04.06.2013 Views

HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka

HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka

HARBOR SYSTEM MASTER PLAN - City and Borough of Sitka

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

10 FISH CLEANING FLOAT<br />

IN KIND REPLACEMENT BUDGETARY ESTIMATE<br />

Prepared By: PND Engineers, Inc., February 2012<br />

<strong>Sitka</strong> Harbor System Master Plan<br />

Condition Inventory<br />

Item Item Description Units Quantity Unit Cost Amount<br />

1 Mobilization LS All Reqd 10% $18,863<br />

2 Demolition & Disposal LS All Reqd $15,000 $15,000<br />

3 Construction Surveying LS All Reqd $7,500 $7,500<br />

4 Signage LS All Reqd $1,000 $1,000<br />

5 25' x 25' Timber Float SF 525 $125 $65,625<br />

6 Concrete Anchor Blocks <strong>and</strong> Chain LS All Reqd $50,000 $50,000<br />

7 Fish Cleaning Tables LS All Reqd $7,500 $7,500<br />

8 Life Ring Cabinet <strong>and</strong> Base EA 1 $1,000 $1,000<br />

9 Fire Extinguisher Cabinet <strong>and</strong> Base EA 1 $1,000 $1,000<br />

10 Domestic Water System LS All Reqd $40,000 $40,000<br />

ESTIMATED CONSTRUCTION BID PRICE $207,488<br />

CONTINGENCY (15%) $31,123<br />

ENVIRONMENTAL PERMITTING, FINAL DESIGN, CONTRACT<br />

$41,498<br />

ADMINISTRATION, CONSTRUCTION INSPECTION & OTHER<br />

INDIRECT COSTS (20%)<br />

TOTAL RECOMMENDED PROJECT BUDGET $280,108<br />

65

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!