130 l <strong>Dialog</strong> Axiata PLC l <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong> US Dollar Financial Statements Statements of financial position For Information Purpose Only Group Company 31 Dec <strong>2012</strong> 31 Dec 2011 1 Jan 2011 31 Dec <strong>2012</strong> 31 Dec 2011 1 Jan 2011 USD ‘000 USD ‘000 USD ‘000 USD ‘000 USD ‘000 USD ‘000 ASSETS Non-current assets Property, plant and equipment 464,374 449,473 478,901 351,791 362,310 400,619 Intangible assets 81,655 34,017 33,940 11,678 14,238 12,621 Investment in subsidiaries Nil Nil Nil 140,153 90,778 93,279 Investment in associates 1,904 397 Nil 1,835 244 Nil Available-for-sale financial asset 241 269 276 241 269 276 Amounts due from related companies 40 101 160 75,161 123,142 79,401 548,214 484,257 513,277 580,859 590,981 586,196 Current assets Inventories 2,233 3,597 2,450 1,676 3,477 2,404 Trade and other receivables 94,520 90,387 87,037 73,733 79,327 72,967 Cash and cash equivalents 67,985 91,889 49,086 61,070 60,661 45,882 164,738 185,873 138,573 136,479 143,465 121,253 Total assets 712,952 670,130 651,850 717,338 734,446 707,449 EQUITY Capital and reserves attributable to equity holders Stated capital 220,960 247,067 253,875 220,960 247,067 253,875 Shares in ESOS Trust (15,653) (17,503) (17,985) (15,653) (17,503) (17,985) Dividend reserve - ESOS Trust 2,606 2,565 2,349 2,606 2,565 2,349 Retained earnings 84,418 59,685 31,883 156,843 138,855 104,631 Total equity 292,331 291,814 270,122 364,756 370,984 342,870 LIABILITIES Non - current liabilities Borrowings 95,089 149,608 186,738 95,089 149,608 186,738 Deferred tax liabilities Nil 17,344 14,190 Nil 17,344 14,190 Retirement benefit obligation 4,615 3,901 3,529 3,785 3,547 3,242 Provision for other liabilities 6,399 5,157 5,600 5,216 5,047 5,490 Deferred revenue 7,731 9,289 2,581 6,785 9,276 2,581 113,834 185,299 212,638 110,875 184,822 212,241 Current liabilities Trade and other payables 205,705 139,228 125,027 142,998 125,540 110,117 Current income tax liabilities 189 561 128 122 533 98 Borrowings 100,893 53,228 43,935 98,587 52,567 42,123 306,787 193,017 169,090 241,707 178,640 152,338 Total liabilities 420,621 378,316 381,728 352,582 363,462 364,579 Total equity and liabilities 712,952 670,130 651,850 717,338 734,446 707,449 Exchange Rates 127.19 113.75 110.70 127.19 113.75 110.70
Statements of comprehensive income <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong> l <strong>Dialog</strong> Axiata PLC l 131 For Information Purpose Only Group Group 31 December 31 December <strong>2012</strong> 2011 <strong>2012</strong> 2011 USD ‘000 USD ‘000 USD ‘000 USD ‘000 Revenue 443,002 399,226 391,562 366,850 Direct costs (253,291) (219,333) (218,237) (197,752) Gross margin 189,711 179,893 173,325 169,098 Other operating income 1,086 730 941 615 Administrative costs (77,564) (70,976) (64,586) (55,191) Distribution costs (59,761) (55,079) (55,196) (51,508) Operating profit 53,473 54,568 54,483 63,014 Finance (costs) / income - net (21,441) (6,757) (21,330) (6,844) Share of (loss) / profit from associate (67) 85 Nil Nil Profit before tax 31,964 47,896 33,153 56,170 Taxation 15,447 (5,087) 15,516 (4,978) Profit for the year 47,411 42,809 48,669 51,192 Other comprehensive income Actuarial (loss) / gains from retirement benefit obligation - net of tax (69) 166 (2) 156 Total comprehensive income for the year 47,342 42,975 48,667 51,348 Exchange Rates 127.19 113.75 127.19 113.75 This information does not constitute a full set of financial statements in compliance with Sri Lanka Financials <strong>Report</strong>ing Standards. The financial statements should be read together with the Independent Auditor’s <strong>Report</strong> and financial statements from pages 51 to 129. Exchange rates prevailing at each year end have been used to convert the statement of financial position and statement of comprehensive income.