VILLAGE OF WELLINGTON, FLORIDACHANGES IN NET ASSETS (Continued)LAST EIGHT FISCAL YEARS(ACCRUAL BASIS OF ACCOUNTING)Fiscal Year2002 2003 2004 2005 2006 2007 2008 2009Net (expense) revenue:Governmental activities $ (13,799,632) $ (9,759,969) $ (11,420,863) $ (14,740,145) $ (22,841,592) $ (19,168,483) $ (21,469,395) $ (20,637,482)Business-type activities 7,870,904 16,242,289 5,661,086 845,716 8,921,479 1,668,698 (1,032,482) (5,246,796)Total net (expense) revenue $ (5,928,728) $ 6,482,320 $ (5,759,777) $ (13,894,429) $ (13,920,113) $ (17,499,785) $ (22,501,877) $ (25,884,278)General revenues:Governmental activities:Taxes:Property taxes $ 8,801,700 $ 7,419,620 $ 9,276,804 $ 11,305,840 $ 14,618,529 $ 18,591,345 $ 17,412,203 $ 16,049,186Franchise fees 1,806,321 2,074,904 2,379,764 2,744,351 3,430,912 3,512,575 3,492,742 3,594,701Utility taxes 3,957,238 4,599,232 4,863,526 5,493,444 6,044,216 6,130,417 6,184,787 6,634,632Sales tax 2,744,678 2,913,541 3,235,206 3,691,449 3,935,555 3,957,168 3,837,153 3,382,611Occupational licenses 139,427 - - - - - - -Grants and contributions not restrictedto specific programs 382,103 448,180 504,157 1,124,386 1,206,534 1,604,210 1,231,994 1,288,129Investment earnings 1,376,992 781,265 562,948 1,054,412 2,494,561 3,644,017 2,910,930 3,401,293Gain on sale <strong>of</strong> capital asset 443,806 - 416,983 119,566 - - - -Miscellaneous 796,655 1,018,405 797,038 1,628,765 2,828,287 626,192 626,048 534,529Transfers (253,395) (100,000) (975,000) (2,181,545) - - - -Total governmental activities 20,195,525 19,155,147 21,061,426 24,980,668 34,558,594 38,065,924 35,695,857 34,885,081Business-type activities:Investment earnings 2,163,389 1,001,488 569,820 1,131,842 2,637,429 3,563,790 2,238,123 1,689,327Gain on disposal <strong>of</strong> assets - 92,557 - (52,605) 445,816 - - -Transfers 253,395 100,000 975,000 2,181,545 - - - -Total business-type activities 2,416,784 1,194,045 1,544,820 3,260,782 3,083,245 3,563,790 2,238,123 1,689,327Total general revenues $ 22,612,309 $ 20,349,192 $ 22,606,246 $ 28,241,450 $ 37,641,839 $ 41,629,714 $ 37,933,980 $ 36,574,408Change in net assets:Governmental activities $ 6,395,893 $ 9,395,178 $ 9,640,563 $ 10,240,523 $ 11,717,002 $ 18,897,441 $ 14,226,462 $ 14,247,599Business-type activities 10,287,688 17,436,334 7,205,906 4,106,498 12,004,724 5,232,488 1,205,641 (3,557,469)Total change in net assets $ 16,683,581 $ 26,831,512 $ 16,846,469 $ 14,347,021 $ 23,721,726 $ 24,129,929 $ 15,432,103 $ 10,690,130Note: Information prior to 2002 is not available.80
VILLAGE OF WELLINGTON, FLORIDAFUND BALANCES OF GOVERNMENTAL FUNDSLAST EIGHT FISCAL YEARS(MODIFIED ACCRUAL BASIS OF ACCOUNTING)Fiscal Year2002 2003 2004 2005 2006 2007 2008 2009General fund:Reserved $ 3,945,217 $ 1,009,210 $ 5,721,818 $ 4,701,922 $ 4,422,049 $ 5,222,484 $ 918,193 $ 646,625Unreserved 10,943,543 17,025,472 12,216,791 12,831,399 13,010,430 24,344,604 21,717,188 23,577,651Total general fund 14,888,760 18,034,682 17,938,609 17,533,321 17,432,479 29,567,088 22,635,381 24,224,276All other governmental funds:Reserved 13,537,529 24,375,094 23,384,127 26,593,673 36,074,651 31,256,900 49,680,929 49,378,996Unreserved, reported in:Special revenue funds 8,231,429 3,275,014 5,170,854 7,992,828 2,862,045 4,320,374 4,737,308 9,574,791Total all other governmental funds 21,768,958 27,650,108 28,554,981 34,586,501 38,936,696 35,577,274 54,418,237 58,953,787Total governmental funds $ 36,657,718 $ 45,684,790 $ 46,493,590 $ 52,119,822 $ 56,369,175 $ 65,144,362 $ 77,053,618 $ 83,178,063Note: Information prior to 2002 is not available.81
