You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Vodafone</strong> – Financials<br />
Notes to <strong>the</strong> Consolidated Financial Statements continued<br />
29. Disposals and discontinued operations continued<br />
Cash flows from discontinued operations<br />
2007 2006<br />
£m £m<br />
Net cash flows from operating activities 135 1,651<br />
Net cash flows from investing activities (266) (939)<br />
Net cash flows from financing activities (29) (536)<br />
Net cash flows (160) 176<br />
Cash and cash equivalents at <strong>the</strong> beginning of <strong>the</strong> financial year 161 4<br />
Exchange loss on cash and cash equivalents (1) (19)<br />
Cash and cash equivalents at <strong>the</strong> end of <strong>the</strong> financial year – 161<br />
Assets and liabilities of discontinued operations<br />
27 April<br />
2006<br />
£m<br />
Intangible assets 3,943<br />
Property, plant and equipment 4,562<br />
O<strong>the</strong>r investments 29<br />
Cash and cash equivalents 124<br />
Inventory 148<br />
Trade and o<strong>the</strong>r receivables 1,147<br />
Deferred tax asset 636<br />
Total assets 10,589<br />
Short and long term borrowings (674)<br />
Trade and o<strong>the</strong>r payables (1) (2,342)<br />
Deferred tax liabilities (245)<br />
O<strong>the</strong>r liabilities (40)<br />
Total liabilities (3,301)<br />
Net assets 7,288<br />
Minority interest (87)<br />
Net assets disposed 7,201<br />
Total consideration 7,245<br />
O<strong>the</strong>r effects: foreign exchange recycled to <strong>the</strong> income statement on disposal (794)<br />
O<strong>the</strong>r 3<br />
Net loss on disposal (747)<br />
£m<br />
Net cash inflow arising on disposal:<br />
Cash consideration 6,141<br />
Cash to settle intercompany debt 793<br />
Cash and cash equivalents disposed (124)<br />
6,810<br />
O<strong>the</strong>r (12)<br />
6,798<br />
Note:<br />
(1) Includes £793 million of intercompany debt.<br />
Belgium and Switzerland – Belgacom Mobile S.A. and Swisscom Mobile A.G.<br />
During <strong>the</strong> year ended 31 March 2007, <strong>the</strong> Group disposed of its 25% interest in Belgacom Mobile S.A. to Belgacom S.A. and its 25% interest in Swisscom Mobile A.G.<br />
to Swisscom A.G. These transactions completed on 3 November 2006 and 20 December 2006, respectively. The carrying value of <strong>the</strong>se investments at disposal and<br />
<strong>the</strong> cash effects of <strong>the</strong> transactions are summarised in <strong>the</strong> table below:<br />
Belgacom Swisscom<br />
Mobile Mobile<br />
£m £m<br />
Net assets disposed 901 1,664<br />
Total cash consideration 1,343 1,776<br />
O<strong>the</strong>r effects (1) (1) (44)<br />
Net gain on disposal (2) 441 68<br />
Notes:<br />
(1) O<strong>the</strong>r effects include foreign exchange gains and losses transferred to <strong>the</strong> income statement and professional fees related to <strong>the</strong> disposal.<br />
(2) Reported in o<strong>the</strong>r income and expense in <strong>the</strong> Consolidated Income Statement.<br />
126 <strong>Vodafone</strong> Group Plc Annual Report 2008