HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
10 FISH CLEANING FLOAT<br />
IN KIND REPLACEMENT BUDGETARY ESTIMATE<br />
Prepared By: PND Engineers, Inc., February 2012<br />
<strong>Sitka</strong> Harbor System Master Plan<br />
Condition Inventory<br />
Item Item Description Units Quantity Unit Cost Amount<br />
1 Mobilization LS All Reqd 10% $18,863<br />
2 Demolition & Disposal LS All Reqd $15,000 $15,000<br />
3 Construction Surveying LS All Reqd $7,500 $7,500<br />
4 Signage LS All Reqd $1,000 $1,000<br />
5 25' x 25' Timber Float SF 525 $125 $65,625<br />
6 Concrete Anchor Blocks <strong>and</strong> Chain LS All Reqd $50,000 $50,000<br />
7 Fish Cleaning Tables LS All Reqd $7,500 $7,500<br />
8 Life Ring Cabinet <strong>and</strong> Base EA 1 $1,000 $1,000<br />
9 Fire Extinguisher Cabinet <strong>and</strong> Base EA 1 $1,000 $1,000<br />
10 Domestic Water System LS All Reqd $40,000 $40,000<br />
ESTIMATED CONSTRUCTION BID PRICE $207,488<br />
CONTINGENCY (15%) $31,123<br />
ENVIRONMENTAL PERMITTING, FINAL DESIGN, CONTRACT<br />
$41,498<br />
ADMINISTRATION, CONSTRUCTION INSPECTION & OTHER<br />
INDIRECT COSTS (20%)<br />
TOTAL RECOMMENDED PROJECT BUDGET $280,108<br />
65