25.03.2014 Views

FINANCIAL STATEMENTS - KPN

FINANCIAL STATEMENTS - KPN

FINANCIAL STATEMENTS - KPN

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated Financial Statements<br />

Other Notes to the Consolidated Financial Statements continued<br />

The table below provides a maturity analysis of the financial liabilities based on the remaining contractual maturities as of December 31, 2012.<br />

Other Debt 1 Amounts in millions of EUR<br />

and Loan 1 and Loans<br />

interest) interest) expenses<br />

Total<br />

Derivatives Derivatives<br />

Borrowings Derivatives 1<br />

Interest<br />

inflow<br />

Trade and<br />

outflow other payables<br />

Bonds on Bonds Financial lease<br />

obligations<br />

(including (including and accrued<br />

2013 1,085 671 99 345 -240 207 2,593 4,760<br />

2014 1,400 625 65 161 -240 200 – 2,211<br />

2015 1,000 547 12 – -237 184 – 1,506<br />

2016 1,262 507 11 – -573 510 – 1,717<br />

2017 1,000 428 9 – -217 165 – 1,385<br />

2018 and subsequent years 7,096 2,677 60 647 -4,628 4,281 – 10,133<br />

Contractual cashflows 12,843 5,455 256 1,153 -6,135 5,547 2,593 21,712<br />

1) Including the redemptions on the bank overdraft facilities and the Reggefiber call/put arrangements for the maximum cash out. The timing of the cash<br />

out regarding the Reggefiber call/put options as shown above is an indicative as the timing of the exercise of these options is uncertain. See Note 12 for<br />

an explanation of the Reggefiber option triggers and the related cash flows. At December 31, 2012 the Reggefiber call/put arrangements were valued<br />

at a negative amount of EUR 278 million and included in the balance sheet under derivative financial instruments (see Note 26).<br />

The present value of the financial lease obligations amount to EUR 256 million at December 31, 2012 (2011: EUR 149 million). The financial lease<br />

obligations primarily include lease obligations for buildings leased back by <strong>KPN</strong> (see also Note 11) and handsets in Germany. In some of these<br />

lease arrangements for buildings, an option is included to extend the lease term.<br />

The table below provides a maturity analysis of the financial liabilities based on the remaining contractual maturities as of December 31, 2011.<br />

Other Debt 1<br />

Borrowings<br />

Derivatives<br />

Amounts in millions of EUR and Loans and Loans<br />

interest) interest) expenses<br />

Total<br />

Derivatives Derivatives Trade and<br />

Interest<br />

inflow outflow other payables<br />

Bonds on Bonds Financial lease<br />

obligations<br />

(including (including and accrued<br />

2012 957 671 28 175 -267 234 2,556 4,354<br />

2013 1,085 623 16 – -261 234 – 1,697<br />

2014 1,400 565 12 161 -235 209 – 2,112<br />

2015 1,000 487 12 – -235 209 – 1,473<br />

2016 1,254 447 12 400 -564 538 – 2,087<br />

2017 and subsequent years 6,519 2,754 69 647 -4,810 4,593 – 9,772<br />

Contractual cashflows 12,215 5,547 149 1,383 -6,372 6,017 2,556 21,495<br />

1) Including redemptions on the Credit Facility in 2016 and the Reggefiber call/put arrangements for the maximum cash out and bank overdraft. The timing of the<br />

cash out regarding the Reggefiber call/put options as shown above is an indicative as the timing of the exercise of these options is uncertain. See Note 12 for an<br />

explanation of the Reggefiber option triggers and the related cash flows. At December 31, 2011 the Reggefiber call/put arrangements were valued at a negative<br />

amount of EUR 203 million and included in the balance sheet under derivative financial instruments (see Note 26).<br />

Part of <strong>KPN</strong>’s swap portfolio contains reset clauses at pre-agreed dates, in order to mitigate counterparty exposure during the life of the swap.<br />

These reset clauses may result in early Euro settlement obligations with the swap counterparty for part of the outstanding notional. This could<br />

lead to additional cash inflows or outflows before maturity.<br />

With regard to other purchase commitments, capital commitments reference is made to Note 31 ‘Commitments, contingencies<br />

and legal commitments’.<br />

Available financing sources 2012<br />

As of December 31, 2012, <strong>KPN</strong>’s net cash and cash equivalents position amounted to EUR 947 million (including EUR 4 million of cash classified as<br />

held for sale and EUR 343 million in non-netted notional cash pools). Due to German capital maintenance rules, <strong>KPN</strong> is committed to keep certain<br />

funds available at E-Plus. In principle, net cash and cash equivalents are at disposal to <strong>KPN</strong> on a group level, except for limited amounts of cash<br />

held at local subsidiaries.<br />

In addition to the available cash and cash equivalents, cash flows from operations and cash flows from any further sales of non-core assets,<br />

<strong>KPN</strong> has the following financing resources available:<br />

EUR 2.0 billion multi-currency revolving credit facility<br />

In July 2011, <strong>KPN</strong> signed a new EUR 2.0 billion Revolving Credit Facility with a tenor of five years with two one-year extension options. The facility<br />

replaced the previous EUR 1.5 billion revolving credit facility, thereby extending the maturity profile from August 2013 to July 2016 while obtaining<br />

competitive conditions. The credit facility does not contain any financial covenants. The size of the credit facility has been increased to EUR 2.0 billion<br />

in line with the Treasury optimization initiatives announced during <strong>KPN</strong>’s Investor Day in May 2011.<br />

In June 2012, <strong>KPN</strong> used an extension option for its EUR 2 billion revolving credit facility. All 14 relationship banks agreed to a one year extension,<br />

which brings the maturity of the revolving credit facility to July 2017. The facility contains another one-year extension option in May 2013, which<br />

could extend the maturity to July 2018.<br />

138<br />

<strong>KPN</strong> | Annual Report 2012

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!