02.06.2014 Views

The Prudential Series Fund

The Prudential Series Fund

The Prudential Series Fund

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF<br />

THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP<br />

For Years Ended December 31, 2008, 2007, and 2006<br />

Note 6: Investment Level Debt<br />

Investment level debt includes mortgage loans payable as summarized below (in 000’s):<br />

As of 12/31/08 As of 12/31/07 As of 12/31/08<br />

(Unaudited)<br />

Partnership's<br />

100% Principal Share of 100% Principal<br />

Balance Principal Balance Balance Interest Maturity<br />

Outstanding Outstanding 1 Outstanding Rate 2, 3 Date Terms 4<br />

Mortgages of Wholly Owned Properties & Consolidated Partnerships<br />

Hampton, VA $ 7,284 $ 7,284 $ 7,778 6.75% 2018 PP, P&I<br />

Ocean City, MD 15,044 12,105 6,847 Libor +225 2010 I<br />

Raleigh, NC 9,000 9,000 8,750 DMBS +142 2013 I<br />

Atlanta, GA 8,746 8,746 8,747 4.90% 2009 PP, P&I<br />

Unamortized Premium (Discount) (26) - -<br />

Total $ 40,048 $ 37,135 $ 32,122<br />

1. Represents the Partnership's interest in the loan based upon the estimated percentage of net assets which would be distributed to<br />

the Partnership if the partnership were liquidated at December 31, 2008. It does not represent the Partnership's legal obligation.<br />

2. <strong>The</strong> Partnership's weighted average interest rate was 5.78% and 6.14% at December 31, 2008 and 2007, respectively.<br />

<strong>The</strong> weighted average interest rates were calculated using the Partnership's annualized interest expense for each loan<br />

(derived using the same percentage as that in (1) above) divided by the Partnership's share of total debt.<br />

3. At December 31, 2008, the 30 day LIBOR is .43625% and the DMBS is 3.28%.<br />

4. Loan Terms PP=Prepayment penalties applicable to loan, I=Interest only, P&I=Principal and Interest<br />

B-14 Real Property

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!