HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
8 CRESCENT <strong>HARBOR</strong> LIGHTERING FLOAT<br />
IN KIND REPLACEMENT BUDGETARY ESTIMATE<br />
Prepared By: PND Engineers, Inc., February 2012<br />
<strong>Sitka</strong> Harbor System Master Plan<br />
Condition Inventory<br />
Item Item Description Units Quantity Unit Cost Amount<br />
1 Mobilization LS All Reqd 10% $140,350<br />
2 Demolition & Disposal LS All Reqd $100,000 $100,000<br />
3 Construction Surveying LS All Reqd $20,000 $20,000<br />
4 ADA Compliant Pathway <strong>and</strong> Staircase EA 2 $75,000 $150,000<br />
5 80' Covered Aluminum Gangway EA 2 $120,000 $240,000<br />
6 16' x 16' Gangway L<strong>and</strong>ing Float EA 2 $25,000 $50,000<br />
7 12' x 240' Concrete Lightering Float SF 2880 $200 $576,000<br />
8 Steel Pipe Pile, 16" dia. x 0.500" thick EA 12 $9,000 $108,000<br />
9 Predrilled Pile Sockets (50% Est.) EA 6 $5,000 $30,000<br />
10 Anodes EA 24 $1,500 $36,000<br />
11 Life Ring Cabinet <strong>and</strong> Base EA 3 $1,000 $3,000<br />
12 Fire Extinguisher Cabinet <strong>and</strong> Base EA 3 $1,000 $3,000<br />
13 Signage LS All Reqd $2,500 $2,500<br />
14 Electrical/Lighting System LS All Reqd $85,000 $85,000<br />
ESTIMATED CONSTRUCTION BID PRICE $1,543,850<br />
CONTINGENCY (15%) $231,578<br />
ENVIRONMENTAL PERMITTING, FINAL DESIGN, CONTRACT<br />
$308,770<br />
ADMINISTRATION, CONSTRUCTION INSPECTION & OTHER<br />
INDIRECT COSTS (20%)<br />
TOTAL RECOMMENDED PROJECT BUDGET $2,084,198<br />
56
Change language