- Page 1:
Village of Wellington, FloridaCompr
- Page 4 and 5:
VILLAGE OF WELLINGTON, FLORIDACOMPR
- Page 7:
March 30, 2010The Honorable Mayor,
- Page 10 and 11:
Wellington’s residents grew by an
- Page 12 and 13:
Plan updates for 2010 include a vis
- Page 14 and 15:
Section 24 Impoundment including th
- Page 16 and 17:
Improvement Program for fiscal year
- Page 18 and 19:
In order to be awarded a Certificat
- Page 20:
VILLAGE OF WELLINGTON ORGANIZATIONA
- Page 25 and 26:
CALER, DONTEN, LEVINE,PORTER & VEIL
- Page 27:
MANAGEMENT’S DISCUSSION AND ANALY
- Page 30 and 31:
whether the financial position of t
- Page 32 and 33:
Village of Wellington's Change In N
- Page 34 and 35:
Business-type ActivitiesVillage of
- Page 36 and 37:
The capital projects fund is used t
- Page 38 and 39:
ates, insurance, taxes and interest
- Page 41 and 42:
VILLAGE OF WELLINGTON, FLORIDASTATE
- Page 43 and 44:
Net (Expense) Revenue andChanges in
- Page 45:
VILLAGE OF WELLINGTON, FLORIDABALAN
- Page 48 and 49:
VILLAGE OF WELLINGTON, FLORIDASTATE
- Page 50:
VILLAGE OF WELLINGTON, FLORIDARECON
- Page 53 and 54:
VILLAGE OF WELLINGTON, FLORIDASTATE
- Page 55 and 56:
VILLAGE OF WELLINGTON, FLORIDASTATE
- Page 57 and 58:
VILLAGE OF WELLINGTON, FLORIDASTATE
- Page 59 and 60:
NOTE 1.SUMMARY OF SIGNIFICANT ACCOU
- Page 61 and 62:
NOTE 1.SUMMARY OF SIGNIFICANT ACCOU
- Page 63 and 64: NOTE 1.SUMMARY OF SIGNIFICANT ACCOU
- Page 65 and 66: NOTE 1.SUMMARY OF SIGNIFICANT ACCOU
- Page 67 and 68: NOTE 2. DEPOSITS AND INVESTMENTS (C
- Page 69 and 70: NOTE 4. DUE FROM OTHER GOVERNMENTSA
- Page 71 and 72: NOTE 6. LONG-TERM DEBTChanges in Lo
- Page 73 and 74: NOTE 6. LONG-TERM DEBT (Continued)C
- Page 75 and 76: NOTE 6. LONG-TERM DEBT (Continued)C
- Page 77 and 78: NOTE 9. RETIREMENT PLAN (Continued)
- Page 79 and 80: NOTE 11. COMMITMENTS (Continued)For
- Page 81: NOTE 12. OTHER POSTEMPLOYMENT BENEF
- Page 85 and 86: Budgetary Comparison Schedules:Gene
- Page 87 and 88: VILLAGE OF WELLINGTON, FLORIDABUDGE
- Page 89 and 90: VILLAGE OF WELLINGTON, FLORIDABUDGE
- Page 91: VILLAGE OF WELLINGTON, FLORIDACONDI
- Page 95 and 96: NONMAJOR GOVERNMENTAL FUNDSSPECIAL
- Page 97 and 98: VILLAGE OF WELLINGTON, FLORIDACOMBI
- Page 99 and 100: VILLAGE OF WELLINGTON, FLORIDASCHED
- Page 101 and 102: VILLAGE OF WELLINGTON, FLORIDASCHED
- Page 103 and 104: VILLAGE OF WELLINGTON, FLORIDASCHED
- Page 106 and 107: BUDGETARY COMPARISON SCHEDULEMajor
- Page 109: STATISTICAL SECTION
- Page 112 and 113: VILLAGE OF WELLINGTON, FLORIDANET A
- Page 116 and 117: VILLAGE OF WELLINGTON, FLORIDACHANG
- Page 118 and 119: VILLAGE OF WELLINGTON, FLORIDAPROPE
- Page 120 and 121: VILLAGE OF WELLINGTON, FLORIDAPROPE
- Page 122 and 123: VILLAGE OF WELLINGTON, FLORIDADIREC
- Page 124 and 125: VILLAGE OF WELLINGTON, FLORIDADEBT
- Page 126 and 127: VILLAGE OF WELLINGTON, FLORIDAPRINC
- Page 128 and 129: VILLAGE OF WELLINGTON, FLORIDAOPERA
- Page 131: COMPLIANCE SECTION
- Page 134 and 135: provisions was not an objective of
- Page 136: 6. Section 10.554(1)(i)6., Rules of