100%<br />
100%<br />
99.9%<br />
29,615<br />
272,196<br />
1,815<br />
1<br />
20,000<br />
347,175<br />
27,358<br />
272,196<br />
1,815<br />
1<br />
20,000<br />
339,077