07.11.2014 Views

MD&A and Financial Statements (PDF) - Banco Itaú

MD&A and Financial Statements (PDF) - Banco Itaú

MD&A and Financial Statements (PDF) - Banco Itaú

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

3 rd Quarter 2010<br />

Management Discussion & Analisys<br />

<strong>and</strong> Complete <strong>Financial</strong> <strong>Statements</strong><br />

<strong>Itaú</strong> Unibanco Holding S.A.


<strong>Itaú</strong> Unibanco<br />

Contents<br />

Management Discussion <strong>and</strong> Analysis 1<br />

Complete <strong>Financial</strong> <strong>Statements</strong><br />

49


ITAÚ UNIBANCO HOLDING S.A.<br />

RESULTS FOR THE PERIOD FROM JANUARY TO SEPTEMBER 2010<br />

We present below the main achievements of <strong>Itaú</strong> Unibanco Holding S.A. (<strong>Itaú</strong> Unibanco) in the period from<br />

January to September 2010.<br />

1. Net income for the period from January to September 2010 amounted to R$ 9.4 billion, with annualized<br />

return of 23.3% on average equity. Recurring net income was R$ 9.6 billion, with annualized return of<br />

23.8%. Consolidated stockholders’ equity totaled R$ 57.2 billion at the end of September 2010.<br />

2. <strong>Itaú</strong> Unibanco paid or provided for taxes <strong>and</strong> contributions in the amount of R$ 9.4 billion in the period from<br />

January to September 2010. The Bank also withheld <strong>and</strong> passed on taxes, which were directly levied on<br />

financial operations, in the amount of R$ 5.7 billion.<br />

3. Consolidated assets totaled R$ 686.2 billion at September 30. The loan portfolio, including endorsements<br />

<strong>and</strong> sureties, reached R$ 313.2 billion, an increase of 16.6% as compared to the balance at September 30,<br />

2009. In Brazil, the balance of loans to individuals reached R$ 118.8 billion, with a growth of 15.9% as<br />

compared to the same period of 2009. The balance of the large company portfolio reached R$ 104.4 billion,<br />

whereas the very small, small <strong>and</strong> middle-market company portfolio reached R$ 76.4 billion, a growth of<br />

30.0% as compared to the same period of 2009. In relation to the previously mentioned items, the real estate<br />

loan portfolio showed an outst<strong>and</strong>ing performance, having reached R$ 12.0 billion, a growth of 52.7% as<br />

compared to the same period of 2009.<br />

4. Free, raised <strong>and</strong> managed assets totaled R$ 941.9 billion, an increase of 13.1% as compared to September<br />

30, 2009. The Basel ratio stood at 15.3% at the end of September 2010, based on economic-financial<br />

consolidated.<br />

5. <strong>Itaú</strong> Unibanco’s preferred shares rose 12.7%, as compared to the quotation of September 30, 2009. The<br />

market value at Stock Exchanges of <strong>Itaú</strong> Unibanco, calculated considering the average quotation of<br />

preferred shares outst<strong>and</strong>ing at the last trading session of the period, reached R$ 182.2 billion at the end of<br />

September. According to the company Bloomberg, <strong>Itaú</strong> Unibanco ranked tenth among banks in the world at<br />

September 30, 2010, having market value as parameter.<br />

6. <strong>Itaú</strong> BBA took part in operations of debentures <strong>and</strong> promissory notes that totaled R$ 12.1 billion, <strong>and</strong> of<br />

securitization that totaled R$ 2.3 billion in the first nine months of 2010. In the Brazilian <strong>Financial</strong> <strong>and</strong> Capital<br />

Markets Association (ANBIMA) ranking, it occupied the first position regarding distribution of fixed income in<br />

September 2010, with a market share of 20.0%, <strong>and</strong> the second position in international issues, where it<br />

acted as joint bookrunner of offerings with total volume of US$ 11.6 billion. Noteworthy in the period was the<br />

offering of Brazilian sovereign bonds carried out by <strong>Itaú</strong> BBA, which became the first Brazilian bank to lead<br />

the funding for the National Treasury through Global 2041, with a total volume of US$ 500 million. In capital<br />

markets, in the first nine months it coordinated ten public offerings that totaled R$ 130.8 billion, consolidating<br />

its leadership position among the market leaders. In September 2010, it acted as coordinator in 61% of<br />

transactions, which accounted for 91% of the financial volume issued in this year, <strong>and</strong> it also provided<br />

financial advisory services to 26 merger <strong>and</strong> acquisition operations, closing the period in the second position<br />

of Thomson ranking in number of transactions.<br />

7. <strong>Itaú</strong> Unibanco completed on October 24, 2010, before two years have passed after the merger, the<br />

integration of the whole base of points of service throughout Brazil. In total, 998 branches <strong>and</strong> 245 banking<br />

service stations of Unibanco were fully redesigned <strong>and</strong> integrated to 3,900 points of <strong>Itaú</strong>, thus creating a<br />

network of approximately five thous<strong>and</strong> units in the whole country, all of which with the <strong>Itaú</strong> br<strong>and</strong>.<br />

8. <strong>Itaú</strong> Unibanco employed approximately 107 thous<strong>and</strong> people at the end of September, including<br />

approximately 6 thous<strong>and</strong> employees in foreign units. The employee’s fixed compensation plus charges <strong>and</strong><br />

benefits totaled R$ 8.8 billion for the period from January to September 2010. Welfare benefits granted to<br />

employees <strong>and</strong> their dependants totaled R$ 1.3 billion. In addition, approximately R$ 147 million were<br />

invested in education, training <strong>and</strong> development programs.


9. For the eleventh consecutive year, <strong>Itaú</strong> Unibanco is the only Latin American financial institution in the Dow<br />

Jones Sustainability Index (DJSI) portfolio since it was created. In the 2010/2011 review, it achieved top<br />

score (100%) in the “Human Capital Development” criterion, <strong>and</strong> had a score above the average of the<br />

sector in all of the reviewed items.<br />

10. In the period, social <strong>and</strong> cultural investments of <strong>Itaú</strong> Unibanco reached R$ 137 million, of which we highlight<br />

the investments in education <strong>and</strong> culture.<br />

The complete financial statements <strong>and</strong> the Management’s Discussion & Analysis Report of <strong>Itaú</strong> Unibanco,<br />

which present further details on the results for the period, are available on the <strong>Itaú</strong> Unibanco website: www.itauunibanco.com.br/ri.<br />

São Paulo, November 1, 2010.<br />

Pedro Moreira Salles<br />

Chairman of the Board of Directors


3 rd quarter, 2010<br />

Management Discussion<br />

& Analysis


Contents<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Executive Summary 3<br />

Analysis of Net Income 10<br />

Managerial <strong>Financial</strong> Margin 11<br />

Results from Loan <strong>and</strong> Lease Losses 13<br />

Banking Service Fees <strong>and</strong> Banking Charge Revenues 14<br />

Non-interest Expenses 15<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Others 18<br />

Income Tax <strong>and</strong> Social Contribution 18<br />

Balance Sheet 19<br />

Balance Sheet by Currency 24<br />

Value at Risk 25<br />

Ownership Structure 26<br />

Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment 29<br />

Commercial Bank 34<br />

<strong>Itaú</strong> BBA 35<br />

Consumer Credit 35<br />

Insurance, Pension Plans <strong>and</strong> Capitalization 36<br />

Activities Abroad 41<br />

Report of Independent Accountants 47<br />

Complete <strong>Financial</strong> <strong>Statements</strong> 49<br />

The tables in this report show the figures in millions. Variations, however, are calculated in units.<br />

Future expectations arising from the reading of this analysis should take into consideration the risks <strong>and</strong> uncertainties that involve any activities <strong>and</strong> that are outside the<br />

control of the companies of the conglomerate (political <strong>and</strong> economic changes, volatility in interest <strong>and</strong> foreign exchange rates, technological changes, inflation,<br />

financial disintermediation, competitive pressures on products <strong>and</strong> prices, <strong>and</strong> changes in tax legislation).<br />

2<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Information <strong>and</strong> financial indicators of <strong>Itaú</strong> Unibanco Holding S.A. (<strong>Itaú</strong> Unibanco) from the third quarter of 2010 are<br />

presented below.<br />

R$ million (except where indicated)<br />

Highlights<br />

<strong>Statements</strong> of Income 3 rd Q/10 2 nd Q/10 3 rd Q/09 jan-sep/10 jan-sep/09<br />

Net Income – Parent Company 3,034 3,165 2,268 9,433 6,854<br />

Recurring Net Income 3,158 3,298 2,687 9,624 7,677<br />

Managerial <strong>Financial</strong> Margin (1) 11,204 10,892 10,814 32,485 31,933<br />

Shares (R$)<br />

Consolidated Net Income per share (2) (3) 0.67 0.70 0.50 2.08 1.52<br />

Consolidated Recurring Net Income per share (2) (3) 0.70 0.73 0.60 2.12 1.70<br />

Number of Outst<strong>and</strong>ing Shares – in thous<strong>and</strong>s (2) 4,540,463 4,533,922 4,523,759 4,540,463 4,523,759<br />

Book Value per share 12.60 12.15 10.80 12.60 10.80<br />

Dividends/JCP net of taxes (4) (R$ Million) 964 973 806 2,887 2,303<br />

Dividends/JCP net of taxes (4) per share 0.21 0.21 0.20 0.64 0.53<br />

Market Capitalization (5) (R$ Million) 182,209 149,619 161,046 182,209 161,046<br />

Market Capitalization (5) (US$ Million) 107,549 83,053 90,572 107,549 90,572<br />

Performance Ratios (%)<br />

Return on Average Equity – Annualized (6) 21.6% 23.4% 18.9% 23.3% 19.8%<br />

Recurring Return on Average Equity – Annualized (6) 22.5% 24.4% 22.4% 23.8% 22.2%<br />

Return on Average Assets – Annualized (7) 1.8% 2.0% 1.5% 1.9% 1.5%<br />

Recurring Return on Average Assets – Annualized (7) 1.9% 2.1% 1.8% 2.0% 1.7%<br />

Solvency Ratio (BIS Ratio) 15.3% 15.7% 16.3% 15.3% 16.3%<br />

Annualized Net Interest Margin with clients (8) 12.2% 12.6% 12.6% 12.3% 11.8%<br />

Nonperforming Loans Index (NPL over 90 days) 4.3% 4.6% 5.9% 4.3% 5.9%<br />

Coverage Ratio (Provision for Loan Losses/Nonperforming Loans over 90 days) 196% 187% 172% 196% 172%<br />

Efficiency Ratio (ER) (9) 49.2% 47.3% 45.0% 46.9% 45.5%<br />

Risk Adjusted Efficiency Ratio (RAER) (10) 71.6% 70.8% 74.5% 70.4% 75.1%<br />

Balance Sheet Sep 30,10 Jun 30,10 Sep 30,09<br />

Total Assets 686,248 651,583 612,399<br />

Total Credit Portfolio, including Sureties, Endorsements <strong>and</strong> Guarantees 313,189 296,192 268,694<br />

Credit Operations (A) 279,035 263,498 237,099<br />

Sureties, Endorsements <strong>and</strong> Guarantees 34,155 32,694 31,594<br />

Deposits + Debentures + Borrowings <strong>and</strong> Onlending + Securities (B) (11) 366,833 340,559 308,019<br />

Credit Operations/Funding (A/B) 76.1% 77.4% 77.0%<br />

Stockholders' Equity of Parent Company 57,225 55,074 48,862<br />

Relevant Data<br />

Assets Under Management (AUM) 357,495 344,689 310,346<br />

Employees (Individuals) 106,879 105,847 102,754<br />

Number of Points of Service 34,991 35,267 35,435<br />

Branches (Units) 3,929 3,931 3,951<br />

CSBs (Units) 942 938 960<br />

Automated Teller Machines (Units) (12) 30,120 30,398 30,524<br />

(1) Described on page 11.<br />

(2) The number of shares outst<strong>and</strong>ing was adjusted to reflect the 10% share bonus that occurred on August 28, 2009.<br />

(3) Calculated based on the weighted average of the number of outst<strong>and</strong>ing shares.<br />

(4) JCP– Interest on Own Capital. Amounts paid/provisioned (Note 16 – b II to the <strong>Financial</strong> <strong>Statements</strong>).<br />

(5) Total number of shares outst<strong>and</strong>ing (common shares <strong>and</strong> non-voting shares) multiplied by the average price of non-voting share on the last trading day in the period.<br />

(6) Annualized Return was calculated by dividing Net Income of the parent company by the Average Stockholders’ Equity of the parent company. The quotient of this division<br />

was multiplied by the number of periods of the year to derive the annualized index.<br />

(7) Annualized Return was computed by dividing Net Income of the parent company by Average Assets. The quotient of this division was multiplied by the number of periods<br />

of the year to arrive at the annual ratio.<br />

(8) Does not include Margin with Market. –See details of criteria change on page 12.<br />

(9) ER = Non-interest Expenses/(Managerial <strong>Financial</strong> Margin + Banking Fees <strong>and</strong> Charge Revenues + Result from Operations of Insurance, Pension Plans <strong>and</strong> Capitalization<br />

before Retained Claims + Other Operating Income – Tax Expenses for ISS/PIS/Cofins <strong>and</strong> Other).<br />

(10) RAER = (Non-interest Expenses + Results from Loan Losses + Retained Claims)/(Managerial <strong>Financial</strong> Margin + Banking Fees <strong>and</strong> Charge Revenues + Result from<br />

Operations of Insurance, Pension Plans <strong>and</strong> Capitalization before Retained Claims + Other Operating Income – Tax Expenses for ISS/PIS/Cofins <strong>and</strong> Other) .<br />

(11) As described on page 22.<br />

(12) Includes ESBs (electronic service branches) <strong>and</strong> service points in third-party establishments.<br />

3<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Net Income <strong>and</strong> Recurring Net Income<br />

<strong>Itaú</strong> Unibanco’s consolidated net income amounted to R$ 3,034 million in the third quarter of 2010. This figure<br />

incorporates the impact on income of the provision for contingencies – economic plans, as shown in the table below,<br />

leading to the recurring net income for the period.<br />

R$ million<br />

3 rd Q/10 2 nd Q/10 Jan-Sep/10 Jan-Sep/09<br />

Recurring Net Income 3,158 3,298 9,624 7,677<br />

Sale of investments - - - 212<br />

Program for Settlement or Installment Payment of Federal Taxes- Law No.11,941/09 - - 145 -<br />

Provision for contingencies – economic plans (124) (133) (335) (166)<br />

Amortization of goodwill (*) - - - (506)<br />

<strong>Itaú</strong> Unibanco Association with CBD - - - (363)<br />

Total non-recurring effects (124) (133) (190) (823)<br />

Net Income 3,034 3,165 9,433 6,854<br />

Note:<br />

The impacts of the non-recurring events described above are net of tax effects. (Further details are presented in Note 22-K of the <strong>Financial</strong> <strong>Statements</strong>).<br />

(*) For first nine months of 2009, refers basically to the Redecard operation.<br />

Managerial Statement of Income<br />

The Management Discussion <strong>and</strong> Analysis Report<br />

presented is based on the Managerial Statement of<br />

Income, which arises from reclassifications made in the<br />

accounting statement of income. Basically, the tax effects<br />

of hedge investments abroad, originally included in tax<br />

expenses (PIS <strong>and</strong> Cofins) <strong>and</strong> income tax <strong>and</strong> social<br />

contribution on net income, were reclassified to financial<br />

margin.<br />

Our strategy for management of exchange risk of capital<br />

invested abroad is intended to prevent effects on income<br />

from Exchange variation. For this purpose, the exchange<br />

risk is neutralized <strong>and</strong> the investments are remunerated in<br />

reais, through the use of derivative financial instruments.<br />

Our strategy to hedge investments abroad also considers<br />

the impacts of all related tax effects. In this third quarter,<br />

the Real appreciated 6.0% with respect to the U.S. dollar<br />

<strong>and</strong> depreciated 4.8% with respect to the euro.<br />

Macroeconomic Indices<br />

Sep 30,10 Jun 30,10 Sep 30,09<br />

EMBI Brazil Risk 203 248 234<br />

CDI (In the Quarter) 2.6% 2.2% 2.2%<br />

Dollar Exchange Rate (Quotation in R$) 1.6942 1.8015 1.7781<br />

Dollar Exchange Rate (Var. in the Quarter) -6.0% 1.2% -8.9%<br />

Euro Exchange Rate (Quotation in R$) 2.3104 2.2043 2.6011<br />

Euro Exchange Rate (Var. in the Quarter) 4.8% -8.4% -5.1%<br />

IGP-M (In the Quarter) 2.1% 2.8% -0.4%<br />

Savings Rate (In The Quarter) 1.8% 1.6% 1.6%<br />

4<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

Reconciliation between Accounting <strong>and</strong> Managerial Statement of Income<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

R$ million<br />

<strong>Itaú</strong> Unibanco<br />

3 rd Quarter/10<br />

Accounting<br />

Non-recurring<br />

Effects<br />

Tax Effect of<br />

Hedge<br />

Managerial<br />

Managerial <strong>Financial</strong> Margin 11,972 - (768) 11,204<br />

<strong>Financial</strong> Margin with Clients 10,298 - - 10,298<br />

<strong>Financial</strong> Margin with Market 1,674 - (768) 906<br />

Result of Loan Losses (2,935) - - (2,935)<br />

Expense for Allowance for Loan Losses (4,069) - - (4,069)<br />

Recovery of Credits Written Off as Losses 1,134 - - 1,134<br />

Net Result from <strong>Financial</strong> Operations 9,037 - (768) 8,269<br />

Other Operating Income/(Expenses) (3,870) 188 89 (3,593)<br />

Banking Fees <strong>and</strong> Charge Revenues 4,451 - - 4,451<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations 685 - - 685<br />

Non-interest Expenses (8,162) 188 - (7,975)<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes (1,002) - 89 (913)<br />

Equity in earnings of affiliates <strong>and</strong> other investments 64 - - 64<br />

Other Operating Income 94 - - 94<br />

Operating Income 5,167 188 (679) 4,676<br />

Non-operating Income 3 - - 3<br />

Income before Tax <strong>and</strong> Profit Sharing 5,171 188 (679) 4,679<br />

Income Tax <strong>and</strong> Social Contribution (1,868) (64) 679 (1,253)<br />

Profit Sharing (52) - - (52)<br />

Minority Interests (216) - - (216)<br />

Net Income 3,034 124 - 3,158<br />

R$ million<br />

<strong>Itaú</strong> Unibanco<br />

2 nd Quarter/10<br />

Accounting<br />

Non-recurring<br />

Effects<br />

Tax Effect of<br />

Hedge<br />

Managerial<br />

Managerial <strong>Financial</strong> Margin 10,874 - 18 10,892<br />

<strong>Financial</strong> Margin with Clients 10,001 - - 10,001<br />

<strong>Financial</strong> Margin with Market 873 - 18 891<br />

Result of Loan Losses (3,053) - - (3,053)<br />

Expense for Allowance for Loan Losses (4,019) - - (4,019)<br />

Recovery of Credits Written Off as Losses 967 - - 967<br />

Net Result from <strong>Financial</strong> Operations 7,822 - 18 7,839<br />

Other Operating Income/(Expenses) (3,325) 201 4 (3,121)<br />

Banking Fees <strong>and</strong> Charge Revenues 4,300 - - 4,300<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations 719 - - 719<br />

