10.07.2015 Views

Value Beyond Cost Savings - Green Building Finance Consortium

Value Beyond Cost Savings - Green Building Finance Consortium

Value Beyond Cost Savings - Green Building Finance Consortium

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Value</strong> <strong>Beyond</strong> <strong>Cost</strong> <strong>Savings</strong>: How to Underwrite Sustainable PropertiesJust because water, trash removal, sewage and other operating costs are typically lesssignificant when looking solely at their relative magnitude to revenues and other operatingcosts does not mean they do not have value. Sustainability features, systems and practicesthat reduce water, sewage, and trash, or achieve other sustainable goals, contributesignificant public value and enable high level sustainability certifications, which can becritical to increased demand by regulators, space users, and investors. Demand by thesegroups drives potential revenue enhancement and risk reduction. Accordingly, “valueengineering” as it is typically done today that focuses only on costs can potentially lead tocuts that will significantly reduce the value of a sustainable property.Exhibit V-7Discounted Cash Flow ModelCalculation of NOIYear 1RevenuesContract and Market Rents $14,535,362Less: Absorption and Turnover Vacancy (1,939,548)Scheduled Base Rental Revenue $12,595,814Add: Expense Reimbursement Revenue 150,928Add: Parking Other Income 2,273,518Total Potential Gross Revenue $15,020,260Less: Credit and Vacancy LossEffective Gross Revenue $15,020,260Operating ExpensesJanitorial 222,572Porter 72,816Window Cleaning 44,625Supplies 42,483Trash Removal 28,150Fire and Life Safety Supplies 31,760Repairs and Maintenance 505,807Tools and Equipment 13,500Utilities- Electricity 647,633- Gas 43,883- Chilled Water 588,000- Water and Sewer 21,797Security 209,200Landscaping Contract 23,200Administrative 259,890Advertising and Promotion 25,900Real Estate Taxes 2,376,310Non-Reimbursable Expense 37,670Insurance 188,000Management Fee $300,405Total Operating Expenses $5,683,601Net Operating Income $9,336,659125

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!