06.06.2015 Views

BR - Classic Drinks

BR - Classic Drinks

BR - Classic Drinks

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Margin Analysis Table for Profit Calculation<br />

This chart can be used to calculate selling prices. In this chart, the cost of the illustrated bottle of wine is exclusive of VAT.<br />

Suggested selling prices include VAT at 20%.<br />

Example: Cost of Wine £2.80<br />

Required Gross Margin 50%<br />

Selling Price £6.72<br />

Which could be rounded to the most appropriate price point for example £6.95<br />

Your Cost 45% G.P. Sell 50% G.P. Sell 55% G.P. Sell 60% G.P.Sell 65% G.P. Sell 70% G.P. Sell<br />

2.60 5.67 6.24 6.93 7.80 8.91 10.40<br />

2.70 5.89 6.48 7.20 8.10 9.26 10.80<br />

2.80 6.11 6.72 7.47 8.40 9.60 11.20<br />

2.90 6.33 6.96 7.73 8.70 9.94 11.60<br />

3.00 6.55 7.20 8.00 9.00 10.29 12.00<br />

3.10 6.76 7.44 8.27 9.30 10.63 12.40<br />

3.20 6.98 7.68 8.53 9.60 10.97 12.80<br />

3.30 7.20 7.92 8.80 9.90 11.31 13.20<br />

3.40 7.42 8.16 9.07 10.20 11.66 13.60<br />

3.50 7.64 8.40 9.33 10.50 12.00 14.00<br />

3.60 7.85 8.64 9.60 10.80 12.34 14.40<br />

3.70 8.07 8.88 9.87 11.10 12.69 14.80<br />

3.80 8.29 9.12 10.13 11.40 13.03 15.20<br />

3.90 8.51 9.36 10.40 11.70 13.37 15.60<br />

4.00 8.73 9.60 10.67 12.00 13.71 16.00<br />

4.10 8.95 9.84 10.93 12.30 14.06 16.40<br />

4.20 9.16 10.08 11.20 12.60 14.40 16.80<br />

4.30 9.38 10.32 11.47 12.90 14.74 17.20<br />

4.40 9.60 10.56 11.73 13.20 15.09 17.60<br />

4.50 9.82 10.80 12.00 13.50 15.43 18.00<br />

4.60 10.04 11.04 12.27 13.80 15.77 18.40<br />

4.70 10.25 11.28 12.53 14.10 16.11 18.80<br />

4.80 10.47 11.52 12.80 14.40 16.46 19.20<br />

4.90 10.69 11.76 13.07 14.70 16.80 19.60<br />

5.00 10.91 12.00 13.33 15.00 17.14 20.00<br />

5.10 11.13 12.24 13.60 15.30 17.49 20.40<br />

5.20 11.35 12.48 13.87 15.60 17.83 20.80<br />

5.30 11.56 12.72 14.13 15.90 18.17 21.20<br />

5.40 11.78 12.96 14.40 16.20 18.51 21.60<br />

5.50 12.00 13.20 14.67 16.50 18.86 22.00<br />

5.60 12.22 13.44 14.93 16.80 19.20 22.40<br />

5.70 12.44 13.68 15.20 17.10 19.54 22.80<br />

5.80 12.65 13.92 15.47 17.40 19.89 23.20<br />

5.90 12.87 14.16 15.73 17.70 20.23 23.60<br />

6.00 13.09 14.40 16.00 18.00 20.57 24.00<br />

6.10 13.31 14.64 16.27 18.30 20.91 24.40<br />

6.20 13.53 14.88 16.53 18.60 21.26 24.80<br />

6.30 13.75 15.12 16.80 18.90 21.60 25.20<br />

6.40 13.96 15.36 17.07 19.20 21.94 25.60<br />

6.50 14.18 15.60 17.33 19.50 22.29 26.00<br />

6.60 14.40 15.84 17.60 19.80 22.63 26.40<br />

6.70 14.62 16.08 17.87 20.10 22.97 26.80<br />

6.80 14.84 16.32 18.13 20.40 23.31 27.20<br />

6.90 15.05 16.56 18.40 20.70 23.66 27.60<br />

7.00 15.27 16.80 18.67 21.00 24.00 28.00<br />

7.10 15.49 17.04 18.93 21.30 24.34 28.40<br />

7.20 15.71 17.28 19.20 21.60 24.69 28.80<br />

7.30 15.93 17.52 19.47 21.90 25.03 29.20<br />

7.40 16.15 17.76 19.73 22.20 25.37 29.60<br />

7.50 16.36 18.00 20.00 22.50 25.71 30.00<br />

7.60 16.58 18.24 20.27 22.80 26.06 30.40<br />

7.70 16.80 18.48 20.53 23.10 26.40 30.80<br />

7.80 17.02 18.72 20.80 23.40 26.74 31.20<br />

7.90 17.24 18.96 21.07 23.70 27.09 31.60<br />

8.00 17.45 19.20 21.33 24.00 27.43 32.00<br />

8.10 17.67 19.44 21.60 24.30 27.77 32.40<br />

8.20 17.89 19.68 21.87 24.60 28.11 32.80<br />

8.30 18.11 19.92 22.13 24.90 28.46 33.20<br />

8.40 18.33 20.16 22.40 25.20 28.80 33.60<br />

8.50 18.55 20.40 22.67 25.50 29.14 34.00<br />

8.60 18.76 20.64 22.93 25.80 29.49 34.40<br />

8.70 18.98 20.88 23.20 26.10 29.83 34.80<br />

8.80 19.20 21.12 23.47 26.40 30.17 35.20<br />

8.90 19.42 21.36 23.73 26.70 30.51 35.60<br />

9.00 19.64 21.60 24.00 27.00 30.86 36.00<br />

9.10 19.85 21.84 24.27 27.30 31.20 36.40<br />

9.20 20.07 22.08 24.53 27.60 31.54 36.80<br />

9.30 20.29 22.32 24.80 27.90 31.89 37.20<br />

9.40 20.51 22.56 25.07 28.20 32.23 37.60<br />

9.50 20.73 22.80 25.33 28.50 32.57 38.00<br />

9.60 20.95 23.04 25.60 28.80 32.91 38.40<br />

9.70 21.16 23.28 25.87 29.10 33.26 38.80<br />

9.80 21.38 23.52 26.13 29.40 33.60 39.20<br />

9.90 21.60 23.76 26.40 29.70 33.94 39.60<br />

10.00 21.82 24.00 26.67 30.00 34.29 40.00<br />

10.20 22.25 24.48 27.20 30.60 34.97 40.80<br />

10.50 22.91 25.20 28.00 31.50 36.00 42.00<br />

11.00 24.00 26.40 29.33 33.00 37.71 44.00<br />

11.20 24.44 26.88 29.87 33.60 38.40 44.80<br />

11.50 25.09 27.60 30.67 34.50 39.43 46.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!