Non-interest Expenses (7,771) 201 - (7,570)<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes (974) - 4 (970)<br />

Equity in earnings of affiliates <strong>and</strong> other investments 45 - - 45<br />

Other Operating Income 357 - - 357<br />

Operating Income 4,497 201 21 4,719<br />

Non-operating Income (1) - - (1)<br />

Income before Tax <strong>and</strong> Profit Sharing 4,495 201 21 4,717<br />

Income Tax <strong>and</strong> Social Contribution (1,029) (68) (21) (1,119)<br />

Profit Sharing (54) - - (54)<br />

Minority Interests (247) - - (247)<br />

Net Income 3,165 133 - 3,298<br />

5<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

Recurring Net Income (R$ million) <strong>and</strong><br />

Annualized Recurring Return on Average<br />

Equity (%)<br />

3,168 3,298 3,158<br />

2,339 2,562 2,429 2,687 2,813<br />

Recurring Net Income<br />

Annualized Recurring ROE without Migration Expenses<br />

Annualized Recurring ROE<br />

Loan Portfolio (*)<br />

Foreign Currency<br />

Local Currency<br />

(*) Includes endorsements <strong>and</strong> sureties.<br />

Managerial <strong>Financial</strong> Margin<br />

3,207<br />

3,453 3,426<br />

24.8 25.6 24.4<br />

21.2 23.1 21.1 22.4 22.6 24.4 24.4 22.5<br />

4th<br />

Q/08<br />

Sep/10<br />

Jun/10<br />

Mar/10<br />

Dec/09<br />

Sep/09<br />

Jun/09<br />

Mar/09<br />

Dec/08<br />

1st<br />

Q/09<br />

2nd<br />

Q/09<br />

3rd<br />

Q/09<br />

4th<br />

Q/09<br />

1st<br />

Q/10<br />

2nd<br />

Q/10<br />

3rd<br />

Q/10<br />

Recurring Net Income without Migration Expenses<br />

42.5<br />

52.3<br />

54.3<br />

258.0<br />

247.3<br />

242.0<br />

231.5<br />

223.4<br />

220.4<br />

217.7<br />

R$ billion<br />

40.8 272.4<br />

313.2<br />

38.2<br />

37.5<br />

36.3<br />

37.2<br />

296.2<br />

284.7<br />

278.4<br />

268.7<br />

266.0<br />

272.7<br />

271.9<br />

R$ million<br />

Loan Portfolio with Endorsements <strong>and</strong> Sureties<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

In the third quarter of 2010, the recurring net income added up to R$ 3,158<br />

million <strong>and</strong> on a year-to-date basis, the recurring net income totaled R$ 9,624<br />

million, corresponding to a 25.4% growth when compared to the prior period.<br />

On October 24, 2010, less than two years of the association, <strong>Itaú</strong> Unibanco<br />

completed the integration of its entire branch <strong>and</strong> sales network throughout<br />

Brazil. Unibanco branches <strong>and</strong> client service branches (CSBs) were fully renovated<br />

<strong>and</strong> integrated into <strong>Itaú</strong>’s service points. If migration expenses incurred in 2010<br />

had not been considered, the recurring net income for the third quarter would<br />

have been R$ 3,426 million.<br />

As of September 30, 2010, the parent company stockholders’ equity totaled R$<br />

57,225 million <strong>and</strong> the annualized recurring return on average equity reached<br />

22.5% (without considering migration expenses, the recurring return would have<br />

been 24.4%).<br />

R$ million<br />

Variation (%)<br />

Sep 30,10 Jun 30,10 Dec 31,09 Sep 30,09<br />

Sep/10 – Sep/10 – Sep/10 –<br />

Jun/10 Dec/09 Sep/09<br />

Individuals 118,827 114,200 107,812 102,558 4.1% 10.2% 15.9%<br />

Credit Card 30,481 29,835 29,313 25,215 2.2% 4.0% 20.9%<br />

Personal Loans 23,686 22,538 20,627 21,297 5.1% 14.8% 11.2%<br />

Vehicles 57,334 55,165 52,276 50,670 3.9% 9.7% 13.2%<br />

Mortgage Loans 7,025 6,342 5,249 4,970 10.8% 33.8% 41.4%<br />

Rural Loans 302 320 348 407 -5.8% -13.3% -25.9%<br />

Companies 180,814 169,437 158,862 155,594 6.7% 13.8% 16.2%<br />

Corporate 104,411 98,643 95,832 96,833 5.8% 9.0% 7.8%<br />

Very Small, Small <strong>and</strong> Middle Market 76,402 70,794 63,030 58,761 7.9% 21.2% 30.0%<br />

Argentina/Chile/Uruguay/Paraguay 13,548 12,555 11,708 10,541 7.9% 15.7% 28.5%<br />

Total 313,189 296,192 278,382 268,693 5.7% 12.5% 16.6%<br />

Total Retail (*) 195,230 184,994 170,842 161,319 5.5% 14.3% 21.0%<br />

Endorsements <strong>and</strong> Sureties 34,155 32,694 32,431 31,594 4.5% 5.3% 8.1%<br />

Individuals 186 189 187 181 -1.9% -0.8% 2.5%<br />

Corporate 30,238 29,135 29,150 28,316 3.8% 3.7% 6.8%<br />

Very Small, Small <strong>and</strong> Middle Market 2,962 2,577 2,414 2,485 14.9% 22.7% 19.2%<br />

Argentina/Chile/Uruguay/Paraguay 769 792 680 611 -2.9% 13.2% 25.8%<br />

(*) Includes Credit Card, Personal Loans, Vehicles, Rural Loans (Individuals), Mortgage Loans (Individuals) <strong>and</strong> Very Small, Small <strong>and</strong> Middle Market.<br />

Note: The acquired payroll credit portfolio started to be considered as corporate risk, <strong>and</strong> to achieve comparability, the prior quarters were adjusted.<br />

Mortgage Loans <strong>and</strong> Rural Loans portfolios from the businesses segment are allocated according to the client’s size. For more details see page 21.<br />

At September 30, 2010, our loan <strong>and</strong> financing portfolio, including sureties <strong>and</strong><br />

endorsements, added up to R$ 313,189 million, growing by 5.7% quarter-onquarter.<br />

When compared to the previous year, the portfolio increased by 16.6%.<br />

In the individual segment, the vehicles portfolio st<strong>and</strong>s out with a 3.9% growth,<br />

reaching R$ 57,334 million, despite the end of the IPI tax benefit in April 2010. For<br />

the 12-month period, our main highlights were the credit card, vehicles <strong>and</strong><br />

mortgage loans portfolios, which increased by 20.9%, 13.2% <strong>and</strong> 41.4%,<br />

respectively. In the companies segment, our mains highlights in the period ended<br />

September 30, 2010 were the turnaround of the corporate subsegment with a<br />

5.8% rise in the portfolio, which totaled R$ 104,411 million, as well as the<br />

maintenance of the good performance of the very small, small <strong>and</strong> middle<br />

market subsegment with a 7.9% increase, which reached R$ 76,402 million.<br />

Considering a 12-month period, the most significant increase was seen in the<br />

very small, small <strong>and</strong> middle market subsegment, with a 30.0% growth.<br />

3rd Q/10<br />

906<br />

10,298<br />

11,204<br />

2nd Q/10<br />

1st Q/10<br />

4th Q/09<br />

3rd Q/09<br />

2nd Q/09<br />

1st Q/09<br />

4th Q/08<br />

891<br />

1,019<br />

1,488<br />

1,456<br />

1,349<br />

1,329<br />

499<br />

10,001<br />

9,370<br />

9,324<br />

9,359<br />

9,247<br />

9,194<br />

9,416<br />

10,892<br />

10,388<br />

10,813<br />

10,814<br />

10,596<br />

10,523<br />

9,915<br />

The managerial financial margin for the third quarter of 2010 totaled R$ 11,204<br />

million, corresponding to a 2.9% rise quarter-on-quarter. The managerial financial<br />

margin with clients grew by 3.0%, reaching R$ 10,298 million, driven by the<br />

increase of the loan portfolio. With respect to the financial margin with the<br />

market, we observed a 1.7% increase from the prior period, totaling R$ 906<br />

million.<br />

6<br />

<strong>Financial</strong> Margin with Clients<br />

<strong>Financial</strong> Margin with Market<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

NPL Ratio over 90 days (%)<br />

6.9%<br />

3rd Q/10<br />

2nd Q/10<br />

1st Q/10<br />

4th Q/09<br />

3rd Q/09<br />

2nd Q/09<br />

1st Q/09<br />

4th Q/08<br />

7,446<br />

7.9% 8.1% 8.1% 7.6%<br />

6.8%<br />

6.4%<br />

6.0%<br />

5.4% 5.9% 5.6%<br />

4.9%<br />

4.4%<br />

4.6%<br />

3.9%<br />

4.1% 4.0%<br />

4.3%<br />

3.1%<br />

3.3% 3.2% 2.9%<br />

1.9%<br />

1.3%<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Individuals Total Companies<br />

Banking fees <strong>and</strong> charge revenues<br />

Non-interest Expenses<br />

6,900 6,791 6,895<br />

7,397<br />

6,722<br />

6,663<br />

3,617<br />

3,526<br />

7,570<br />

3,853<br />

4,120<br />

4,063<br />

4,451<br />

4,300<br />

4,231<br />

7,975<br />

7,335 7,569<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Non-interest Expenses<br />

Non-interest Expenses without Branch Migration Expenses<br />

Efficiency Ratio (E.R) <strong>and</strong> Risk Adjusted<br />

Efficiency Ratio (R.A.E.R.) (%) (*)<br />

R$ million<br />

R$ million<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

In the third quarter of 2010, the expense from provisions for loan <strong>and</strong> lease<br />

losses amounted to R$ 4,069 million, increasing by R$ 49 million when<br />

compared to the prior quarter. The 5.9% growth in the credit portfolio was<br />

the main driver of this increase. Once again, the positive evolution of the<br />

credit risk performance indicators can be seen in this regard. The total nonperforming<br />

ratio, considering the balance of transactions more than 90 days<br />

overdue, stood at 4.3% in September 2010, or a 130 basis points decrease<br />

from December 2009. Delinquency in the individual customer portfolio was<br />

6.0% in the quarter, versus 6.4% in the prior period. Similarly, delinquency in<br />

the company customer portfolio stood at 2.9% at the end of September<br />

2010, compared to 3.2% in the second quarter of the year. Revenues from<br />

the recovery of credits previously written off as losses totaled R$ 1,134<br />

million, representing a rise of R$ 167 million compared to the prior period.<br />

In the third quarter of 2010, revenues from banking service fees <strong>and</strong> charges<br />

totaled R$ 4,451 million, a R$ 152 million improvement quarter-on-quarter.<br />

During the period, the customer base grew <strong>and</strong> operating activities exp<strong>and</strong>ed,<br />

with impacts on revenues from current account services; revenues from credit<br />

transactions <strong>and</strong> sureties <strong>and</strong> endorsements provided also increased, driven by<br />

the higher volume of vehicle financing <strong>and</strong> leasing transactions; <strong>and</strong> finally,<br />

credit card revenues grew due to increased invoice discount services provided<br />

to merchants, as well as the exp<strong>and</strong>ed customer base.<br />

During the third quarter of 2010, non-interest expenses amounted to R$<br />

7,975 million, corresponding to a 5.3% growth quarter-on-quarter. The<br />

growth was due to the migration of branches <strong>and</strong> expansion of the service<br />

network, higher personnel expenses on account of the Collective Labor<br />

Agreement, <strong>and</strong> the increase in other administrative expenses, driven by<br />

higher expenses relating to cards <strong>and</strong> exp<strong>and</strong>ed operating activities.<br />

Disregarding the branch migration expenses, the change in non-interest<br />

expenses would have been R$ 7,569 million in the quarter.<br />

71.7% 73.2% 74.8% 75.6% 74.7% 73.1% 71.9% 71.2%<br />

48.2%<br />

50.6%<br />

48.1% 47.8% 46.8% 46.1% 45.5% 46.0% 47.1%<br />

76.9% 75.5% 75.5% 74.5% 73.4%<br />

46.2% 45.4% 45.0% 47.7%<br />

68.9% 70.8% 71.6%<br />

44.0% 47.3% 49.2%<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Quarter E.R.<br />

E.R. Cumulative figure of the last 12 months<br />

Quarter R.A.E.R.<br />

R.A.E.R. Cumulative figure of the last 12 months<br />

(*) The criteria for calculating the efficiency ratio <strong>and</strong> the risk–<br />

adjusted efficiency ratio are detailed on page 17.<br />

The efficiency ratio stood at 49.2% in the third quarter of 2010, as a result of<br />

higher non-interest expenses, as described above. Disregarding expenses<br />

relating to branch migration, the ratio would have been 46.7%. In the past<br />

12 months, the efficiency ratio was 47.1%, compared to 46.8% in the same<br />

period ended September 2009. On the other h<strong>and</strong>, the risk-adjusted<br />

efficiency ratio declined by 440 basis points over the past 12 months, due to<br />

the improved quality of the credit portfolio.<br />

Unrealized Profits<br />

R$ million<br />

11,279<br />

11,676<br />

11,241<br />

10,427<br />

10,417<br />

8,792<br />

9,141<br />

9,225<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Unrealized profits in income totaled R$ 11,241 million in the third quarter of<br />

2010, representing a R$ 2,016 million increase when compared to the prior<br />

period. Such increase is basically associated with the appreciation of<br />

Redecard shares in the capital markets.<br />

Also, during the quarter, the balance of the additional balance of provision<br />

for loan <strong>and</strong> lease losses remained stable at R$ 6,104 million. It should be<br />

noted that this allowance is not taken into consideration to determine<br />

unrealized profits.<br />

7<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

Balance Sheet<br />

ASSETS<br />

Sep 30,10 Jun 30,10 Sep 30,09<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Sep/10 –<br />

Jun/10<br />

Variation (%)<br />

Sep/10 –<br />

Sep/09<br />

Current <strong>and</strong> Long-term Assets 675,973 641,590 602,440 5.4% 12.2%<br />

Cash <strong>and</strong> Cash Equivalents 11,063 12,415 10,325 -10.9% 7.1%<br />

Short-term Interbank Investments 112,483 115,117 137,964 -2.3% -18.5%<br />

Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments 141,879 128,825 122,576 10.1% 15.7%<br />

Interbank <strong>and</strong> Interbranch Accounts 66,243 62,204 17,481 6.5% 278.9%<br />

Loans, Lease <strong>and</strong> Other Credits Operations 279,035 263,498 237,099 5.9% 17.7%<br />

(Allowance for Loan Losses) (23,284) (22,900) (24,068) 1.7% -3.3%<br />

Other Assets 88,554 82,430 101,062 7.4% -12.4%<br />

Foreign Exchange Portfolio 20,571 18,238 35,723 12.8% -42.4%<br />

Others 67,983 64,192 65,339 5.9% 4.0%<br />

Permanent Assets 10,275 9,993 9,959 2.8% 3.2%<br />

Investments 2,226 2,132 2,284 4.4% -2.5%<br />

Fixed <strong>and</strong> Operating Lease Assets 4,702 4,483 4,088 4.9% 15.0%<br />

Intangible Assets <strong>and</strong> Goodwill 3,347 3,378 3,588 -0.9% -6.7%<br />

TOTAL ASSETS 686,248 651,583 612,399 5.3% 12.1%<br />

R$ million<br />

Balance Sheet<br />

LIABILITIES AND EQUITY<br />

Sep 30,10 Jun 30,10 Sep 30,09<br />

Sep/10 –<br />

Jun/10<br />

Variation (%)<br />

R$ million<br />

Sep/10 –<br />

Sep/09<br />

Current <strong>and</strong> Long-term Liabilities 625,129 592,582 559,863 5.5% 11.7%<br />

Deposits 194,917 189,657 189,089 2.8% 3.1%<br />

Dem<strong>and</strong> Deposits 29,052 26,398 23,742 10.1% 22.4%<br />

Savings Deposits 54,874 51,852 44,146 5.8% 24.3%<br />

Interbank Deposits 1,293 2,307 2,232 -44.0% -42.1%<br />

Time Deposits 109,697 109,099 118,969 0.5% -7.8%<br />

Deposits Received under Securities Repurchase Agreements 155,636 157,261 126,664 -1.0% 22.9%<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 23,379 18,904 18,538 23.7% 26.1%<br />

Interbank <strong>and</strong> Interbranch Accounts 8,281 7,402 7,049 11.9% 17.5%<br />

Borrowings <strong>and</strong> Onlendings 43,259 38,071 32,808 13.6% 31.9%<br />

Derivative <strong>Financial</strong> Instruments 9,077 6,849 7,458 32.5% 21.7%<br />

Technical Provisions for Insurance, Pension Plans <strong>and</strong> Capitalization 58,490 56,001 49,978 4.4% 17.0%<br />

Other Liabilities 132,090 118,437 128,278 11.5% 3.0%<br />

Foreign Exchange Portfolio 33,017 28,255 22,773 16.9% 45.0%<br />

Subordinated Debt 21,399 18,793 36,722 13.9% -41.7%<br />

Others 77,674 71,388 68,784 8.8% 12.9%<br />

Deferred Income 237 187 232 26.6% 2.1%<br />

Minority Interest in Subsidiaries 3,658 3,740 3,443 -2.2% 6.3%<br />

Stockholders' Equity of Parent Company 57,225 55,074 48,862 3.9% 17.1%<br />

TOTAL LIABILITIES AND EQUITY 686,248 651,583 612,399 5.3% 12.1%<br />

8<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Executive Summary<br />

Third Quarter of 2010<br />

Income Statement<br />

3 rd Q/10 2 nd Q/10 jan-sep/10 jan-sep/09<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

3 rd Q/10 –<br />

2 nd Q/10<br />

%<br />

Variation<br />

jan-sep/10 –<br />

jan-sep/09 %<br />

R$ million<br />

Managerial <strong>Financial</strong> Margin 11,204 10,892 32,485 31,933 312 2.9% 552 1.7%<br />

<strong>Financial</strong> Margin with Clients 10,298 10,001 29,669 27,800 297 3.0% 1,869 6.7%<br />

<strong>Financial</strong> Margin with Market 906 891 2,816 4,133 16 1.7% (1,317) -31.9%<br />

Result of Loan Losses (2,935) (3,053) (9,008) (10,942) 118 -3.9% 1,934 -17.7%<br />

Expenses for Allowance for Loan Losses (4,069) (4,019) (11,954) (12,383) (49) 1.2% 428 -3.5%<br />

Income from Recovery of Credits Written Off as Loss 1,134 967 2,946 1,440 167 17.3% 1,506 104.6%<br />

Net Result from <strong>Financial</strong> Operations 8,269 7,839 23,476 20,991 430 5.5% 2,486 11.8%<br />

Other Operating Income/(Expenses) (3,593) (3,121) (9,259) (9,571) (473) 15.2% 312 -3.3%<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 4,451 4,300 12,870 10,996 152 3.5% 1,874 17.0%<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations 685 719 2,051 1,721 (34) -4.7% 330 19.2%<br />

Non-interest Expenses (7,975) (7,570) (22,266) (20,586) (405) 5.3% (1,680) 8.2%<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes (913) (970) (2,749) (2,378) 57 -5.9% (371) 15.6%<br />

Equity in earnings of affiliates <strong>and</strong> Other investments 64 45 180 180 19 42.8% 0 0.1%<br />

