02.02.2015 Views

NDT Annual Report 2012/13 - Department of Tourism

NDT Annual Report 2012/13 - Department of Tourism

NDT Annual Report 2012/13 - Department of Tourism

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Department</strong> <strong>of</strong> <strong>Tourism</strong> – Vote: 35<br />

APPROPRIATION STATEMENT<br />

for the year ended 31 March 20<strong>13</strong><br />

Appropriation per economic classification<br />

<strong>2012</strong>/<strong>13</strong> 2011/12<br />

Programme 4<br />

per economic<br />

classification<br />

Adjusted<br />

appropriation<br />

Shifting<br />

<strong>of</strong> funds<br />

Virement<br />

Final<br />

appropriation<br />

Actual<br />

expenditure<br />

Variance<br />

Expenditure<br />

as % <strong>of</strong> final<br />

appropriation<br />

Final<br />

appropriation<br />

Actual<br />

expenditure<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

R’000<br />

%<br />

R’000<br />

R’000<br />

Current payments<br />

Compensation <strong>of</strong> employees<br />

Goods and services<br />

Interest (paid on<br />

finance leases)<br />

35,046<br />

36,520<br />

29<br />

(70)<br />

702<br />

(23)<br />

3,647<br />

(18,633)<br />

(6)<br />

38,623<br />

18,589<br />

-<br />

38,623<br />

18,589<br />

-<br />

-<br />

-<br />

-<br />

100%<br />

100%<br />

-<br />

28,269<br />

22,017<br />

15<br />

27,571<br />

15,117<br />

15<br />

Transfers and subsidies<br />

<strong>Department</strong>al agencies<br />

and accounts<br />

Non-pr<strong>of</strong>it institutions<br />

Households<br />

4,050<br />

26,585<br />

242,767<br />

-<br />

-<br />

100<br />

-<br />

-<br />

40,257<br />

4,050<br />

26,585<br />

283,124<br />

4,050<br />

26,060<br />

283,124<br />

-<br />

525<br />

-<br />

100%<br />

98%<br />

100%<br />

-<br />

22,700<br />

272,198<br />

-<br />

22,200<br />

272,198<br />

Payments for capital assets<br />

Machinery and equipment<br />

S<strong>of</strong>tware and other<br />

intangible assets<br />

1,917<br />

68<br />

(671)<br />

(38)<br />

(154)<br />

(2)<br />

1,092<br />

28<br />

1,092<br />

28<br />

-<br />

-<br />

100%<br />

100%<br />

1,974<br />

-<br />

1,974<br />

-<br />

Payments for financial assets<br />

-<br />

-<br />

12<br />

12<br />

12<br />

-<br />

100%<br />

2<br />

2<br />

TOTAL<br />

346,982<br />

-<br />

25,121<br />

372,103<br />

371,578<br />

525<br />

99.9%<br />

347,175<br />

339,077<br />

115<br />

<strong>Annual</strong> <strong>Report</strong> <strong>2012</strong> / 20<strong>13</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!