24.07.2013 Views

Download PDF - ChartNexus

Download PDF - ChartNexus

Download PDF - ChartNexus

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

078<br />

SapuraCrest Petroleum Berhad<br />

Annual Report 2010<br />

ComPAny CASh Flow StAtement<br />

For the year ended 31 January 2010<br />

2010 2009<br />

Rm’000 Rm’000<br />

Cash flows from operating activities<br />

Profit before tax 104,395 68,821<br />

Adjustments for:<br />

Depreciation of property, plant and equipment 1,250 1,250<br />

Short term accumulating compensated absences 36 19<br />

Gain on disposal of property, plant and equipment — (51)<br />

Gain on disposal of investment in an associate company (4,648) —<br />

Interest expense 522 529<br />

Dividends income (95,624) (66,070)<br />

Interest income (10,801) (11,753)<br />

Net unrealised foreign exchange (gain)/loss (219) 511<br />

Operating loss before working capital changes (5,089) (6,744)<br />

Net changes in balances with related companies (58,569) (42,587)<br />

Decrease/(increase) in other receivables 2,991 (5,764)<br />

Increase in other payables 8,211 7,699<br />

Cash used in operating activities (52,456) (47,396)<br />

Interest paid (383) (124)<br />

Taxes paid (1,823) (1,582)<br />

Net cash used in operating activities (54,662) (49,102)<br />

Cash flows from investing activities<br />

Proceeds from disposal of property, plant and equipment — 51<br />

Purchase of property, plant and equipment (775) (591)<br />

Interest received 175 46<br />

Dividends received from subsidiaries 96,821 44,256<br />

Dividend received from an associated company — 1,581<br />

Net cash generated from investing activities 96,221 45,343<br />

Cash flows from financing activities<br />

Proceeds from issuance of new shares pursuant to warrants 53,342 16,338<br />

Proceeds from issuance of new shares pursuant to ESOS 6,629 1,955<br />

Repayment of hire purchase creditors (165) (165)<br />

Dividends paid (100,198) (17,495)<br />

Net cash (used in)/generated from financing activities (40,392) 633<br />

net increase/(decrease) in cash and cash equivalents 1,167 (3,126)<br />

Cash and cash equivalents at beginning of year (514) 2,612<br />

Cash and cash equivalents at end of year (note 23) 653 (514)<br />

The accompanying notes form an integral part of the financial statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!