Other Operating Income 94 357 654 496 (262) -73.6% 158 31.9%<br />

Operating Income 4,676 4,719 14,217 11,419 (43) -0.9% 2,798 24.5%<br />

Non-operating Income 3 (1) 21 53 5 -326.9% (31) -59.4%<br />

Income before Tax <strong>and</strong> Profit Sharing 4,679 4,717 14,239 11,472 (38) -0.8% 2,767 24.1%<br />

Income Tax <strong>and</strong> Social Contribution (1,253) (1,119) (3,733) (3,006) (134) 12.0% (728) 24.2%<br />

Profit Sharing (52) (54) (169) (166) 2 -3.2% (2) 1.3%<br />

Minority Interests in Subsidiaries (216) (247) (713) (623) 31 -12.4% (90) 14.5%<br />

Recurring Net Income 3,158 3,298 9,624 7,677 (140) -4.2% 1,946 25.4%<br />

We present below another perspective on the income statement, highlighting the Managerial <strong>Financial</strong> Margin plus<br />

Banking Service Fees, which is primarily derived from the sum of the main items composing revenues from the banking<br />

<strong>and</strong> insurance, pension plans <strong>and</strong> capitalization operations.<br />

Income Statement<br />

3 rd Q/10 2 nd Q/10 jan-sep/10 jan-sep/09<br />

3 rd Q/10 –<br />

2 nd Q/10<br />

Recurring Net Income 3,158 3,298 9,624 7,677 (140) -4.2% 1,946 25.4%<br />

Note: Other Results are composed of Equity in earnings of affiliates <strong>and</strong> other investments <strong>and</strong> Non-operating Income.<br />

%<br />

Variation<br />

jan-sep/10 –<br />

jan-sep/09<br />

R$ million<br />

Managerial <strong>Financial</strong> Margin Plus Banking Service Fees 17,124 16,959 50,241 47,594 166 1.0% 2,647 5.6%<br />

<strong>Financial</strong> Margin with Clients 10,298 10,001 29,669 27,800 297 3.0% 1,869 6.7%<br />

<strong>Financial</strong> Margin with Market 906 891 2,816 4,133 16 1.7% (1,317) -31.9%<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 4,451 4,300 12,870 10,996 152 3.5% 1,874 17.0%<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations<br />

Before Retained Claims 1,374 1,411 4,233 4,170 (36) -2.6% 63 1.5%<br />

Other Operating Income 94 357 654 496 (262) -73.6% 158 31.9%<br />

Loan Losses <strong>and</strong> Retained Claims (3,624) (3,745) (11,190) (13,391) 120 -3.2% 2,201 -16.4%<br />

Expenses for Allowance for Loan Losses (4,069) (4,019) (11,954) (14,070) (49) 1.2% 2,115 -15.0%<br />

Reversal (increase) of additional provision for loan losses - - - 1,687 - - (1,687) -100.0%<br />

Income from Recovery of Credits Written Off as Loss 1,134 967 2,946 1,440 167 17.3% 1,506 104.6%<br />

Retained Claims (689) (692) (2,181) (2,448) 3 -0.4% 267 -10.9%<br />

Operating Margin 13,500 13,214 39,052 34,204 286 2.2% 4,848 14.2%<br />

Other Operating Income/(Expenses) (8,820) (8,497) (24,813) (22,732) (324) 3.8% (2,082) 9.2%<br />

Non-interest Expenses (7,975) (7,570) (22,266) (20,586) (405) 5.3% (1,680) 8.2%<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes (913) (970) (2,749) (2,378) 57 -5.9% (371) 15.6%<br />

Other Results 67 43 202 233 24 55.4% (31) -13.4%<br />

Income before Tax <strong>and</strong> Profit Sharing 4,679 4,717 14,239 11,472 (38) -0.8% 2,767 24.1%<br />

Income Tax <strong>and</strong> Social Contribution (1,253) (1,119) (3,733) (3,006) (134) 12.0% (728) 24.2%<br />

Profit Sharing (52) (54) (169) (166) 2 -3.2% (2) 1.3%<br />

Minority Interests in Subsidiaries (216) (247) (713) (623) 31 -12.4% (90) 14.5%<br />

The recurring net income for the first nine months of 2010<br />

was R$ 9,624 million, up 25.4% from the same period of<br />

2009. This result is primarily attributable to a 6.7% increase<br />

in the financial margin with clients, 17.0% growth in<br />

revenues from banking service fees <strong>and</strong> charges, <strong>and</strong> a<br />

17.7% rise in the result of loan <strong>and</strong> lease losses. During the<br />

period, non-interest expenses increased by 8.2%, mainly<br />

due to the migration of Unibanco branches to the <strong>Itaú</strong><br />

platform, completed in October 2010.<br />

%<br />

9<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income


Analysis of the Net Income<br />

Managerial <strong>Financial</strong> Margin<br />

The managerial financial margin totaled R$ 11,204<br />

million in the third quarter of 2010, or a R$ 312 million<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

increase from the second quarter of the year. The main<br />

drivers of such change are described below.<br />

R$ million<br />

Variation<br />

3 rd Q/10 2 nd Q/10 Jan-Sep/10 Jan-Sep/09 3 rd Q/10 –<br />

Jan-Sep/10 –<br />

%<br />

2 nd Q/10<br />

Jan-Sep/09<br />

%<br />

<strong>Financial</strong> Margin with Clients 10,298 10,001 29,669 27,800 297 3.0% 1,869 6.7%<br />

Interest Rate Sensitive 1,543 1,241 3,951 3,448 302 24.3% 503 14.6%<br />

Spread-Sensitive 8,756 8,761 25,718 24,352 (5) -0.1% 1,366 5.6%<br />

<strong>Financial</strong> Margin with Market 906 891 2,816 4,133 16 1.7% (1,317) -31.9%<br />

Treasury 906 891 2,816 4,133 16 1.7% (1,317) -31.9%<br />

Total 11,204 10,892 32,485 31,933 312 2.9% 552 1.7%<br />

Managerial <strong>Financial</strong> Margin with Clients<br />

The managerial financial margin comprises the use of<br />

financial products <strong>and</strong> services by our clients including<br />

account holders <strong>and</strong> non-account holders.<br />

In the third quarter of 2010, the managerial margin with<br />

clients totaled R$ 10,298 million, increasing by R$ 297<br />

million when compared to the prior period. In order to<br />

allow for a better underst<strong>and</strong>ing of changes in the<br />

financial margin, in this discussion the margin is divided<br />

into two different components: financial margin that are<br />

sensitive to interest rate changes, <strong>and</strong> financial margin<br />

that are sensitive to spreads.<br />

Interest Rate Sensitive Margin with Clients<br />

The financial margin on interest rate-sensitive operations<br />

amounted to R$ 1,543 million in the quarter, a 24.3%<br />

growth, or R$ 302 million, from the prior quarter. The<br />

increased volume of operations, particularly associated<br />

with the growth in the average balance of working<br />

capital, coupled with the impact from the increase in the<br />

basic interest rate, were the factors behind this change.<br />

Annualized Rate of Interest Rate Sensitive Banking Operations<br />

Performed with Clients<br />

R$ million<br />

Spread-Sensitive Margin with Clients<br />

The financial margin on spread-sensitive operations<br />

added up to R$ 8,756 million in the period, virtually<br />

stable when compared to the prior quarter. The criteria<br />

for spread-sensitive net interest margin was revised in<br />

this quarter, in which we excluded from the interestearning<br />

assets the amount of compulsory deposits <strong>and</strong><br />

assets guaranteeing PGBL/VGBL technical provisions,<br />

since both are funded assets that do not generate<br />

financial margin for the bank.<br />

Annualized Rate of Spread-Sensitive Margin with Clients<br />

R$ million<br />

3 rd Q/10 2 nd Q/10<br />

Variation<br />

Balance %<br />

Average Balance 278,049 261,121 16,927 6.5%<br />

<strong>Financial</strong> Margin 8,756 8,761 (5) -0.1%<br />

Annualized Rate 12.6% 13.4% -80 bps<br />

11.4% 11.3% 12.1% 13.3% 13.5% 13.2% 13.4% 12.6%<br />

3 rd Q/10 2 nd Q/10<br />

Variation<br />

Balance %<br />

Average Balance 59,045 55,984 3,061 5.5%<br />

<strong>Financial</strong> Margin 1,543 1,241 302 24.3%<br />

Annualized Rate 10.4% 8.9% 160 bps<br />

13.3%<br />

11.5%<br />

9.5%<br />

8.7% 8.3% 8.1%<br />

8.9%<br />

10.4%<br />

4th<br />

Q/08<br />

1st<br />

Q/09<br />

2nd<br />

Q/09<br />

3rd<br />

Q/09<br />

4th<br />

Q/09<br />

1st<br />

Q/10<br />

2nd<br />

Q/10<br />

3rd<br />

Q/10<br />

Managerial <strong>Financial</strong> Margin with Market<br />

The financial margin with market basically comprises<br />

treasury operations. During the quarter, the financial<br />

margin with market totaled R$ 906 million, increasing by<br />

1.7% when compared to the prior quarter. Such increase<br />

was driven by better results on exchange <strong>and</strong> fixed<br />

income positions.<br />

4th<br />

Q/08<br />

1st<br />

Q/09<br />

2nd<br />

Q/09<br />

3rd<br />

Q/09<br />

4th<br />

Q/09<br />

1st<br />

Q/10<br />

2nd<br />

Q/10<br />

3rd<br />

Q/10<br />

11<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

Managerial <strong>Financial</strong> Margin<br />

As a result of the changes previously described, <strong>and</strong> in<br />

the revised criteria illustrated in the previous page, the<br />

net interest margin – NIM (annualized rate of managerial<br />

financial margin, disregarding the financial margin with<br />

market) – dropped to 12.2% in the third quarter of 2010,<br />

compared to 12.6% in the prior period. When the<br />

<strong>Financial</strong> Margin Analysis<br />

Average<br />

Balance<br />

<strong>Financial</strong><br />

Margin<br />

CDI (p.y.)<br />

Average<br />

Balance<br />

<strong>Financial</strong><br />

Margin<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

expense from provisions for loan <strong>and</strong> lease losses, net of<br />

the recovery of credits previously written off as losses, is<br />

taken into account, the adjusted NIM rate reached at<br />

8.7%, virtually stable when compared to the prior period,<br />

due to the significant improvement in our loan <strong>and</strong><br />

recovery indexes.<br />

3 rd Q/10 2 nd Q/10 Jan-Sep/10<br />

CDI (p.y.)<br />

Average<br />

Balance<br />

Dem<strong>and</strong> Deposits + Floatings 36,933 35,713 36,581<br />

(-) Compulsory Deposits (11,922) (10,763) (11,410)<br />

Contingent Liabilities (-) Deposits in guarantee of Contingent Liabilities 900 1,357 1,066<br />

Tax <strong>and</strong> Social Security obligations (-) Deposits in guarantee 16,827 15,726 16,275<br />

(-) Tax Credits (27,659) (27,623) (27,390)<br />

Working Capital (Equity + Minority Interests - Permanent Assets - Capital<br />

Allocated to Treasury)<br />

43,966 41,575 41,252<br />

Interest Rate Sensitive Margin with Clients (A) 59,045 1,543 10.4% 55,984 1,241 8.9% 56,374 3,951 9.3%<br />

<strong>Financial</strong><br />

Margin<br />

R$ million<br />

CDI (p.y.)<br />

Average<br />

Balance<br />

<strong>Financial</strong><br />

Margin<br />

Spread<br />

(p.y.)<br />

Average<br />

Balance<br />

<strong>Financial</strong><br />

Margin<br />

Spread<br />

(p.y.)<br />

Average<br />

Balance<br />

<strong>Financial</strong><br />

Margin<br />

Spread<br />

(p.y.)<br />

Cash <strong>and</strong> Cash Equivalents + Interbank Deposits + Securities (*) 71,187 67,344 71,063<br />

Interbank <strong>and</strong> Interbranch Accounts 52,302 38,614 33,482<br />

Loans, Leasing <strong>and</strong> Other Credits 271,267 257,808 260,150<br />

(Allowance for Loan Losses) (23,092) (23,035) (23,351)<br />

Spread-Sensitive Margin with Clients - Prior Criteria 371,664 8,756 9.4% 340,731 8,761 10.3% 341,344 25,718 10.0%<br />

(-) Compulsory Deposits - Central Bank (51,086) (38,815) (35,653)<br />

(-) Assets Guaranteeing PGBL/VGBL Technical Provisions (42,529) (40,794) (40,959)<br />

Spread-Sensitive Margin with Clients (B) - Revised Criteria 278,049 8,756 12.6% 261,121 8,761 13.4% 264,732 25,718 12.1%<br />

Net Interest Margin with Clients (C= A+B) 337,094 10,298 12.2% 317,106 10,001 12.6% 321,107 29,669 12.3%<br />

Provision for Loan <strong>and</strong> Lease Losses (D) (4,069) (4,019) (11,954)<br />

Recovery of Credits Written Off as Losses (E) 1,134 967 2,946<br />

Net Interest Margin after Provision for Credit Risk (F = C+D+E) 337,094 7,363 8.7% 317,106 6,949 8.8% 321,107 20,661 8.6%<br />

Treasury <strong>Financial</strong> Margin (G) 906 891 2,816<br />

Net Result from <strong>Financial</strong> Operations (H= F+G) 8,269 7,839 23,476<br />

(*) Cash <strong>and</strong> Cash Equivalents + Interbank Deposits + Securities (-) Interbank Deposits related to Repurchase Liability (-) Derivative financial instruments. (-) Operations Sensitive to<br />

Variations in Interest Rate.<br />

Note: spread is the annualized difference between the earnings of assets <strong>and</strong> their opportunity costs.<br />

Net Interest Margin with Clients <strong>and</strong> Net Interest Margin with Clients after Provision for Credit Risk vs CDI<br />

13.3%<br />

11.7%<br />

10.3%<br />

7.5%<br />

11.5%<br />

11.7%<br />

11.1%<br />

10.1%<br />

9.8% 9.5%<br />

7.0% 6.9%<br />

12.6% 12.5% 12.3% 12.6%<br />

12.2%<br />

10.7% 10.6% 10.3% 10.1%<br />

10.4%<br />

8.7% 8.3% 8.1% 8.9%<br />

9.6%<br />

8.8% 8.7%<br />

8.2% 8.3%<br />

7.6%<br />

4thQ/08 1stQ/09 2ndQ/09 3rdQ/09 4thQ/09 1stQ/10 2ndQ/10 3rdQ/10<br />

12<br />

NIM with Clients<br />

Revised Criteria<br />

NIM with Clients<br />

Prior Criteria<br />

Management Discussion & Analysis 3 rd Quarter, 2010<br />

CDI<br />

NIM with Clients after Provision for Credit Risk


Analysis of the Net Income<br />

Results from Loan <strong>and</strong> Lease Losses<br />

8.3%<br />

5.1%<br />

3,430<br />

9.0%<br />

6.0%<br />

4,373<br />

539<br />

3,834<br />

9.8%<br />

7.0%<br />

10.2%<br />

7.6%<br />

5,027<br />

4,669<br />

775 373<br />

4,252 4,296<br />

1.5% 1.6% 1.8% 1.8%<br />

9.8%<br />

7.3%<br />

4,016 3,866 4,019 4,069<br />

1.7%<br />

9.2%<br />

6.8%<br />

8.7%<br />

8.3%<br />

6.4% 6.2%<br />

1.6% 1.6% 1.5%<br />

231%<br />

204%<br />

182%<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

R$ million<br />

Expenses for Provision for Loan Losses <strong>and</strong> Recovery of Credits Written off as Losses<br />

Variation<br />

3 rd Q/10 2 nd Q/10 Jan-Sep/10 Jan-Sep/09 3 rd Q/10 –<br />

Jan-Sep/10 –<br />

%<br />

2 nd Q/10<br />

Jan-Sep/09<br />

%<br />

Provision for Loan <strong>and</strong> Lease Losses (4,069) (4,019) (11,954) (12,383) (49) 1.2% 428 -3.5%<br />

Income from Recovery of Credits Written Off as Losses 1,134 967 2,946 1,440 167 17.3% 1,506 104.6%<br />

Result from Loan Losses (2,935) (3,053) (9,008) (10,942) 118 -3.9% 1,934 -17.7%<br />

Nonperforming Ratios<br />

R$ million<br />

The result from loan losses reached R$ 2,935 million in the<br />

third quarter of 2010, improving by R$ 118 million in<br />

comparison with the second quarter, due to a R$ 167<br />

million growth in income from the recovery of credits<br />

previously written off as losses. Expenses for the provision<br />

for loan <strong>and</strong> lease losses added up to R$ 4,069 million, a<br />

1.2% increase from the prior quarter. Such increase is mainly<br />

attributable to the R$ 15,536 million growth in the credit<br />

portfolio balance, not including endorsements <strong>and</strong> sureties.<br />

The improvement trend observed in our loan <strong>and</strong> financing<br />

portfolio performance indicators since the third quarter of<br />

2009 continued in the present quarter. Our non-performing<br />

loan ratio (credit transactions more than 90 days overdue)<br />

reached 4.3%, a 130 basis points improvement from<br />

December 2009. This ratio for credit transactions with both<br />

individuals <strong>and</strong> companies showed a positive variance of 40<br />

<strong>and</strong> 30 basis points, respectively, quarter-on-quarter. The<br />

reduced delinquency levels are directly associated with the<br />

improvement of the Brazilian economic cycle, as well as the<br />

more conservative credit policies adopted since the end of<br />

2008.<br />

The balance of the additional provision for loan <strong>and</strong> lease<br />

losses remained unaltered at R$ 6,104 million.<br />

Provision for Loan Losses <strong>and</strong> Credit Portfolio<br />

Sep 30, 10 Jun 30, 10 Sep 30, 09<br />

Nonperforming Loans over 60 days (a) 14,231 14,778 16,639<br />

Nonperforming Loans over 90 days (b) 11,902 12,224 14,018<br />

Credit Portfolio (c) 279,035 263,498 237,099<br />

NPL Ratio [(a)/(c)] x 100 over 60 5.1% 5.6% 7.0%<br />

NPL Ratio [(b)/(c)] x 100 over 90 4.3% 4.6% 5.9%<br />

(a) Loans overdue for more than 60 days <strong>and</strong> that do not accrue revenues.<br />

(b) Loans overdue for more than 90 days.<br />

(c) Endorsements <strong>and</strong> sureties not included.<br />

NPL Ratio – 90 days (%)<br />

7.9%<br />

8.1% 8.1%<br />

6.9%<br />

5.4%<br />

5.9%<br />

3.9%<br />

4.4%<br />

3.1%<br />

4.1%<br />

1.3%<br />

1.9%<br />

7.6%<br />

5.6%<br />

4.0%<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Individuals Total Companies<br />

Coverage Ratio – 90 days<br />

The 90-day coverage ratio increased from 187% in June<br />

2010 to 196% in September 2010, mainly driven by the<br />

2.6% reduction in the nonperforming loans over 90 days<br />

portfolio, while the balance of provisions for loan <strong>and</strong> lease<br />

losses grew by 1.7%.<br />

172% 174%<br />

6.8%<br />

4.9%<br />

3.3%<br />

188%<br />

6.4%<br />

187%<br />

6.0%<br />

4.6%<br />

4.3%<br />

3.2% 2.9%<br />

196%<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Result from Loan Losses<br />

