Download PDF - ChartNexus
Download PDF - ChartNexus
Download PDF - ChartNexus
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
078<br />
SapuraCrest Petroleum Berhad<br />
Annual Report 2010<br />
ComPAny CASh Flow StAtement<br />
For the year ended 31 January 2010<br />
2010 2009<br />
Rm’000 Rm’000<br />
Cash flows from operating activities<br />
Profit before tax 104,395 68,821<br />
Adjustments for:<br />
Depreciation of property, plant and equipment 1,250 1,250<br />
Short term accumulating compensated absences 36 19<br />
Gain on disposal of property, plant and equipment — (51)<br />
Gain on disposal of investment in an associate company (4,648) —<br />
Interest expense 522 529<br />
Dividends income (95,624) (66,070)<br />
Interest income (10,801) (11,753)<br />
Net unrealised foreign exchange (gain)/loss (219) 511<br />
Operating loss before working capital changes (5,089) (6,744)<br />
Net changes in balances with related companies (58,569) (42,587)<br />
Decrease/(increase) in other receivables 2,991 (5,764)<br />
Increase in other payables 8,211 7,699<br />
Cash used in operating activities (52,456) (47,396)<br />
Interest paid (383) (124)<br />
Taxes paid (1,823) (1,582)<br />
Net cash used in operating activities (54,662) (49,102)<br />
Cash flows from investing activities<br />
Proceeds from disposal of property, plant and equipment — 51<br />
Purchase of property, plant and equipment (775) (591)<br />
Interest received 175 46<br />
Dividends received from subsidiaries 96,821 44,256<br />
Dividend received from an associated company — 1,581<br />
Net cash generated from investing activities 96,221 45,343<br />
Cash flows from financing activities<br />
Proceeds from issuance of new shares pursuant to warrants 53,342 16,338<br />
Proceeds from issuance of new shares pursuant to ESOS 6,629 1,955<br />
Repayment of hire purchase creditors (165) (165)<br />
Dividends paid (100,198) (17,495)<br />
Net cash (used in)/generated from financing activities (40,392) 633<br />
net increase/(decrease) in cash and cash equivalents 1,167 (3,126)<br />
Cash and cash equivalents at beginning of year (514) 2,612<br />
Cash and cash equivalents at end of year (note 23) 653 (514)<br />
The accompanying notes form an integral part of the financial statements.