30.01.2013 Views

2009 Annual Report - CRH

2009 Annual Report - CRH

2009 Annual Report - CRH

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

21. Capital and Financial Risk Management continued<br />

The tables below show the projected contractual undiscounted total cash outflows (principal and interest) arising from the Group’s trade and other payables, gross<br />

debt and derivative financial instruments. The tables also include the gross cash inflows projected to arise from derivative financial instruments. These projections are<br />

based on the interest and foreign exchange rates applying at the end of the relevant financial year.<br />

Between Between Between Between<br />

Within 1 and 2 2 and 3 3 and 4 4 and 5 After<br />

1 year years years years years 5 years Total<br />

€m €m €m €m €m €m €m<br />

At 31st December <strong>2009</strong><br />

Financial liabilities - cash outflows<br />

Trade and other payables 2,471 91 13 14 15 39 2,643<br />

Finance leases 4 2 2 1 1 3 13<br />

Interest-bearing loans and borrowings 377 550 782 507 893 1,911 5,020<br />

Interest payments on finance leases 1 1 1 - - 1 4<br />

Interest payments on interest-bearing loans and borrowings 323 303 241 220 163 464 1,714<br />

Interest rate swaps - net cash outflows 6 6 6 6 5 40 69<br />

Cross-currency swaps - gross cash outflows 790 274 42 427 24 327 1,884<br />

Other derivative financial instruments 3 2 - 1 - - 6<br />

Gross projected cash outflows 3,975 1,229 1,087 1,176 1,101 2,785 11,353<br />

Derivative financial instruments - cash inflows<br />

Interest rate swaps - net cash inflows (114) (111) (72) (57) (37) (132) (523)<br />

Cross-currency swaps - gross cash inflows (776) (257) (26) (424) (23) (289) (1,795)<br />

Other derivative financial instruments (1) (1) - - - - (2)<br />

Gross projected cash inflows (891) (369) (98) (481) (60) (421) (2,320)<br />

The equivalent disclosure for the prior year is as follows:<br />

At 31st December 2008<br />

Financial liabilities - cash outflows<br />

Trade and other payables 2,919 72 14 14 15 41 3,075<br />

Finance leases 6 4 2 1 1 5 19<br />

Interest-bearing loans and borrowings 1,016 1,303 783 1,043 571 2,129 6,845<br />

Interest payments on finance leases 1 1 1 - - 2 5<br />

Interest payments on interest-bearing loans and borrowings 377 323 268 195 169 649 1,981<br />

Cross-currency swaps - gross cash outflows 1,394 42 42 41 428 351 2,298<br />

Other derivative financial instruments 14 4 2 1 - - 21<br />

Gross projected cash outflows 5,727 1,749 1,112 1,295 1,184 3,177 14,244<br />

Derivative financial instruments - cash inflows<br />

Interest rate swaps - net cash inflows (60) (60) (57) (37) (30) (108) (352)<br />

Cross-currency swaps - gross cash inflows (1,342) (34) (34) (33) (438) (291) (2,172)<br />

Other derivative financial instruments (3) - (1) - - - (4)<br />

Gross projected cash inflows (1,405) (94) (92) (70) (468) (399) (2,528)<br />

Commodity price risk<br />

The Group’s exposure to commodity price risk is minimal with the fair value of derivatives used to hedge future energy costs being €5 million unfavourable as at the<br />

balance sheet date (2008: €19 million unfavourable).<br />

<strong>CRH</strong> 93

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!