2,971<br />

Reversal of additional provision for loan losses (R$ million)<br />

Expenses for Provisions for Loan Losses (R$ million).<br />

Expenses for Provisions for Loan Losses/Credit Portfolio (1).<br />

Provisions for Loan Losses Specific + Generic/Credit Portfolio<br />

Provisions for loan Losses Specific + Generic + Additional/Credit Portfolio<br />

3,976<br />

539<br />

3,437<br />

4,553<br />

4,100<br />

775<br />

373<br />

3,778 3,727<br />

1.3% 1.4% 1.6% 1.6%<br />

3,223 3,021 3,053 2,935<br />

1.3%<br />

1.2% 1.2% 1.1%<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Reversal of additional provision for loan losses (R$ million)<br />

Result from Loan Losses (R$ million)<br />

Result from Loan <strong>and</strong> Lease Losses/Loan Portfolio (1)<br />

(1) Average balance of the two previous quarters.<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Coverage ratio is derived from the division of the provisions for loans <strong>and</strong> lease losses<br />

balance by the balance of operations more than 90 days overdue.<br />

Overdue Loans<br />

During the quarter, the portfolio declined by 4.4% from<br />

the prior quarter. Also, the difference between the balance<br />

of provisions for loan <strong>and</strong> lease losses versus the overdue<br />

loans portfolio increased by R$ 1,390 million when<br />

compared to the previous quarter.<br />

R$ million<br />

Sep 30, 10 Jun 30, 10 Sep 30, 09<br />

Overdue Loans 21,870 22,876 24,297<br />

Balance of Provision for Loan <strong>and</strong> Lease Losses (23,284) (22,900) (24,068)<br />

Difference 1,414 24 (228)<br />

Overdue loans are credit operations having at least one installment more than 15 days<br />

overdue, irrespective of collateral provided.<br />

13<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Banking Fee Revenues <strong>and</strong> Banking Charge Revenues<br />

Banking fee revenues <strong>and</strong> Banking charge revenues<br />

3 rd Q/10 2 nd Q/10 Jan-Sep/10 Jan-Sep/09<br />

3 rd Q/10 –<br />

2 nd Q/10<br />

%<br />

Variation<br />

Jan-Sep/10 –<br />

Jan-Sep/09<br />

Asset Management 654 615 1,869 1,629 39 6.4% 239 14.7%<br />

Current Account Services 641 608 1,829 1,722 33 5.5% 107 6.2%<br />

Loan Operations <strong>and</strong> Guarantees Provided 727 672 2,057 1,594 55 8.1% 463 29.0%<br />

Collection Services 336 317 976 886 18 5.7% 90 10.1%<br />

Credit Cards 1,706 1,639 4,898 4,233 67 4.1% 665 15.7%<br />

Other 386 447 1,242 932 (61) -13.6% 310 33.3%<br />

Total 4,451 4,300 12,870 10,996 152 3.5% 1,874 17.0%<br />

Banking service fees, including income from banking<br />

charges, grew by 3.5% quarter-on-quarter. The main<br />

drivers behind such increase were:<br />

Asset Management<br />

Increase in fund management revenues, as a result of a<br />

3.7% growth in the balance of assets under management<br />

to R$ 357,495 million.<br />

R$ million<br />

Credit Cards<br />

Credit Cards revenue increased by 4.1% when compared<br />

to the prior quarter, due to the higher volume of invoice<br />

discount services to merchants, as well as the exp<strong>and</strong>ed<br />

customer base.<br />

Other<br />

%<br />

R$ million<br />

Current Account Services<br />

Change of 5.5% in the quarter, arising from higher<br />

revenues from fee packages due to the growth in the<br />

customer base <strong>and</strong> activities.<br />

Loan Operations <strong>and</strong> Guarantees Provided<br />

Increase of 8.1% in the quarter, driven by the higher<br />

volume of credit operations, in particular vehicle financing<br />

<strong>and</strong> leasing.<br />

3 rd Q/10 2 nd Q/10 Variation<br />

Foreign Exchange Services 15 19 (4)<br />

Income from Brokerage <strong>and</strong> Securities<br />

Placement<br />

89 133 (44)<br />

Income from Custody Services <strong>and</strong><br />

Management of Portfolio<br />

44 47 (3)<br />

Income from Economic <strong>and</strong> <strong>Financial</strong><br />

Advisory Services<br />

60 79 (18)<br />

Other Services 178 170 9<br />

Total 386 447 (61)<br />

Revenues from economic <strong>and</strong> financial advisory services<br />

declined because of lower revenues from the investment<br />

bank area.<br />

Banking Fee Revenues <strong>and</strong> Banking Charge Revenues<br />

R$ million<br />

4,063<br />

3,526 3,617<br />

3,853<br />

4,231 4,120<br />

4,300 4,451<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

14<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

Non-interest Expenses<br />

Non-interest Expenses<br />

3 rd Q/10 2 nd Q/10 3 rd Q/09 Jan-Sep/10 Jan-Sep/09 3rd Q/10 –<br />

2 nd Q/10<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Variation<br />

Jan-Sep/10 –<br />

%<br />

Jan-Sep/09<br />

Personnel Expenses (3,346) (3,186) (2,963) (9,414) (8,849) (160) 5.0% (566) 6.4%<br />

Other Administrative Expenses (3,738) (3,335) (2,774) (10,051) (8,431) (404) 12.1% (1,620) 19.2%<br />

Other Operating Expenses (804) (956) (1,051) (2,553) (3,047) 153 -16.0% 494 -16.2%<br />

Tax Expenses (86) (93) (106) (248) (260) 7 -7.3% 12 -4.4%<br />

Total (7,975) (7,570) (6,895) (22,266) (20,586) (405) 5.3% (1,680) 8.2%<br />

Non-interest expenses increased 5.3% in the third quarter<br />

of 2010 compared to the prior period. The main change<br />

relates to other administrative expenses, driven by a R$<br />

287 million increase associated with the branch migration<br />

<strong>and</strong> service network expansion processes.<br />

Personnel Expenses<br />

R$ million<br />

3 rd Q/10 2 nd Q/10 Variation<br />

Compensation (2,196) (2,089) (107)<br />

Charges (546) (506) (40)<br />

Social Benefits (423) (413) (11)<br />

Training (57) (53) (4)<br />

Employee Terminations <strong>and</strong> Labor Claims (123) (126) 2<br />

Total (3,346) (3,186) (160)<br />

Personnel expenses were 5.0% higher quarter-onquarter,<br />

as a result of the Collective Labor Agreement that<br />

adjusted salary levels, as well as the increase in the<br />

number of employees required by the expansion in<br />

operations. Overall, the impact of the Collective Labor<br />

Agreement on personnel expenses was R$ 93 million, of<br />

which R$ 44 million related to the adjustment of<br />

provisions for vacation <strong>and</strong> 13th salary.<br />

Other Administrative Expenses<br />

Other administrative expenses increased by 12.1%<br />

compared to the prior quarter, due to the growth in card<br />

expenses; increased operating activities; <strong>and</strong> branch<br />

migration processes, that resulted in the accelerated<br />

depreciation of assets from Unibanco, replacement of<br />

customer cards <strong>and</strong> renovation of facilities.<br />

Other Operating Expenses<br />

R$ million<br />

%<br />

R$ million<br />

3 rd Q/10 2 nd Q/10 Variation<br />

Data Processing <strong>and</strong> Telecommunications (857) (762) (95)<br />

Depreciation <strong>and</strong> Amortization (393) (361) (32)<br />

Facilities (727) (588) (140)<br />

Third-Party Services (779) (695) (84)<br />

<strong>Financial</strong> System Services (90) (104) 14<br />

Advertising, Promotions <strong>and</strong> Publications (287) (308) 21<br />

Transportation (170) (147) (23)<br />

Materials (141) (109) (32)<br />

Security (115) (110) (5)<br />

Travel (45) (41) (4)<br />

Others (134) (109) (25)<br />

Total (3,738) (3,335) (404)<br />

R$ million<br />

Number of Employees (*)<br />

The number of employees in the third quarter increased as<br />

a result of organic growth, chiefly in connection with<br />

services to clients in the very small, small <strong>and</strong> mid-sized<br />

companies <strong>and</strong> consumer credit segments, in addition to<br />

units in Argentina, Uruguay, Paraguay <strong>and</strong> Chile.<br />

108,816 106,210 103,790 102,754 101,640 103,835 105,847 106,879<br />

3 rd Q/10 2 nd Q/10 Variation<br />

Provision for contingencies (88) (237) 149<br />

Selling – Credit Cards (403) (377) (26)<br />

Claims (129) (153) 24<br />

Others (183) (189) 6<br />

Total (804) (956) 153<br />

Other operating expenses declined 16.0% from the prior<br />

quarter.<br />

Dec/08 Mar/08 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

(*) For companies under control of <strong>Itaú</strong> Unibanco, 100% of the number of employees are consolidated. For<br />

shared–control companies, 50% of the employees are consolidated. No employee is considered for<br />

companies which are not under <strong>Itaú</strong> Unibanco’s control.<br />

15<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Non-interest Expenses without Redecard, Porto Seguro, Migration <strong>and</strong> New Points of Sale Openings effects<br />

Excluding the effect of expenses associated with the<br />

migration of Unibanco branches to the <strong>Itaú</strong> platform,<br />

those associated with the opening of new points of sale, as<br />

well as expenses related to Redecard <strong>and</strong> Porto Seguro –<br />

consolidated companies whose cost management is not<br />

directly under our responsibility – non-interest expenses<br />

totaled R$ 20,108 million in the first nine months of 2010,<br />

growing by 1.1% from the same period of 2009.<br />

R$ million<br />

Non-interest Expenses without Redecard, Porto Seguro, New Points of Sale Openings <strong>and</strong> Branches’ Migration effects.<br />

Variation<br />

3 rd Q/10 2 nd Q/10 3 rd Q/09<br />

3 rd Q/10 –<br />

Jan-Sep/10 –<br />

Jan-Sep/10 Jan-Sep/09<br />

2 nd %<br />

Q/10<br />

Jan-Sep/09<br />

%<br />

Non-interest Expenses (7,975) (7,570) (6,895) (22,266) (20,586) (405) 5.3% (1,680) 8.2%<br />

(+) Redecard Expenses 309 263 243 805 693 46 17.7% 112 16.1%<br />

(+) Porto Seguro Expenses 125 117 - 349 - 9 7.3% 349 -<br />

Non-interest Expenses without Redecard <strong>and</strong> Porto Seguro (7,540) (7,190) (6,652) (21,112) (19,893) (350) 4.9% (1,219) 6.1%<br />

(+) New Points of Sale Expenses 183 68 - 304 - 115 170.8% 304 -<br />

(+) Branches' Migration Expenses 406 235 - 700 - 171 72.9% 700 -<br />

Non-interest Expenses without Redecard, Porto Seguro, New<br />

Points of Sale Openings <strong>and</strong> Branches’ Migration effects.<br />

(6,951) (6,888) (6,652) (20,108) (19,893) (63) 0.9% (215) 1.1%<br />

Two years have not yet elapsed since the merger, <strong>and</strong> <strong>Itaú</strong><br />

Unibanco completed on October 24, 2010 the integration<br />

of its base of points of service throughout Brazil. In total,<br />

998 branches <strong>and</strong> 245 client service branches (CSB) of<br />

Unibanco were fully redesigned <strong>and</strong> integrated into <strong>Itaú</strong><br />

points, thus creating a network of almost five thous<strong>and</strong><br />

units in the whole country.<br />

Performance of Non-Interest Expenses <strong>and</strong> Ratio of Non-Interest<br />

Expenses to Assets (*)<br />

4.9%<br />

4.4% 4.4% 4.6% 4.8% 4.3%<br />

(7,446) (6,900) (6,791) (6,895) (7,397)<br />

(6,722)<br />

4.7% 4.8%<br />

(7,570) (7,975)<br />

History of Numbers of Points of Service (**)<br />

35,820 35,949 35,606 35,435 35,589 35,565 35,267 34,991<br />

3,906 3,928 3,939 3,951 3,936 3,933 3,931 3,929<br />

999 989 978 960 948 946 938 942<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Non-Interest Expenses (R$ Million) Non-Interest Expenses/Assets (*)<br />

(*) Division of Non-Interest Expenses by the arithmetic average of total assets for the two<br />

previous quarters (annualized).<br />

30,915<br />

31,032<br />

30,689<br />

30,524<br />

30,705 30,686 30,398 30,120<br />

Dec/08<br />

Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

ATM (***) Client Service Branches (CSB) Branches<br />

(**) Includes <strong>Banco</strong> <strong>Itaú</strong> Argentina, <strong>Banco</strong> <strong>Itaú</strong> BBA <strong>and</strong> Chile, Uruguay <strong>and</strong> Paraguay<br />

companies’ information. Does not include points of sale <strong>and</strong> ATMs of <strong>Banco</strong> 24h.<br />

(***) Includes ESBs (electronic service branches) <strong>and</strong> service points in third-party<br />

establishments.<br />

16<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Efficiency Ratio <strong>and</strong> Risk-Adjusted Efficiency Ratio<br />

The efficiency ratio <strong>and</strong> the risk-adjusted efficiency ratio, which includes the risk portions associated with banking<br />

operations (results from the provisions for loan <strong>and</strong> lease losses) <strong>and</strong> insurance <strong>and</strong> private pension operations (claims) are<br />

presented below.<br />

Efficiency Ratio<br />

In the third quarter, the efficiency ratio stood at 49.2%,<br />

representing a 180 basis points increase from the prior<br />

quarter, primarily due to the intensification of the branch<br />

migration process concluded in advance in October 2010.<br />

Should migration expenses be disregarded, the ratio<br />

would have been 46.7%.<br />

During the past 12 months, the efficiency ratio was 47.1%,<br />

practically stable from period to period. Should migration<br />

expenses be disregarded, the ratio during the past 12<br />

months would have been 46.0%.<br />

Efficiency Ratio (E.R.) <strong>and</strong> Risk-Adjusted Efficiency Ratio<br />

(R.A.E.R.)<br />

71.7% 73.2% 74.8% 75.6% 74.7% 73.1% 71.9% 71.2%<br />

48.2%<br />

50.6%<br />

48.1% 47.8% 46.8% 46.1% 45.5% 46.0% 47.1%<br />

76.9% 75.5% 75.5% 74.5% 73.4%<br />

46.2% 45.4% 45.0% 47.7%<br />

68.9% 70.8% 71.6%<br />

44.0% 47.3% 49.2%<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Quarter E.R.<br />

Quarter R.A.E.R.<br />

Risk-Adjusted Efficiency Ratio<br />

The risk-adjusted efficiency ratio reached 71.6% in the<br />

third quarter, or an 80 basis points increase compared to<br />

the prior quarter, chiefly as a result of higher expenses, as<br />

described above.<br />

E.R. Cumulative figure of the last 12 months<br />

R.A.E.R. Cumulative figure of the last 12 months<br />

In the past 12 months, the risk-adjusted efficiency ratio<br />

stood at 71.2%, declining by 440 basis points in comparison<br />

with the same period of the previous year, due to the<br />

improved quality of the credit portfolio.<br />

Risk Adjusted<br />

Efficiency =<br />

Ratio<br />

Non-Interest Expenses (Personnel Expenses + Other Administrative Expenses +<br />

Other Operating Expenses + Tax Expenses with Other Taxes) + Result from Loan Losses + Retained Claims<br />

(Managerial <strong>Financial</strong> Margin + Banking Service Fees <strong>and</strong> Charge Revenues + Operating Result of Insurance, Capitalization <strong>and</strong> Pension Plans<br />

before Retained Claims + Other Operating Income - Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes)<br />

Usage of Managerial <strong>Financial</strong> Margin Plus Banking Service Fees<br />

The chart below shows the portions of the Managerial <strong>Financial</strong> Margin Plus Banking Service Fees that are utilized to cover<br />

Non-interest Expenses, Result from Loan Losses <strong>and</strong> Retained Claims.<br />

Managerial <strong>Financial</strong><br />

Margin Plus Banking<br />

Service Fees (*)<br />

(-)<br />

Efficiency<br />

Ratio<br />

(-)<br />

Loan Losses <strong>and</strong> Retained<br />

Claims/ Managerial <strong>Financial</strong><br />

Margin Plus Banking Service<br />

Fees (*)<br />

=<br />

Income before Tax <strong>and</strong> Profit<br />

Sharing (**) / Managerial<br />

<strong>Financial</strong> Margin Plus Banking<br />

Service Fees (*)<br />

(+)<br />

Risk Adjusted<br />

Efficiency Ratio<br />

Managerial <strong>Financial</strong><br />

Margin Plus Banking<br />

Service Fees (*)<br />

46.2% 45.4% 45.0% 47.7% 44.0%<br />

50.6%<br />

47.3% 49.2%<br />

25.0%<br />

29.2% 30.1% 29.5% 25.7%<br />

23.4% 22.4%<br />

26.3%<br />

E.R.<br />

R.A.E.R.<br />

24.5% 25.5% 26.6%<br />

31.1%<br />

23.1% 24.5% 29.2% 28.4%<br />

4th Q/08 1st Q/09 2nd Q/09 3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

(*) Net of Tax Expenses for ISS, PIS <strong>and</strong> Cofins <strong>and</strong> Others.<br />

(**) Does not include Equity in Earnings of Affiliates <strong>and</strong> Other Investments <strong>and</strong> Non-operating Income.<br />

Income before<br />

Tax <strong>and</strong> Profit<br />

Sharing (**)<br />

17<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Analysis of the Net Income<br />

Income Tax <strong>and</strong> Social Contribution on Net Income<br />

In the third quarter of 2010, expenses from Income Tax<br />

<strong>and</strong> Social Contribution on Net Income reached R$ 1,253<br />

million, or a 12.0% increase from the previous quarter.<br />

Social Contribution on Net Income expense payable in the<br />

short term continues without the effect of the rate<br />

increase to 15% from 9%, as tax credits recorded are<br />

sufficient to counter this effect, considering that<br />

management believes that the National Federation of the<br />

<strong>Financial</strong> System (CONSIF) will prevail in its direct<br />

unconstitutionality lawsuit in this regard.<br />

As of September 30, 2010, the remaining unrecorded tax<br />

credit balance amounted to R$ 2,023 million.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Others<br />

Tax expenses amounted to R$ 913 million in the third<br />

quarter of 2010, a 5.9% decline compared to the second<br />

quarter of the year.<br />

18<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Balance Sheet<br />

Balance Sheet by Currency<br />

Value at Risk<br />

Ownership Structure


Balance Sheet<br />

Securities Portfolio<br />

Securities Portfolio History<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

R$ million<br />

Sep 30,10 % Jun 30,10 % Sep 30,09 %<br />

Variation (%)<br />

Sep/10 –Jun/10 Sep/10 –Sep/09<br />

Total Public Securities 59,177 41.7% 52,055 40.4% 54,458 44.4% 13.7% 8.7%<br />

Government Securities – Domestic 51,585 36.4% 45,791 35.5% 45,011 36.7% 12.7% 14.6%<br />

Government Securities – Foreign 7,592 5.4% 6,264 4.9% 9,447 7.7% 21.2% -19.6%<br />

Portugal - 0.0% - 0.0% 27 0.0% - -<br />

Austria - 0.0% - 0.0% 453 0.4% - -<br />

Argentina 274 0.2% 224 0.2% 196 0.2% 22.6% 39.8%<br />

Denmark 1,534 1.1% 788 0.6% 1,851 1.5% 94.6% -17.1%<br />

Spain 836 0.6% 441 0.3% 1,874 1.5% 89.7% -55.4%<br />

Korea 2,043 1.4% 2,090 1.6% 1,503 1.2% -2.2% 35.9%<br />

Chile 1,382 1.0% 1,182 0.9% 1,463 1.2% 16.9% -5.5%<br />

Paraguay 267 0.2% 368 0.3% 282 0.2% -27.5% -5.3%<br />

Uruguay 855 0.6% 774 0.6% 457 0.4% 10.5% 87.0%<br />

United States 361 0.3% 391 0.3% 1,082 0.9% -7.7% -66.7%<br />

Others 40 0.0% 6 0.0% 258 0.2% 550.8% -84.6%<br />

Corporate Securities 28,180 19.9% 27,432 21.3% 23,230 19.0% 2.7% 21.3%<br />

PGBL/VGBL Fund Quotas 43,621 30.7% 41,436 32.2% 36,404 29.7% 5.3% 19.8%<br />

Derivative <strong>Financial</strong> Instruments 10,901 7.7% 7,901 6.1% 8,485 6.9% 38.0% 28.5%<br />

Total Securities 141,879 100.0% 128,825 100.0% 122,576 100.0% 10.1% 15.7%<br />

At September 30, 2010, the securities portfolio added up<br />

to R$ 141,879 million, representing a 10.1% increase from<br />

the prior quarter. The securities portfolio mix was changed<br />

in the period, with an increase in the exposure to<br />

government securities. On the other h<strong>and</strong>, the relative<br />

share of corporate securities decreased.<br />

Evolution of Securities Portfolio<br />

R$ million<br />

138,344 141,879<br />

136,248<br />

10,069 124,745 122,576 120,189 121,372 128,825 10,901<br />

17,605<br />

8,048<br />

7,901<br />

8,485 5,939 8,162<br />

30,024<br />

32,334<br />

43,621<br />

34,476<br />

41,436<br />

36,404 38,626 40,153<br />

25,774 27,998<br />

24,117<br />

28,180<br />

23,230 23,414<br />

13,888<br />

23,968<br />

27,432<br />

12,035<br />

9,440<br />

7,592<br />

9,447 8,319 7,993<br />

6,264<br />

52,907 51,958 48,664 45,011 43,889 41,097 45,791 51,585<br />

Derivative <strong>Financial</strong> Instruments<br />

PGBL/VGBL Fund Quotas<br />

Private Securities<br />

Public Securities – Foreign<br />

Public Securities – Domestic<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Credit Portfolio by Risk Level<br />

At September 30, 2010, the share of credits rated "AA" to<br />

"C" grew by 30 basis points compared to the prior quarter,<br />

accounting for 90.4% of the portfolio. The increased share<br />

was a result of the overall improvement in the portfolio<br />

profile, attested by the growth in “AA” <strong>and</strong> “A” portfolios,<br />

by 8.7% <strong>and</strong> 7.2%, respectively. Such growth was basically<br />

driven by the reduced risks associated with the corporate<br />

segment. At the same time, the credit portfolio rated “D-H”<br />

continues to lose share since September of last year, as a<br />

result of the improved economic scenario <strong>and</strong> the<br />

introduction since the end of 2008 of more conservative<br />

credit policies.<br />

Evolution of Credit Portfolio by Risk Level<br />

27.8% 26.1% 21.7% 21.2% 21.0% 21.4% 21.9% 22.6%<br />

42.0% 41.2%<br />

43.3% 44.2% 45.1% 44.3% 44.7% 45.3%<br />

Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

AA<br />

A<br />

B<br />

C<br />

D-H<br />

Δ Balance<br />

Sep10 x<br />

Jun/10<br />

8.7%<br />

7.2%<br />

17.0%<br />

17.0% 17.8% 17.9% 17.7% 18.4% 18.2% 17.3% 0.4%<br />

5.2% 6.2% 6.4% 5.6% 5.8% 5.7% 5.3% 5.3% 5.5%<br />

8.0% 9.5% 10.8% 11.1% 10.5% 10.2% 9.9% 9.6% 0.0%<br />

20<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Balance Sheet<br />

Credit Portfolio by Product<br />

In this quarter, we introduced a new vision of the credit<br />

portfolio, that is now divided only into individuals <strong>and</strong><br />

businesses. For a better underst<strong>and</strong>ing of the evolution of the<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

two portfolios, the main product clusters for each one of<br />

them are presented in the next table.<br />

R$ million<br />

Variação (%)<br />

Sep 30,10 Jun 30,10 Dec 31,09 Sep 30,09 Sep/10 – Sep/10 – Sep/10 –<br />

Jun/10 Dec/09 Sep/09<br />

Individuals 123,282 118,105 111,635 106,251 4.4% 10.4% 16.0%<br />

Credit Card 30,481 29,835 29,313 25,215 2.2% 4.0% 20.9%<br />

Personal Loans 17,363 16,618 15,468 16,437 4.5% 12.2% 5.6%<br />

Vehicles 57,334 55,165 52,276 50,670 3.9% 9.7% 13.2%<br />

Own Payroll Loan 6,137 5,731 4,972 4,679 7.1% 23.4% 31.2%<br />

Mortgage Loans 7,025 6,342 5,249 4,970 10.8% 33.8% 41.4%<br />

Rural Loans 302 320 348 407 -5.8% -13.3% -25.9%<br />

Argentina/Chile/Uruguay/Paraguay 4,640 4,093 4,010 3,874 13.4% 15.7% 19.8%<br />

Companies 155,753 145,394 134,316 130,848 7.1% 16.0% 19.0%<br />

Working Capital (*) 83,070 77,902 71,310 68,655 6.6% 16.5% 21.0%<br />

BNDES/Onlending 31,799 27,170 25,379 24,534 17.0% 25.3% 29.6%<br />

Export / Import Financing 12,479 13,615 14,252 16,214 -8.3% -12.4% -23.0%<br />

Vehicles 8,699 8,580 7,171 6,763 1.4% 21.3% 28.6%<br />

Acquired Payroll Loan 1,662 1,604 1,127 1,242 3.6% 47.5% 33.8%<br />

Mortgage Loans 4,938 4,159 3,261 2,862 18.7% 51.4% 72.5%<br />

Rural Loans 4,967 4,694 4,796 4,522 5.8% 3.6% 9.8%<br />

Argentina/Chile/Uruguay/Paraguay 8,138 7,669 7,019 6,056 6.1% 16.0% 34.4%<br />

Total without Endorsements <strong>and</strong> Sureties 279,035 263,498 245,951 237,099 5.9% 13.5% 17.7%<br />

Endorsements <strong>and</strong> sureties 34,155 32,694 32,431 31,594 4.5% 5.3% 8.1%<br />

Private Securities (**) 13,419 12,720 10,535 11,467 5.5% 27.4% 17.0%<br />

Adjusted Total Risk 326,608 308,912 288,917 280,160 5.7% 13.0% 16.6%<br />

(*) It also includes Overdraft, Receivables, Hot Money, Leasing, among others.<br />

(**) Includes Debentures, CRI <strong>and</strong> Commercial Paper.<br />

The individuals portfolio grew by 4.4% at September 30, 2010<br />

compared to the prior quarter, reaching R$ 123,282 million.<br />

The improvement was primarily driven by increases of 3.9% in<br />

the vehicles portfolio, totaling R$ 57,334 million, 4.5% in the<br />

personal loans portfolio, reaching R$ 17,363 million, 10.8% in<br />

the mortgage loans portfolio, amounting to R$ 7,025 million,<br />

as well as the 13.4% growth in our operations in Southern<br />

Cone countries, for a total of R$ 4,640 million, <strong>and</strong> 2.2% in the<br />

credit card business, which added up to R$ 30,481 million.<br />

Also noteworthy was the growth in the own payroll loans<br />

portfolio, that reached R$ 6,137 million, increasing by 7.1%<br />

from the prior period.<br />

The companies portfolio increased by 7.1% in the quarter <strong>and</strong><br />

totaled R$ 155,753 million. Changes seen in this portfolio are<br />

mainly due to the expansion in the working capital portfolio<br />

by 6.6%, for a total of R$ 83,070 million, <strong>and</strong> the BNDES/<br />

Onlending portfolio, which grew by 17.0% to reach R$ 31,799<br />

million.<br />

Taking into consideration our private fixed-income securities<br />

portfolio, that is increasingly significant as a financing<br />

instrument for corporate companies, <strong>and</strong> the balance of<br />

sureties <strong>and</strong> endorsements, the total adjusted credit portfolio<br />

balance added up to R$ 326,608 million.<br />

Credit Portfolio by Industry<br />

The main increases in the portfolio during the quarter were<br />

seen in the following industries: Food <strong>and</strong> Beverage (up R$<br />

2,497 million, or 18.6%), Apparel (up R$ 834 million, or 12.9%),<br />

Pulp <strong>and</strong> Paper (up R$ 819 million, or 37.5%), Agribusiness<br />

(up R$ 795 million, or 6.7%), Transportation (up R$ 787<br />

million, or 6.4%), Mining (up R$ 587 million, or 22.7%),<br />

Autoparts <strong>and</strong> Accessories (up R$ 545 million, or 15.2%),<br />

Electro-electronics (up R$ 506 million, or 6.6%), Metals <strong>and</strong><br />

Steel (up R$ 353 million, or 4.7%), Construction Materials (up<br />

R$ 338 million, or 8.3%), as well as other less significant<br />

changes. The main reductions in the quarter were seen in the<br />

following portfolios: Tobacco (down R$ 73 million, or 12.8%),<br />

<strong>and</strong> Chemicals <strong>and</strong> Petrochemicals (down R$ 6 million, or<br />

0.1%).<br />

21<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Balance Sheet<br />

Funding<br />

Funding from Clients<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Sep 30, 10 Jun 30, 10 Sep 30, 09<br />

Sep/10 –<br />

Jun/10<br />

R$ million<br />

Sep/10 –<br />

Sep/09<br />

Dem<strong>and</strong> Deposits 28,461 25,838 23,306 10.2% 22.1%<br />

Savings Deposits 54,858 51,836 44,132 5.8% 24.3%<br />

Time Deposits 106,011 104,750 105,896 1.2% 0.1%<br />

Debentures (Repurchase Agreements) <strong>and</strong> Mortgage – Backed Notes (*) 94,066 86,566 66,032 8.7% 42.5%<br />

(1) Funding from Account Holders 283,397 268,990 239,366 5.4% 18.4%<br />

Institutional Clients 14,104 13,583 20,007 3.8% -29.5%<br />

Onlending 28,862 24,749 20,661 16.6% 39.7%<br />

(2) Total – Funding from Institutional & Account Holders 326,363 307,322 280,035 6.2% 16.5%<br />

Assets Under Management 357,495 344,689 310,346 3.7% 15.2%<br />

Technical Provisions for Insurance, Pension Plan <strong>and</strong> Capitalization 58,490 56,001 49,978 4.4% 17.0%<br />

Deposits from Banks 1,293 2,307 2,232 -44.0% -42.1%<br />

Funds from Acceptance <strong>and</strong> Issuance of Securities Abroad 9,295 6,301 6,474 47.5% 43.6%<br />

Total Funds from Clients 752,935 716,620 649,064 5.1% 16.0%<br />

Ratio between Loan Portfolio <strong>and</strong> Funding<br />

(*) Includes funds from Real Estate, Mortgage, Credit <strong>and</strong> Similar Notes.<br />

(**) These are comprised of installments of subordinated debt that is not included in Tier II Reference Equity.<br />

(***) The credit portfolio balance does not include sureties <strong>and</strong> endorsements.<br />

Sep 30, 10 Jun 30, 10 Sep 30, 09<br />

Sep/10 –<br />

Jun/10<br />

Sep/10 –<br />

Sep/09<br />

Funding from Clients + Account Holders 326,363 307,322 280,035 6.2% 16.5%<br />

Funds from Acceptance <strong>and</strong> Issuance of Securities Abroad 9,295 6,301 6,474 47.5% 43.6%<br />

Borrowings 14,397 13,321 12,147 8.1% 18.5%<br />

Other (**) 16,779 13,614 9,364 23.2% 79.2%<br />

Total (A) 366,833 340,559 308,019 7.7% 19.1%<br />

(-) Compulsory Deposits (64,432) (61,585) (22,854) 4.6% 181.9%<br />

(-) Cash <strong>and</strong> Cash Equivalents (Currency) (11,063) (12,415) (10,325) -10.9% 7.1%<br />

Total (B) 291,338 266,558 274,840 9.3% 6.0%<br />

Loan Portfolio (C) (***) 279,035 263,498 237,099 5.9% 17.7%<br />

C/A 76.1% 77.4% 77.0% -131 bps -91 bps<br />

C/B 95.8% 98.9% 86.3% -308 bps 951 bps<br />

As of September 30, 2010, total funds from clients<br />

mounted R$ 752,935 million, or a 5.1% increase from the<br />

prior quarter.<br />

During the quarter, the funding mix was changed, as funds<br />

obtained through repurchase agreements <strong>and</strong> mortgage -<br />

backed notes grew by R$ 7,500 million, while savings<br />

deposits accounts increased by R$ 3,022 million.<br />

The ratio of credit portfolio to funding reached 95.8% in<br />

September 2010, versus 98.9% in June 2010. This 310 basis<br />

points improvement is primarily attributable to the rise in<br />

debentures, savings accounts <strong>and</strong> other liabilities along<br />

with the fall in cash <strong>and</strong> cash equivalents. Other liabilities<br />

were up due to the issue of Subordinated Notes of US$1<br />

billion, pending approval by the Brazilian Central Bank to<br />

be included in the Tier II Reference Equity.<br />

When compulsory deposits <strong>and</strong> cash <strong>and</strong> cash equivalents<br />

are disregarded, the ratio reached 76.1% in September,<br />

remaining stable in comparison with the past 12 months.<br />

Ratio between Loan Portfolio <strong>and</strong> Funding<br />

85.3% 85.4% 83.9% 86.3% 87.5% 92.3% 98.9% 95.8%<br />

74.9% 75.7% 79.0% 77.0% 77.8% 78.3% 77.4% 76.1%<br />

283 281 279 275 281 273<br />

291<br />

241<br />

267<br />

240 234 237 246 252 263 279<br />

dec/08 mar/09 jun/09 sep/09 dec/09 mar/10 jun/10 sep/10<br />

Funding from Clients (R$ billion)<br />

Loan Portfolio (R$ billion)<br />

Loan / Funding Loan / Funding (*)<br />

(*) Gross funding, disregarding the deduction of compulsory deposits <strong>and</strong> cash <strong>and</strong><br />

cash equivalents.<br />

22<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Balance Sheet<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

R$ million<br />

Total Funds<br />

Sep 30, 10 Jun 30, 10 Sep 30, 09<br />

Sep/10 – Sep/10 –<br />

Jun/10 Sep/09<br />

Funding from Clients 752,935 716,620 649,064 5.1% 16.0%<br />

Repurchase Agreements (1) 65,844 74,641 66,712 -11.8% -1.3%<br />

Borrowings 14,397 13,321 12,147 8.1% 18.5%<br />

Foreign Exchange Portfolio 21,399 18,793 36,722 13.9% -41.7%<br />

Subordinated Debt 33,017 28,255 22,773 16.9% 45.0%<br />

Collection <strong>and</strong> Payment of Taxes <strong>and</strong> Contributions 3,707 3,738 3,377 -0.8% 9.8%<br />

Free Assets (2) 50,608 48,821 42,346 3.7% 19.5%<br />

Free Assets <strong>and</strong> Other 188,972 187,570 184,076 0.7% 2.7%<br />

Total Funds 941,907 904,190 833,140 4.2% 13.1%<br />

(1) Does not include own issued Debentures.<br />

(2) Stockholders´ Equity + Minority Interests - Permanent Assets<br />

Total funds reached R$ 941,907 million at September 30,<br />

2010, growing by R$ 37,716 million <strong>and</strong> R$ 108,766 million<br />

compared to June 2010 <strong>and</strong> September 2009, respectively.<br />

External Funding<br />

The table below highlights the main issues abroad of <strong>Itaú</strong> Unibanco outst<strong>and</strong>ing as of September 30, 2010.<br />

(1) Balance refers to principal amounts.<br />

(2) Amount in US$ equivalent on the dates shown to JPY 30 billion.<br />

(3) Perpetual Bonds.<br />

(4) <strong>and</strong> (5) Amounts in US$ equivalent on the issue dates shown to CHP 46.9 billion, <strong>and</strong><br />

CHP 48.5 billion, respectively.<br />

(6) <strong>and</strong> (7) Amounts in US$ equivalent on the dates shown to € 200 million, € 100 million<br />

The highest improvement period-on-period was observed<br />

in funds obtained from clients.<br />

Main Issues in Effect (1) Balance at Exchange Balance at<br />

Instrument Coordinator Issues Amortization<br />

Jun 30, 10 Variation Sep 30, 10<br />

<strong>and</strong> € 300 million, respectively.<br />

(8) Amounts in US$ equivalent on the date to R$ 387 million.<br />

(9) Unidade Financeira de Fomento<br />

(10) 180–day Libor.<br />

(11) 90–day Euribor.<br />

(12) Structured Notes.<br />

US$ millions<br />

Fixed Rate Notes (2) Merrill Lynch 339 20 359 8/13/2001 8/15/2011 4.250%<br />

Fixed Rate Notes Merrill Lynch <strong>and</strong> Itaubank 100 100 8/13/2001 8/15/2011 10.000%<br />

Fixed Rate Notes Merrill Lynch <strong>and</strong> Itaubank 80 80 11/9/2001 8/15/2011 10.000%<br />

Fixed Rate Notes (3) UBS/Merrill Lynch 500 500 7/29/2005 Perpetual 8.700%<br />

Fixed Rate Notes (4) <strong>Itaú</strong> Chile 97 97 7/24/2007 7/24/2017 UF (9) + 3.79%<br />

Fixed Rate Notes (5) <strong>Itaú</strong> Chile 98 98 10/30/2007 10/30/2017 UF (9) + 3.44%<br />

Floating Rate Notes Itaubank 393 393 12/31/2002 3/30/2015 Libor (10) + 1.25%<br />

Floating Rate Notes (6) <strong>Itaú</strong> Europa, HypoVereinsbank <strong>and</strong> LB Baden Wuerttemberg 122 14 136 12/22/2005 12/22/2015 Euribor (11) + 0.55%<br />

Floating Rate Notes (7) <strong>Itaú</strong> Europa, UBS Inv. Bank/US <strong>and</strong> Natexis Banques Populaires 367 (67) 300 7/27/2006 7/27/2011 Euribor (11) + 0.32%<br />

Floating Rate Notes (8) HSBC 215 14 229 5/30/2007 5/30/2012 9.210%<br />

Medium Term Notes <strong>Banco</strong> <strong>Itaú</strong> Holding Cayman 1,000 1,000 4/15/2010 4/15/2020 6.200%<br />

Medium Term Notes <strong>Banco</strong> <strong>Itaú</strong> Holding Cayman 0 1,000 1,000 9/23/2010 1/22/2021 5.750%<br />

Other Notes (12) 2,244 587 2,831<br />

Total 5,556 1,587 (67) 48 7,123<br />

Issue<br />

Date<br />

Maturity<br />

Date<br />

Coupon % p.y.<br />

Equity<br />

At September 30, 2010, the stockholders’ equity totaled R$<br />

57,225 million, an increase of R$ 2,151 million compared<br />

to June. In the same period, the Basel Ratio was 15.3%.<br />

Tangible Capital<br />

A breakdown of the Basel ratio is presented below in order<br />

to show the Tangible Common Equity (TCE) ratio,<br />

internationally defined as Stockholders’ Equity less<br />

intangible assets, goodwill <strong>and</strong> redeemable preference<br />

shares. This is a conservative performance indicator, as it<br />

R$ million<br />

Sep 30,10 Jun 30,10<br />

Stockholders´ Equity of Parent Company 57,225 55,074<br />

(-) Intangible (3,273) (3,378)<br />

(=) Tangible Equity (A) 53,953 51,696<br />

Risk-weighted Exposure 489,357 454,925<br />

(-) Intangible asset not eliminated from weighting (2,851) (2,914)<br />

(=) Adjusted Risk-weighted Exposure (B) 486,506 452,011<br />

Considering the issue of Subordinated Notes of U$1<br />

billion, the ratio would be 15.6%.<br />

shows the amount of hard equity held by a company. In<br />

Brazil, non-voting shares basically have an equity function<br />

<strong>and</strong>, for this reason, have not been excluded from Tangible<br />

Equity.<br />

BIS<br />

Tier I (Core Capital)<br />

Tangible Equity<br />

Capital Ratios<br />

15.7 15.3<br />

12.3<br />

11.4<br />

11.9<br />

11.1<br />

Ratios<br />

BIS 15.3% 15.7%<br />

Tier I (Core Capital) 11.9% 12.3%<br />

Tangible Equity (A/B) 11.1% 11.4%<br />

Jun/10<br />

Sep/10<br />

23<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Balance Sheet by Currency (*)<br />

<strong>Itaú</strong> Unibanco adopts an exchange rate risk management<br />

policy with respect to its assets <strong>and</strong> liabilities positions that<br />

is primarily intended to prevent impacts on consolidated<br />

results from fluctuations in exchange parities.<br />

The Brazilian tax legislation determines that exchange<br />

variation gains <strong>and</strong> losses on permanent foreign<br />

investments shall not be included in tax calculations. Gains<br />

<strong>and</strong> losses arising from financial instruments used to<br />

hedge such asset positions, however, are impacted by tax<br />

Balance Sheet<br />

Assets<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

effects. Therefore, in order not to expose net income to<br />

exchange variations, a liability position should be built at a<br />

higher volume than the hedged assets.<br />

The Balance Sheet per Currencies shows assets <strong>and</strong><br />

liabilities balances denominated in local <strong>and</strong> foreign<br />

currencies. As of September 30, 2010, the net exchange<br />

position, including investments abroad, was an liability of<br />

US$ 9,071 million.<br />

Consolidated<br />

<strong>Itaú</strong> Unibanco<br />

Total<br />

Sep 30,10<br />

Business in Brazil<br />

<strong>Itaú</strong> Unibanco<br />

Local Currency<br />

Foreign<br />

Currency<br />

R$ million<br />

Business<br />

Abroad<br />

<strong>Itaú</strong> Unibanco<br />

Cash <strong>and</strong> Cash Equivalents 11,063 7,116 5,584 1,532 4,534<br />

Short Term Interbank Deposits 112,483 105,236 105,135 101 9,244<br />

Securities 141,879 124,538 124,183 355 31,740<br />

Loans 279,035 249,095 241,299 7,796 40,866<br />

(Allowance for Loan Losses) (23,284) (22,575) (22,575) 0 (709)<br />

Other Assets 154,796 148,374 136,220 12,154 26,479<br />

Foreign Exchange Portfolio 20,571 19,274 7,714 11,560 21,306<br />

Other 134,226 129,100 128,506 594 5,173<br />

Permanent Assets 10,275 30,418 8,992 21,426 1,283<br />

TOTAL ASSETS 686,248 642,202 598,838 43,364 113,438<br />

Derivatives – Purchased Positions 47,913<br />

Futures 20,451<br />

Options 11,509<br />

Swaps 6,436<br />

Other<br />

TOTAL ASSETS AFTER ADJUSTMENTS (a)<br />

9,517<br />

91,277<br />

Liabilities <strong>and</strong> Equity<br />

Consolidated<br />

<strong>Itaú</strong> Unibanco<br />

Sep 30,10<br />

Business in Brazil<br />

<strong>Itaú</strong> Unibanco<br />

Total Local Currency<br />

Foreign<br />

Currency<br />

Deposits 194,917 162,252 162,031 220 34,165<br />

Funds Received under Securities Repurchase Agreements 155,636 149,090 149,090 0 6,546<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 23,379 28,205 13,972 14,234 8,746<br />

Borrowings <strong>and</strong> OnLendings 43,259 45,776 30,620 15,156 10,307<br />

Interbank <strong>and</strong> Interbranch Accounts 8,281 8,115 5,989 2,126 166<br />

Derivative <strong>Financial</strong> Instruments 9,077 7,388 7,388 0 1,905<br />

Other Liabilities 132,090 122,469 110,565 11,904 30,141<br />

Foreign Exchange Portfolio 21,399 20,154 8,853 11,301 21,254<br />

Other 110,691 102,315 101,712 603 8,887<br />

Technical Provisions of Insurance, Pension Plans<br />

<strong>and</strong> Capitalization 58,490 58,481 57,792 689 8<br />

Deferred Income 237 209 209 0 28<br />

Minority Interest in Subsidiaries 3,658 2,992 2,992 0 0<br />

Stockholders' Equity of Parent Company 57,225 57,225 57,225 0 21,426<br />

Capital Stock 47,792 47,792 47,792 0 20,194<br />

Net Income 9,433 9,433 9,433 0 1,232<br />

TOTAL LIABILITIES AND EQUITY<br />

686,248 642,202 597,872 44,330 113,438<br />

Derivatives – Sold Positions 62,315<br />

Futures 23,990<br />

Options 16,302<br />

Swaps 12,412<br />

Other<br />

TOTAL LIABILITIES AND EQUITY AFTER ADJUSTMENTS (b)<br />

9,611<br />

106,645<br />

Net Foreign Exchange Position <strong>Itaú</strong> Unibanco (c = a - b) (15,368)<br />

Net Foreign Exchange Position <strong>Itaú</strong> Unibanco (c) in US$ (9,071)<br />

(*) Does not consider eliminations of operations between local <strong>and</strong> foreign businesses.<br />

Business<br />

Abroad<br />

<strong>Itaú</strong> Unibanco<br />

24<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Value at Risk (VaR)<br />

The table below shows the Consolidated Global VaR,<br />

comprising the portfolios of <strong>Itaú</strong> Unibanco, <strong>Itaú</strong> BBA,<br />

<strong>Banco</strong> <strong>Itaú</strong> Europa, <strong>Banco</strong> <strong>Itaú</strong> Argentina, <strong>Banco</strong> <strong>Itaú</strong> Chile,<br />

<strong>Banco</strong> <strong>Itaú</strong> Uruguay <strong>and</strong> <strong>Banco</strong> <strong>Itaú</strong> Paraguay. <strong>Itaú</strong><br />

Unibanco’s <strong>and</strong> <strong>Itaú</strong> BBA’s portfolios are analyzed together<br />

<strong>and</strong> segregated by risk factor.<br />

On a consolidated basis, <strong>Itaú</strong> Unibanco continues to<br />

pursue its policy of operating within low limits in relation<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

to its capital. Consolidated values at risk showed a slight<br />

fluctuation over the quarter, as evidenced by the Average<br />

Global VaR, essentially as a result of the conservative<br />

portfolio management.<br />

It may be seen that the diversification of risks from the<br />

business units is significant, enabling the conglomerate to<br />

maintain a reduced overall exposure to market risk when<br />

compared to its equity.<br />

VaR – <strong>Itaú</strong> Unibanco<br />

VaR by Risk Factor<br />

Sep 30, 10 Jun 30, 10<br />

Fixed Rate 73.0 62.6<br />

TR 25.6 22.2<br />

Inflation Indexes 17.3 16.4<br />

Dollar Linked Interest Rate 12.8 15.1<br />

Foreign Exchange Rate – US$ 4.8 11.4<br />

Foreign Sovereign <strong>and</strong> Private Securities 4.8 6.1<br />

Equities 18.0 21.1<br />

Foreign Interest Rate 8.7 3.6<br />

Commodities 16.0 2.5<br />

Other Foreign Exchange Rate 14.2 17.4<br />

Others 7.3 3.3<br />

<strong>Itaú</strong> Europa 2.1 0.7<br />

<strong>Itaú</strong> Argentina 1.0 0.8<br />

<strong>Itaú</strong> Chile 5.1 2.9<br />

<strong>Itaú</strong> Uruguay 0.2 0.4<br />

<strong>Itaú</strong> Paraguay 0.3 -<br />

Diversification Effect (91.9) (100.4)<br />

Global VaR 119.5 86.2<br />

Maximum VaR 138.7 118.3<br />

Average VaR 107.7 88.1<br />

Minimum VaR 78.6 61.6<br />

<strong>Itaú</strong> Unibanco + <strong>Itaú</strong> BBA<br />

R$ million<br />

Adjusted for tax effects.<br />

VaR refers to the maximum potential loss in one day, with a 99% confidence level.<br />

Evolution of <strong>Itaú</strong> Unibanco's Value at Risk (VaR)<br />

300<br />

250<br />

200<br />

150<br />

100<br />

50<br />

0<br />

209<br />

173<br />

158<br />

143<br />

242<br />

153<br />

87<br />

61<br />

123<br />

92<br />

77<br />

65<br />

118 139<br />

120<br />

88<br />

108<br />

86<br />

79<br />

sep/09 dec/09 mar/10 jun/10 sep/10<br />

Global Maximum Average Minimum<br />

62<br />

Find out more on risk management in<br />

Note 21 to the <strong>Financial</strong> <strong>Statements</strong><br />

<strong>and</strong> in our Investor Relations website,<br />

www.itau-unibanco.com/ir, in the<br />

Corporate Governance/Risk<br />

Management section, <strong>and</strong> also in<br />

Form 20-F, available in the <strong>Financial</strong><br />

Information/SEC Files section.<br />

25<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Ownership Structure<br />

Management of our ownership structure is mainly<br />

intended to optimize the capital allocation to the various<br />

segments comprising the conglomerate.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

The average acquisition cost of treasury shares, as well as<br />

the activity of options granted to conglomerate executives<br />

under the Option Plan, are set out in Note 16-f to the<br />

Complete <strong>Financial</strong> <strong>Statements</strong>.<br />

The table below shows the number of shares of capital stock <strong>and</strong> treasury shares as of September 30, 2010:<br />

In thous<strong>and</strong>s<br />

ITAÚ UNIBANCO HOLDING S.A. Common Shares Non-voting Shares Total<br />

Balance of Shares 2,289,286 2,281,650 4,570,936<br />

Treasury Shares 2 30,472 30,474<br />

Total Shares (-) Treasury 2,289,284 2,251,178 4,540,462<br />

The organization chart below summarizes the current ownership structure:<br />

Moreira Salles<br />

Family<br />

Egydio Souza Aranha<br />

Family<br />

Free Float*<br />

100.00% Total<br />

61.08% Common Shares<br />

17.95% Non-voting Shares<br />

34.52% Total<br />

38.92% Common Shares<br />

82.05% Non-voting Shares<br />

65.48% Total<br />

Cia. E. Johnston de<br />

Participações<br />

50.00% Common Shares<br />

33.47% Total<br />

<strong>Itaú</strong>sa<br />

50.00% Common Shares<br />

66.53% Total<br />

38.66% Common Shares<br />

19.50% Total<br />

IUPAR<br />

<strong>Itaú</strong> Unibanco<br />

Participações S.A.<br />

51.00% Common Shares<br />

25.71% Total<br />

Free Float*<br />

9.51% Common Shares<br />

99.25% Non-voting Shares<br />

54.01% Total<br />

<strong>Itaú</strong> Unibanco<br />

Holding S.A.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Non-voting Shares Mix<br />

Average Daily Trading Volume (BM&FBovespa+NYSE)<br />

CAGR: 31.12%<br />

874<br />

CAGR: 21.47%<br />

CAGR: 36.89%<br />

641<br />

242<br />

189<br />

319<br />

185<br />

95<br />

452<br />

632<br />

79<br />

106<br />

224<br />

R$ million<br />

670<br />

559<br />

199<br />

191<br />

471<br />

368<br />

2005 2006 2007 2008 2009 jan-sept/10<br />

Foreign Investor<br />

(BM&FBovespa)<br />

23%<br />

Foreign Investor in<br />

NYSE (ADR)<br />

39%<br />

Brazilian Investor<br />

(BM&FBovespa)<br />

38%<br />

NYSE<br />

BM&FBOVESPA (Non-voting+Common)<br />

*excluding Controlling stockholders <strong>and</strong> Treasury<br />

26<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Performance in the Stock Market<br />

3 rd Q/10<br />

Non-voting Common<br />

shares shares<br />

ADRs<br />

ITUB4 (R$) ITUB3 (R$) ITUB (US$)<br />

Closing quotation at 06/30/2010 32.50 25.80 18.01<br />

High for the quarter * 40.47 30.85 24.18<br />

Average for the quarter 37.67 29.16 21.68<br />

Low for the quarter ** 32.51 25.71 17.93<br />

Closing quotation at 09/30/2010 40.47 30.85 24.18<br />

Change in 3 rd Q/10 24.5% 19.6% 34.3%<br />

Average daily trading financial volume (million) 205 8 253<br />

* quotation at September 30<br />

**quotation at July 1 st<br />

1.000<br />

Evolution of R$ 100 invested on September 30, 2000 until September 30, 2010<br />

952<br />

900<br />

CAGR: 25.27%<br />

800<br />

CAGR: 21.11%<br />

700<br />

679<br />

CAGR: 15.86%<br />

600<br />

Baseline 100 = 09/30/00<br />

500<br />

400<br />

300<br />

200<br />

100<br />

-<br />

Sep-00<br />

Market Capitalization (*) x Bovespa Index<br />

At September 30, 2010, <strong>Itaú</strong> Unibanco’s market capitalization<br />

reached R$ 182,209 million, a 21.8% increase from June 30, 2010.<br />

According to Bloomberg, the Bank held the 10 th place in the<br />

worldwide bank ranking at the end of September.<br />

23.8<br />

11.3<br />

Mar-01<br />

Sep-01<br />

CAGR 2002-3rdQ/10 : 30.04%<br />

CAGR 2002-3rdQ/10 : 26.39%<br />

41.2<br />

22.2<br />

Mar-02<br />

54.5<br />

26.2<br />

Sep-02<br />

Mar-03<br />

80.8<br />

33.4<br />

Sep-03<br />

Mar-04<br />

115.3<br />

44.4<br />

140.5<br />

107.9<br />

63.9<br />

37.5<br />

175.1<br />

68.6 70.3<br />

176.2<br />

2002 2003 2004 2005 2006 2007 2008 2009 1st<br />

Q/10<br />

Sep-04<br />

Mar-05<br />

Bovespa Index (thous<strong>and</strong>s points)<br />

Sep-05<br />

149.6<br />

60.9<br />

2nd<br />

Q/10<br />

182.2<br />

193.7<br />

69.4 71.7<br />

3rd<br />

Q/10<br />

Market Capitalization(R$ billion)<br />

Oct 18,<br />

2010<br />

(*) Average price of non-voting shares (the most liquid) on the last trading day of the period x total shares<br />

outst<strong>and</strong>ing.<br />

Dow Jones Sustainability Index 2010<br />

For the 11 th consecutive year, <strong>Itaú</strong> Unibanco Holding S.A. was<br />

selected to constitute the Dow Jones Sustainability Index (DJSI)<br />

portfolio, 2010/2011 version -- the only Latin American bank to be<br />

part of DJSI since its inception in 1999. The new portfolio comprises<br />

318 companies from 27 countries in the Americas, Asia <strong>and</strong> Africa,<br />

of which only seven are Brazilian, including <strong>Itaú</strong>sa <strong>and</strong> Redecard.<br />

The companies that make up DJSI are well known for their<br />

commitment to social, environmental <strong>and</strong> cultural development.<br />

Agreement with China Unionpay<br />

At the end of September, <strong>Itaú</strong> Unibanco joined into a commercial<br />

<strong>and</strong> cooperation agreement with China Unionpay Co. Ltd (“CUP”),<br />

whereby customers of the Chinese company may withdraw funds<br />

at <strong>Itaú</strong>’s ATMs. Formed in 2002, CUP today has more than 400<br />

member institutions <strong>and</strong> has issued 2.2 billion credit <strong>and</strong> debit<br />

cards. Brazil is already a destination in high dem<strong>and</strong> by the Chinese<br />

<strong>and</strong> is expected to be even more so due to the 2014 World Soccer<br />

Cup <strong>and</strong> 2016 Olympic Games.<br />

Mar-06<br />

Sep-06<br />

Mar-07<br />

Sep-07<br />

Mar-08<br />

Sep-08<br />

<strong>Itaú</strong> Unibanco's non-voting shares WITH reinvestment of dividends<br />

<strong>Itaú</strong> Unibanco's non-voting shares WITHOUT reinvestment of dividends<br />

São Paulo Stock Exchange Index (Bovespa Index)<br />

Mar-09<br />

Sep-09<br />

Mar-10<br />

Sep-10<br />

436<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

2010 Apimec Cycle<br />

To complete the Apimec Cycle, 12 additional meetings were held<br />

in Brazil in the third quarter, for a total of 22 meetings in 2010. Total<br />

audiences in such meetings comprised approximately 2,400<br />

participants. It should be noted that six meetings were<br />

broadcasted via internet: Porto Alegre, Belo Horizonte, Fortaleza,<br />

Rio de Janeiro, Brasília <strong>and</strong> São Paulo, with 1,391 participants<br />

through webcast.<br />

To acknowledge the Bank’s commitment to continuing<br />

transparency with the capital markets, in 2010 Apimec awarded<br />

<strong>Itaú</strong> Unibanco with the Platinum frequency seal, following the<br />

holding of the 15 th consecutive meeting in São Paulo. The Bank<br />

was also awarded five Gold seals to acknowledge the holding of<br />

over 10 consecutive meetings in five different cities. To view the<br />

presentations <strong>and</strong> webcasts, please visit the Investor Relations<br />

website (www.itau-unibanco.com/ir > Presentations > Meetings<br />

Apimec).<br />

Expo Money 2010<br />

In August <strong>and</strong> September, <strong>Itaú</strong> Unibanco took part in Expo Money<br />

events in Brasília <strong>and</strong> São Paulo, with the presence of thous<strong>and</strong>s of<br />

individuals who are interested in learning about finance <strong>and</strong><br />

investments, or improving their underst<strong>and</strong>ing of the financial<br />

market. In October, the Bank took part in Expo Money events in<br />

Belo Horizonte <strong>and</strong> Vitória. You are invited to visit <strong>Itaú</strong> Unibanco’s<br />

st<strong>and</strong>s at the Rio de Janeiro (November 10 <strong>and</strong> 11) <strong>and</strong> Porto<br />

Alegre (December 1 st <strong>and</strong> 2 nd ) events.<br />

Attendance to Investors<br />

During the third quarter, <strong>Itaú</strong> Unibanco took part in<br />

conferences <strong>and</strong> non-deal roadshows abroad: San<br />

Francisco (USA), Bogota (Colombia), London (Engl<strong>and</strong>),<br />

<strong>and</strong> New York (USA). Overall, 15 conferences <strong>and</strong><br />

roadshows have been carried out since early 2010.<br />

Additionally, the Investor Relations team assisted 291<br />

assistances to institutional investors via telephone, e-mail<br />

<strong>and</strong> personal meetings. Also, assistance was provided to<br />

284 individual investors by e-mail.<br />

Recognitions<br />

<strong>Itaú</strong> Unibanco is Brazil’s largest financial institution<br />

At the 2010 edition of Exame magazine’s Melhores &<br />

Maiores (list of top companies), <strong>Itaú</strong> Unibanco ranked first<br />

among the fifty largest Brazilian Banks, in terms of net<br />

equity. According to the annual survey conducted by this<br />

magazine, that specializes in economy <strong>and</strong> business, <strong>Itaú</strong>sa<br />

also ranked first among the country’s largest business<br />

groups in terms of revenues.<br />

Transparency Ranking<br />

For the 4 th consecutive year, <strong>Itaú</strong> Unibanco was considered<br />

the most transparent company among the institutions that<br />

comprise Ibovespa (the São Paulo Stock Exchange Index),<br />

in accordance with the 4 th edition of the Annual Study <strong>and</strong><br />

Ranking disclosed in August by Management & Excellence<br />

(M&E), a reference in Latin America for the assessment of<br />

company sustainability levels. The Bank complied with<br />

95.93% of the criteria involved, while <strong>Itaú</strong>sa, the runner up,<br />

met 95.12% of such criteria.<br />

27<br />

Management Discussion & Analysis 3 rd Quarter, 2010


<strong>Itaú</strong> Unibanco Holding S.A.<br />

(This page was left in blank intentionally)<br />

28<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong><br />

by Segment


<strong>Itaú</strong> Unibanco Holding S.A.<br />

(This page was left in blank intentionally)<br />

30<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Pro Forma Adjustments <strong>and</strong> Allocated Capital<br />

The pro forma financial information takes into account the<br />

impacts associated with the allocation of capital. To this<br />

end, adjustments were made to the financial statements,<br />

based on a proprietary model that considers the credit,<br />

market <strong>and</strong> operating risks, as well as the regulatory<br />

framework <strong>and</strong> the level of fixed asset formation.<br />

We determine the Risk Adjusted Return on Capital<br />

(RAROC), an operating performance indicator consistently<br />

adjusted to the capital required to support the risk of asset<br />

<strong>and</strong> liability positions taken.<br />

Adjustments made to the balance sheet <strong>and</strong> statement of<br />

income for the period are based on the business units’<br />

managerial information.<br />

The Corporate+Treasury column shows the results<br />

associated with excess capital, excess subordinated debt<br />

<strong>and</strong> the carrying cost of the net balance of deferred taxes.<br />

It also shows the cost of the treasury operation, equity in<br />

the earnings of companies not yet linked to the different<br />

segments, as well as the adjustments for minority interests<br />

in subsidiaries <strong>and</strong> the market financial margin.<br />

Since the 4 th quarter of 2009, the Corporate+Treasury<br />

column also comprises the consolidation of 30% of Porto<br />

Seguro.<br />

Income Tax <strong>and</strong> Social Contribution on Net Income effects<br />

on the payment of Interest on Own Capital for each<br />

segment were reversed <strong>and</strong> subsequently reallocated to<br />

the individual segments in proportion to the amount of<br />

Tier I capital, while the financial statements were adjusted<br />

in order to replace net book value with market level<br />

funding. The financial statements were then adjusted to<br />

include revenues associated with the allocated capital. The<br />

cost of subordinated debt <strong>and</strong> the related remuneration at<br />

market prices were allocated to the segments on a pro rata<br />

basis, in accordance with the Tier I allocated capital.<br />

The diagram below shows the changes introduced in the<br />

financial statements to reflect the impacts of capital<br />

allocation in each segment.<br />

Return on<br />

Stockholders’<br />

Equity<br />

Net Income<br />

Stockholders’ Equity<br />

Adjustments to the <strong>Financial</strong> <strong>Statements</strong><br />

Adjustment in the<br />

<strong>Financial</strong> <strong>Statements</strong> to<br />

replace the net book<br />

value of Stockholders’<br />

Equity <strong>and</strong><br />

Subordinated Debt<br />

with funding at market<br />

prices.<br />

The financial<br />

statements were<br />

adjusted to include<br />

allocated capital based<br />

on proprietary models,<br />

as well as their<br />

respective revenues<br />

(CDI) <strong>and</strong> expenses<br />

(cost os subordinated<br />

debt).<br />

Return on<br />

Allocated<br />

Capital<br />

Pro Forma<br />

Net Income<br />

per segment<br />

Allocated Capital<br />

per segment<br />

31<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

The pro forma financial statements of the Commercial Bank, <strong>Itaú</strong> BBA, Consumer Credit <strong>and</strong> Corporation+Treasury,<br />

presented below, are based on managerial information derived from internal models, so as to more accurately reflect the<br />

activities of the business units.<br />

On September 30, 2010<br />

R$ million<br />

Pro Forma Balance Sheet by Segment<br />

ASSETS Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

<strong>Itaú</strong> Unibanco<br />

Current <strong>and</strong> Long-Term Assets 480,921 196,205 84,493 58,269 675,973<br />

Cash <strong>and</strong> Cash Equivalents 9,468 1,354 - 8 11,063<br />

Short-term Interbank Investments 173,485 48,435 - 3,384 112,483<br />

Short-term Interbank Deposits in the Market 124,278 39 - 3,384 112,483<br />

Short-term Interbank Deposits in Intercompany* 49,207 48,396 - - -<br />

Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments 82,276 61,884 0 23,681 141,879<br />

Interbank <strong>and</strong> Interbranch Accounts 64,843 1,556 76 - 66,243<br />

Loans, Lease <strong>and</strong> Other Credits Operations 114,805 73,956 86,191 4,085 279,035<br />

(Allowance for Loan Losses) (11,388) (2,198) (7,243) (2,455) (23,284)<br />

Other Assets 47,433 11,217 5,468 29,567 88,554<br />

Foreign Exchange Portfolio 15,124 9,590 - - 20,571<br />

Others 32,308 1,628 5,468 29,567 67,983<br />

Permanent Assets 6,892 922 1,279 1,182 10,275<br />

TOTAL ASSETS 487,814 197,127 85,772 59,452 686,248<br />

LIABILITIES AND EQUITY Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

<strong>Itaú</strong> Unibanco<br />

Current <strong>and</strong> Long-Term Liabilities 467,522 184,816 78,428 38,278 625,129<br />

Deposits 198,405 76,072 13 1,129 194,917<br />

Deposits from Clients 170,511 26,865 13 1,129 194,917<br />

Deposits with Intercompany* 27,894 49,207 - - -<br />

Deposits Received under Securities Repurchase Agreements 68,481 48,210 65,201 6,551 155,636<br />

Securities Repurchase Agreements in the Market 47,979 36,234 65,201 6,551 155,636<br />

Securities Repurchase Agreements with Intercompany* 20,502 11,976 - - -<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 40,193 5,050 - 26 23,379<br />

Interbank <strong>and</strong> Interbranch Accounts 6,114 2,387 14 - 8,281<br />

Borrowings <strong>and</strong> Onlendings 16,838 26,737 502 - 43,259<br />

Derivative <strong>Financial</strong> Instruments 5,437 6,909 - - 9,077<br />

Other Liabilities 75,392 19,452 12,698 28,745 132,090<br />

Foreign Exchange Portfolio 15,535 10,007 - - 21,399<br />

Others 59,856 9,445 12,698 28,745 110,691<br />

Technical Provisions for Insurance, Pension Plans <strong>and</strong> Capitalization 56,662 - - 1,827 58,490<br />

Deferred Income 172 58 - 7 237<br />

Minority Interest in Subsidiaries (0) - - 3,658 3,658<br />

Allocated Tier I Capital 20,120 12,253 7,344 17,508 57,225<br />

TOTAL LIABILITIES AND EQUITY 487,814 197,127 85,772 59,452 686,248<br />

*The Intercompany were eliminated in the Consolidated.<br />

Pro Forma Income Statement by Segment<br />

3 rd Quarter/10 Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

Note: Non-interest Expenses item is made up of Personnel Expenses, Other Administrative Expenses, Tax Expenses <strong>and</strong> Other Operating Expenses.<br />

The Consolidated figures do not represent the sum of the parts, because there are operations between the companies that were eliminated only in the Consolidated figures.<br />

R$ million<br />

<strong>Itaú</strong> Unibanco<br />

Managerial <strong>Financial</strong> Margin 7,066 1,164 2,280 714 11,204<br />

<strong>Financial</strong> Margin with Clients 6,874 1,164 2,280 - 10,298<br />

<strong>Financial</strong> Margin with the Market - - - 906 906<br />

<strong>Financial</strong> Margin of the Corporation 192 - - (192) -<br />

Result of Loan Losses (2,119) 143 (955) (4) (2,935)<br />

Expenses for Allowance for Loan Losses (2,947) 110 (1,227) (4) (4,069)<br />

Income from Recovery of Credits Written Off as Loss 828 33 272 - 1,134<br />

Net Result from <strong>Financial</strong> Operations 4,946 1,307 1,326 710 8,269<br />

Other Operating Income/(Expenses) (2,888) (208) (423) (71) (3,593)<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 2,345 468 1,530 109 4,451<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations 474 (0) 72 140 685<br />

Non-interest Expenses (5,200) (533) (1,804) (437) (7,975)<br />

Tax Expenses for ISS, PIS <strong>and</strong> Cofins <strong>and</strong> Other Taxes (603) (107) (251) 48 (913)<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments (0) (3) - 67 64<br />

Other Operating Income 97 (33) 29 3 94<br />

Operating Income 2,058 1,098 902 639 4,676<br />

Non-operating Income 12 (10) (0) 2 3<br />

Income Before Tax <strong>and</strong> Profit Sharing 2,070 1,088 902 642 4,679<br />

Income Tax <strong>and</strong> Social Contribution (566) (281) (264) (142) (1,253)<br />

Profit Sharing (21) (18) (6) (7) (52)<br />

Minority Interests in Subsidiaries - - - (238) (216)<br />

Recurring Net Income 1,483 789 631 255 3,158<br />

(RAROC) – Return on Average Tier I Allocated Capital 31.7% 26.1% 33.7% 5.7% 22.5%<br />

Efficiency Ratio 53.3% 35.7% 49.3% 33.0% 49.2%<br />

32<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

The pro forma financial statements of the Commercial Bank, <strong>Itaú</strong> BBA, Consumer Credit <strong>and</strong> Corporation+Treasury,<br />

presented below, are based on managerial information derived from internal models, so as to more accurately reflect the<br />

activities of the business units.<br />

On June 30, 2010<br />

R$ million<br />

Pro Forma Balance Sheet by Segment<br />

ASSETS Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

<strong>Itaú</strong> Unibanco<br />

Current <strong>and</strong> Long-Term Assets 462,722 180,422 79,324 54,838 641,590<br />

Cash <strong>and</strong> Cash Equivalents 11,042 1,089 - 9 12,415<br />

Short-term Interbank Investments 173,320 46,592 - 3,169 115,117<br />

Short-term Interbank Deposits in the Market 125,498 32 - 3,169 115,117<br />

Short-term Interbank Deposits in Intercompany* 47,821 46,560 - - -<br />

Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments 79,066 54,174 0 20,410 128,825<br />

Interbank <strong>and</strong> Interbranch Accounts 61,158 1,113 77 - 62,204<br />

Loans, Lease <strong>and</strong> Other Credits Operations 109,122 69,064 80,978 4,336 263,498<br />

(Allowance for Loan Losses) (11,254) (2,142) (7,046) (2,458) (22,900)<br />

Other Assets 40,269 10,532 5,315 29,372 82,430<br />

Foreign Exchange Portfolio 11,343 9,783 - - 18,238<br />

Others 28,926 749 5,315 29,372 64,192<br />

Permanent Assets 6,906 525 1,380 1,182 9,993<br />

TOTAL ASSETS 469,628 180,947 80,704 56,020 651,583<br />

LIABILITIES AND EQUITY Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

<strong>Itaú</strong> Unibanco<br />

Current <strong>and</strong> Long-Term Liabilities 452,199 169,009 73,055 34,034 592,582<br />

Deposits 193,771 72,231 11 1,353 189,657<br />

Deposits from Clients 168,985 24,410 11 1,353 189,657<br />

Deposits with Intercompany* 24,785 47,821 - - -<br />

Deposits Received under Securities Repurchase Agreements 76,160 47,327 58,078 6,443 157,261<br />

Securities Repurchase Agreements in the Market 54,386 38,184 58,078 6,443 157,261<br />

Securities Repurchase Agreements with Intercompany* 21,774 9,144 - - -<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 36,546 3,648 - 18 18,904<br />

Interbank <strong>and</strong> Interbranch Accounts 5,491 2,047 9 - 7,402<br />

Borrowings <strong>and</strong> Onlendings 14,215 23,268 575 13 38,071<br />

Derivative <strong>Financial</strong> Instruments 4,948 4,553 - - 6,849<br />

Other Liabilities 66,814 15,934 14,383 24,460 118,437<br />

Foreign Exchange Portfolio 11,611 10,071 - - 18,793<br />

Others 55,204 5,864 14,383 24,460 99,644<br />

Technical Provisions for Insurance, Pension Plans <strong>and</strong> Capitalization 54,253 - - 1,748 56,001<br />

Deferred Income 128 51 - 7 187<br />

Minority Interest in Subsidiaries (0) - - 3,741 3,740<br />

Allocated Tier I Capital 17,301 11,887 7,649 18,238 55,074<br />

TOTAL LIABILITIES AND EQUITY 469,628 180,947 80,704 56,020 651,583<br />

*The Intercompany were eliminated in the Consolidated.<br />

R$ million<br />

Pro Forma Income Statement by Segment<br />

2 nd Quarter/10 Commercial Bank <strong>Itaú</strong> BBA Consumer Credit<br />

Corporation +<br />

Treasury<br />

<strong>Itaú</strong> Unibanco<br />

Managerial <strong>Financial</strong> Margin 6,441 1,108 2,442 899 10,892<br />

<strong>Financial</strong> Margin with Clients 6,450 1,108 2,442 - 10,001<br />

<strong>Financial</strong> Margin with the Market - - - 891 891<br />

<strong>Financial</strong> Margin of the Corporation (8) - - 8 -<br />

Result of Loan Losses (1,822) (156) (1,066) (8) (3,053)<br />

Expenses for Allowance for Loan Losses (2,482) (278) (1,251) (8) (4,019)<br />

Income from Recovery of Credits Written Off as Loss 660 122 185 - 967<br />

Net Result from <strong>Financial</strong> Operations 4,619 952 1,376 891 7,839<br />

Other Operating Income/(Expenses) (2,460) (180) (408) (61) (3,121)<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 2,264 487 1,480 82 4,300<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations 534 (0) 59 126 719<br />

Non-interest Expenses (4,932) (542) (1,720) (377) (7,570)<br />

Tax Expenses for ISS, PIS <strong>and</strong> Cofins <strong>and</strong> Other Taxes (572) (90) (238) (71) (970)<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments (0) 1 - 44 45<br />

Other Operating Income 246 (36) 11 135 357<br />

Operating Income 2,159 772 968 830 4,719<br />

Non-operating Income (12) 11 0 (0) (1)<br />

Income Before Tax <strong>and</strong> Profit Sharing 2,147 783 968 830 4,717<br />

Income Tax <strong>and</strong> Social Contribution (633) (168) (284) (34) (1,119)<br />

Profit Sharing (20) (23) (4) (7) (54)<br />

Minority Interests in Subsidiaries - - - (257) (247)<br />

Recurring Net Income 1,494 592 679 532 3,298<br />

(RAROC) – Return on Average Tier I Allocated Capital 36.5% 19.9% 35.3% 11.8% 24.4%<br />

Efficiency Ratio 53.0% 36.9% 45.8% 25.6% 47.3%<br />

Note: Non-interest Expenses item is made up of Personnel Expenses, Other Administrative Expenses, Tax Expenses <strong>and</strong> Other Operating Expenses.<br />

The Consolidated figures do not represent the sum of the parts, because there are operations between the companies that were eliminated only in the Consolidated figures.<br />

33<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment<br />

Commercial Bank<br />

The Commercial Bank result is derived in the offering of<br />

financial products <strong>and</strong> banking services to a diversified<br />

client base, including individuals <strong>and</strong> companies. The<br />

segment includes retail clients (individuals <strong>and</strong> very small<br />

companies), high-income clients, wealthy clients (private<br />

bank) <strong>and</strong> small <strong>and</strong> mid-size companies.<br />

In the third quarter of 2010, recurring net income of the<br />

Commercial Bank totaled R$ 1,483 million, remaining<br />

practically stable. In this quarter there was the 6.6%<br />

growth in financial margin with clients, mainly driven by<br />

growth in the loan portfolio.<br />

The non-interest expenses grew 5.4% over the previous<br />

quarter, mainly caused by the intensification of the<br />

migration process of Unibanco's branch platform to <strong>Itaú</strong>.<br />

The credit portfolio totaled R$ 114,805 million, or a 5%<br />

increase compared with the prior period. The commercial<br />

Bank return on allocated capital reached 31.7% per annum<br />

while the efficiency ratio stood at 53.3% in the period.<br />

Some Commercial Bank Highlights:<br />

Assets Under Management (AUM)<br />

R$ billion<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Quantity of Credit Card Accounts*<br />

in thous<strong>and</strong>s<br />

25,707<br />

24,676<br />

23,520 23,280 23,800<br />

Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

*Does not include additional <strong>and</strong> partnership cards<br />

Amount of Transactions<br />

R$ million<br />

26,303<br />

25,420<br />

24,154 24,719<br />

21,199<br />

20.1% 20.0% 20.1% 21.3% 20.8% 20.5% 20.2% 19.8% 19.4%<br />

265 258 269<br />

52<br />

58 61<br />

305 310<br />

59 61<br />

334 349 345 357<br />

76 79 82 86<br />

3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

214 200 208<br />

245 249 258 269 262<br />

Sep/08 Dec/08 Mar/09 Jun/09 Sep/09 Dec/09 Mar/10 Jun/10 Sep/10<br />

Investment Funds Managed Portfolios Market Share *<br />

*Source: ANBIMA (Brazilian Association of <strong>Financial</strong> <strong>and</strong> Capital Market Entities)<br />

At the end of the third quarter of 2010, assets under<br />

management totaled R $ 357,495 million, a 3.7% growth<br />

from the previous quarter.<br />

Credit Cards<br />

<strong>Itaú</strong> Unibanco is the leader in the Brazilian credit card<br />

market. Itaucard, Unicard <strong>and</strong> Hipercard offer a wide range<br />

of products to 25.7 million clients, both account holders<br />

<strong>and</strong> non-account holders. In the third quarter of 2010, the<br />

volume of transactions on credit cards added up to<br />

R$26,303 million, equal to a 24.1% increase when<br />

compared to the same period of the prior year.<br />

272<br />

Mortgage Loans<br />

In the third quarter of 2010, the mortgage loans portfolio<br />

amounted to R$ 11,963 million, growing by 13.9%<br />

compared to the prior quarter, <strong>and</strong> maintaining the<br />

accelerated expansion rate that has characterized the real<br />

estate market in the most recent quarters.<br />

Between July <strong>and</strong> September 2010, the volume of new<br />

mortgage loans financing contracts to individuals<br />

amounted to R$ 1,099 million, while financing to<br />

companies added up to R$ 2,265 million, for a total of R$<br />

3,364 million.<br />

R$ million<br />

Volume of contracts<br />

Variation<br />

3 rd Q/10 2 nd Q/10<br />

3 rd Q/10 –<br />

2 nd Q/10<br />

%<br />

Individuals 1,099 1,022 77 7.5%<br />

Companies 2,265 1,776 489 27.5%<br />

Total 3,364 2,798 566 20.2%<br />

34<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Pro Forma <strong>Financial</strong> <strong>Statements</strong> by Segment<br />

<strong>Itaú</strong> BBA<br />

<strong>Itaú</strong> BBA segment is responsible for banking operations<br />

with large companies <strong>and</strong> investment bank services. <strong>Itaú</strong><br />

BBA’s net income added up to R$ 789 million in the third<br />

quarter of 2010, increasing by 33.2% compared to the<br />

prior quarter. Return on allocated capital stood at 26.1%<br />

per year, while the efficiency ratio reached 35.7% in the<br />

period. The financial margin with clients totaled R$ 1,164<br />

million, or a 5.0% rise from the prior quarter.<br />

The outst<strong>and</strong>ing quality level of the credit portfolio must<br />

be highlighted, with 94.0% of the credits ascribed risk<br />

ratings “AA”, “A” <strong>and</strong> “B”, in accordance with the criteria set<br />

forth in the Brazilian Monetary Council Resolution 2,682. In<br />

this context, the result of loan losses ended the third<br />

quarter as R$ 143 million, mainly due to reversal of<br />

provisions amounting to R $ 110 million.<br />

In the third quarter, banking service fees totaled R$ 468<br />

million, declining by 3.9% when compared to the prior<br />

quarter, mostly as a result of the high volume of<br />

investment bank operations carried out in the second<br />

quarter of 2010. Non-interest expenses amounted R$ 533<br />

million, or a 1.7% decrease from the prior quarter.<br />

Consumer Credit<br />

The Consumer Credit segment result includes financial<br />

products <strong>and</strong> services offered to customers who are nonaccount<br />

holders. In the third quarter of 2010, net income<br />

of the segment was R$ 631 million, or a 7.0% decline in<br />

comparison with the second quarter of the year. Such<br />

variation is mainly related to the reduction in the financial<br />

margin with clients, since the willingness to make financed<br />

purchases on credit cards reduction on the this time of the<br />

year for seasonal reasons, <strong>and</strong> the increase in costs due to<br />

the expansion in the clients base <strong>and</strong> the replacement of<br />

cards under the migration from Unibanco to <strong>Itaú</strong>. Return<br />

on allocated capital was 33.7% per year, while the<br />

efficiency ratio reached 49.3% in the period. The credit<br />

portfolio totaled R$ 86,191 million, corresponding to a<br />

6.4% rise from the prior quarter balance.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

On September 30, 2010, the financing of new vehicles<br />

accounted for 56.8% of the total vehicle portfolio balance,<br />

versus 56.1% at the end of the prior quarter. As result of<br />

changes introduced in the collection policy during the<br />

second quarter, we continued good performance in the<br />

recovery of credits previously written off as losses in this<br />

quarter.<br />

Partnerships<br />

Our partnerships, in the form of joint ventures <strong>and</strong><br />

operating agreements with major retailers present in the<br />

Brazilian market, are responsible for the offering of<br />

consumer credit to non-account holders. Our client base<br />

reached 15.8 million customers in the third quarter of<br />

2010, for total revenues of R$ 5,931 million, equal to a 26%<br />

rise compared to revenues in the same period of the prior<br />

year.<br />

Amount of Transactions<br />

4,709<br />

4,763<br />

5,363<br />

5,776<br />

5,931<br />

3rd Q/09 4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

R$ million<br />

Vehicle Financing<br />

During the third quarter of 2010, new operations for<br />

vehicle financing <strong>and</strong> leasing added up to R$ 8,298 million,<br />

or a 23.5% growth when compared to the prior quarter.<br />

Despite the end of the IPI tax benefit in April, financing<br />

continued at an accelerated pace <strong>and</strong> our market share<br />

reached 24.2%, representing a 70 basis points increase<br />

from the second quarter of 2010. As result of this growth,<br />

the vehicle portfolio reached R$ 57,334 million.<br />

35<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Insurance, Pension Plans <strong>and</strong> Capitalization<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

The pro forma financial statements below were prepared based on <strong>Itaú</strong> Unibanco internal <strong>and</strong> managerial information <strong>and</strong><br />

are intended to identify the performance of the insurance-related businesses.<br />

The numbers presented in this chapter are from the Commercial Bank segment <strong>and</strong> do not include results from the Porto<br />

Seguro association.<br />

On September 30, 2010<br />

Pro Forma Insurance, Pension Plans <strong>and</strong> Capitalization Balance Sheet<br />

Life <strong>and</strong> Pension<br />

ASSETS<br />

Insurance<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Current <strong>and</strong> Long-Term Assets 8,719 52,713 2,871 64,279<br />

Cash <strong>and</strong> Cash Equivalents 71 13 5 89<br />

Securities 3,088 52,027 2,815 57,910<br />

Other Assets (mainly receivables from insurance) 5,560 673 51 6,279<br />

Permanent Assets 725 106 42 866<br />

TOTAL ASSETS 9,444 52,819 2,914 65,146<br />

R$ million<br />

LIABILITIES AND EQUITY<br />

Insurance<br />

Life <strong>and</strong> Pension<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Current <strong>and</strong> Long – Term Liabilities 8,447 50,089 2,696 61,200<br />

Technical Provisions – Insurance 4,806 921 - 5,727<br />

Technical Provisions – Pension Plans <strong>and</strong> VGBL 541 47,901 - 48,443<br />

Technical Provisions – Capitalization - - 2,500 2,484<br />

Other Liabilities 3,099 1,266 195 4,546<br />

Allocated Tier I Capital 997 2,731 218 3,945<br />

TOTAL LIABILITIES AND EQUITY 9,444 52,819 2,914 65,146<br />

Pro Forma Insurance, Pension Plans <strong>and</strong> Capitalization Income Statement<br />

3 rd Quarter/10 Insurance<br />

Life <strong>and</strong> Pension<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Earned Premiums (a) 901 199 0 1,095<br />

Result of Pension Plans <strong>and</strong> Capitalization (b) 1 (1) 112 112<br />

Retained Claims (c) (309) (67) - (376)<br />

Selling Expenses (d) (323) (21) (13) (357)<br />

Other Operating Income/(Expenses) of Insurance Operations (e) (49) (1) (0) (45)<br />

Underwriting Margin (f=a+c+d+e) 219 110 - 330<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization (g=b+f) 220 109 99 428<br />

Managerial <strong>Financial</strong> Margin 73 174 33 263<br />

Banking fees <strong>and</strong> charge revenues - 153 - 153<br />

Non-interest Expenses (147) (68) (13) (233)<br />

Tax Expenses for ISS, PIS <strong>and</strong> Cofins <strong>and</strong> other taxes (26) (20) (6) (52)<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments 0 (0) (0) 0<br />

Other Operating Income (15) (3) 2 3<br />

Operating Income 104 345 116 562<br />

Non-operating Income 9 (1) 2 10<br />

Income Before Income Tax <strong>and</strong> Social Contribution 113 344 118 572<br />

Income Tax/Social Contribution (33) (102) (39) (174)<br />

Profit Sharing 0 - - 0<br />

Recurring Net Income 80 242 79 399<br />

(RAROC) – Return on Average Tier I Allocated Capital 32.0% 35.5% 145.9% 40.4%<br />

Efficiency Ratio 55.7% 18.0% 18.1% 40.4%<br />

Note: The information on VGBL was classified together with the pension plan products.<br />

Non-interest Expenses comprise Personnel Expenses, Other Administrative Expenses, Tax Expenses, <strong>and</strong> Other Operating Expenses.<br />

The Underwriting Margin comprises insurance operations.<br />

The Consolidated figures do not represent the sum of the parts, because there are operations between the companies that were eliminated only in the Consolidated figures.<br />

36<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Insurance, Pension Plans <strong>and</strong> Capitalization<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

The pro forma financial statements below were prepared based on <strong>Itaú</strong> Unibanco internal <strong>and</strong> managerial information <strong>and</strong><br />

are intended to identify the performance of the insurance-related businesses.<br />

The numbers presented in this chapter are from the Commercial Bank segment <strong>and</strong> do not include results from the Porto<br />

Seguro association.<br />

On June 30, 2010<br />

Pro Forma Insurance, Pension Plans <strong>and</strong> Capitalization Balance Sheet<br />

Life <strong>and</strong> Pension<br />

ASSETS<br />

Insurance<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Current <strong>and</strong> Long-Term Assets 8,595 50,183 2,760 61,509<br />

Cash <strong>and</strong> Cash Equivalents 124 16 7 148<br />

Securities 2,823 49,423 2,676 54,902<br />

Other Assets (mainly receivables from insurance) 5,648 743 76 6,460<br />

Permanent Assets 774 108 43 917<br />

TOTAL ASSETS 9,369 50,290 2,803 62,426<br />

R$ million<br />

LIABILITIES AND EQUITY<br />

Insurance<br />

Life <strong>and</strong> Pension<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Current <strong>and</strong> Long – Term Liabilities 8,494 47,708 2,592 58,759<br />

Technical Provisions – Insurance 4,788 867 - 5,655<br />

Technical Provisions – Pension Plans <strong>and</strong> VGBL 538 45,652 - 46,189<br />

Technical Provisions – Capitalization - - 2,420 2,402<br />

Other Liabilities 3,168 1,190 172 4,512<br />

Allocated Tier I Capital 875 2,582 211 3,668<br />

TOTAL LIABILITIES AND EQUITY 9,369 50,290 2,803 62,426<br />

Pro Forma Insurance, Pension Plans <strong>and</strong> Capitalization Income Statement<br />

2 nd Quarter/10 Insurance<br />

Life <strong>and</strong> Pension<br />

Plans<br />

Capitalization<br />

Consolidated<br />

Earned Premiums (a) 900 193 (0) 1,089<br />

Result of Pension Plans <strong>and</strong> Capitalization (b) 1 17 133 151<br />

Retained Claims (c) (331) (56) 0 (387)<br />

Selling Expenses (d) (308) (20) (15) (342)<br />

Other Operating Income/(Expenses) of Insurance Operations (e) (54) (1) 1 (49)<br />

Underwriting Margin (f=a+c+d+e) 208 116 - 324<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization (g=b+f) 209 133 119 461<br />

Managerial <strong>Financial</strong> Margin 31 117 23 168<br />

Banking fees <strong>and</strong> charge revenues - 142 - 142<br />

Non-interest Expenses (123) (49) (50) (217)<br />

Tax Expenses for ISS, PIS <strong>and</strong> Cofins <strong>and</strong> other taxes (29) (13) (7) (48)<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments 0 0 - (0)<br />

Other Operating Income (2) 6 1 5<br />

Operating Income 88 336 87 510<br />

Non-operating Income (6) (0) 3 (3)<br />

Income Before Income Tax <strong>and</strong> Social Contribution 82 335 89 507<br />

Income Tax/Social Contribution (23) (100) (29) (152)<br />

Profit Sharing 1 - - 1<br />

Recurring Net Income 60 236 60 356<br />

(RAROC) – Return on Average Tier I Allocated Capital 25.0% 37.1% 114.7% 38.4%<br />

Efficiency Ratio 53.6% 15.2% 42.3% 40.4%<br />

Note: The information on VGBL was classified together with the pension plan products.<br />

Non-interest Expenses comprise Personnel Expenses, Other Administrative Expenses, Tax Expenses, <strong>and</strong> Other Operating Expenses.<br />

The Underwriting Margin comprises insurance operations.<br />

The Consolidated figures do not represent the sum of the parts, because there are operations between the companies that were eliminated only in the Consolidated figures.<br />

37<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Insurance, Pension Plans <strong>and</strong> Capitalization<br />

Insurance<br />

Recurring net income of the Insurance segment added up<br />

to R$ 80 million, increasing by 32.3% when compared to<br />

the second quarter of 2010.<br />

The improvement is attributable to a 5.5% increase in the<br />

underwriting margin, driven by a 6.6% reduction in<br />

retained claims, particularly with respect to property risks.<br />

A further driver was a 7.6% decline in other operating<br />

expenses for insurance.<br />

On October 6, 2010, SUSEP (Brazilian Superintendent of<br />

Private Insurance) Ordinance 3771 approved the<br />

agreement for the acquisition, by <strong>Itaú</strong> Unibanco, of a<br />

shareholding in the subsidiary <strong>Itaú</strong> XL Seguros<br />

Corporativos S.A. <strong>Itaú</strong> Seguros will maintain its dedicated<br />

structure to meet the requirements of large industrial <strong>and</strong><br />

commercial clients.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Number of Contracts – Mass products<br />

4,126<br />

122<br />

3,957<br />

119<br />

4,004 3,838<br />

3,429 3,550<br />

103 99<br />

3,326<br />

3,451<br />

Dec/09 Mar/10 Jun/10 Sep/10<br />

Life <strong>and</strong> Personal Accidents<br />

Companies<br />

In thous<strong>and</strong>s<br />

The number of insurance policies increased by 3.5%<br />

compared to the prior quarter, mainly driven by life <strong>and</strong><br />

personal accident lines, under the influence of commercial<br />

initiatives carried out in August <strong>and</strong> September 2010.<br />

Composition of Earned Premiums<br />

23.7%<br />

15.7%<br />

5.5%<br />

5.5%<br />

3 rd Quarter/10 2 nd Quarter/10<br />

49.6%<br />

Life <strong>and</strong> Personal Accidents<br />

Transportation<br />

Others<br />

24.6%<br />

16.0%<br />

5.2% 6.2%<br />

Property Risk<br />

Extended Warranty<br />

48.0%<br />

Note: Insurance charts do not include the Itauseg Saúde companies <strong>and</strong> include the Life line<br />

of <strong>Itaú</strong> Vida e Previdência S.A.<br />

Earned premiums added up to R$ 901 million in the<br />

Insurance subsegment, in line with the performance in the<br />

second quarter of 2010, <strong>and</strong> R$ 199 million in the Life <strong>and</strong><br />

Pension Plan subsegment, with a 3.0% increase when<br />

compared to the prior quarter. Highlights include the Life<br />

<strong>and</strong> Personal Accidents, <strong>and</strong> Property Risks lines,<br />

essentially made up of products intended for large<br />

companies, <strong>and</strong> the Extended Guarantee portfolio, where<br />

<strong>Itaú</strong> Unibanco is the market leader.<br />

Combined Ratio<br />

The combined ratio, which reflects the operating cost<br />

efficiency in relation to income from earned premiums,<br />

grew 410 basis points quarter-on-quarter, mainly due to<br />

reversals of provisions in other operating expenses in the<br />

second quarter of 2010, but that did not occur in the<br />

current quarter.<br />

In addition, drivers of this scenario include the 110 basis<br />

points increase in selling expenses, in particular for life <strong>and</strong><br />

personal accident products, as well as a 370 basis points<br />

rise in administrative <strong>and</strong> other expenses. The<br />

underwriting margin increased by 1.85% when compared<br />

to the prior quarter.<br />

Combined Ratio <strong>and</strong> Underwriting Margin<br />

26.1%<br />

89.7% 87.8% 86.0%<br />

20.8%<br />

30.3% 27.8%<br />

Underwriting Margin/ Earned Premiums<br />

27.8% 31.2% 31.5%<br />

20.7% 22.3% 26.0%<br />

29.6%<br />

Combined Ratio<br />

90.1%<br />

30.7%<br />

38.5% 39.3% 34.1% 33.4%<br />

4th Q/09 1st Q/10 2nd Q/10 3rd Q/10<br />

Insurance Claims/Earned Premiums<br />

Administrative Expenses <strong>and</strong><br />

Others/Earned Premiums<br />

Selling Expenses/Earned Premiums<br />

Underwriting Margin / Earned Premiums (%)<br />

Note: The combined ratio is the sum of the following indices: retained claims/<br />

earned premiums, selling expenses/earned premiums <strong>and</strong> administrative<br />

expenses + other operating income <strong>and</strong> expenses/ earned premiums.<br />

The underwriting margin is the sum of: earned premiums, retained claims, selling<br />

expenses <strong>and</strong> other operating income (expenses) of insurance operations.<br />

Note: the chart does not include the Itauseg Saúde company <strong>and</strong> includes the<br />

Life line of <strong>Itaú</strong> Vida e Previdência S.A.<br />

38<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Insurance, Pension Plans <strong>and</strong> Capitalization<br />

Insurance Technical Provisions<br />

As of September 30, 2010, insurance technical provisions<br />

amounted to R$ 5,727 million, growing by 1.3% when<br />

compared to the prior quarter.<br />

R$ million<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Pension Plan Technical Provisions<br />

Pension Plan technical provisions totaled R$ 48,443 million<br />

as of September 30, 2010, representing a 4.9% rise from<br />

the prior quarter, considering individual <strong>and</strong> company<br />

pension plans.<br />

R$ million<br />

5,238 5,425<br />

5,655 5,727<br />

43,176 44,766 46,189<br />

48,443<br />

27,016<br />

28,178<br />

29,208 30,777<br />

11,731 12,102 12,395 12,988<br />

4,430 4,486 4,586 4,678<br />

Dec/09 Mar/10 Jun/10 Sep/10<br />

Dec/09 Mar/10 Jun/10 Sep/10<br />

Traditional <strong>and</strong> other PGBL VGBL<br />

Life <strong>and</strong> Pension Plan<br />

In the third quarter of 2010, the recurring net income of<br />

the life <strong>and</strong> pension subsegment totaled R$ 242 million,<br />

increasing by 2.8% compared to the prior period.<br />

Drivers of this improvement include a 2.8% increase in<br />

operating income, influenced by a 48.7% growth in<br />

managerial financial margin, as well as a 7.8% increase in<br />

banking service fees <strong>and</strong> charges, mainly arising from<br />

private pension plan fund management.<br />

Underwriting margin decreased by 5.1% over the second<br />

quarter of 2010. The increase of 3% in earned premiums,<br />

especially for group life <strong>and</strong> personal accident lines, did<br />

not offset the 19.4% increase in retained claims.<br />

Contributions to pension plans amounted to R$ 2,048<br />

million, a 9.6% growth from the prior quarter. The major<br />

components were voluntary investments from a number<br />

of corporate clients, significant funds obtained in the<br />

Premium portfolio, <strong>and</strong> the portability program.<br />

Capitalization<br />

Recurring net income of the Capitalization subsegment<br />

reached R$ 79 million, representing a 31.9% increase from<br />

the prior quarter, driven by managerial financial margin,<br />

which grew by 43.3%, <strong>and</strong> non-interest expenses, that<br />

declined by 74.8% as a result of the lower number of<br />

commercial campaigns run in the period.<br />

Capitalization results decreased by 16.9%, in the absence<br />

of the reversal of contingency technical provisions in the<br />

previous quarter.<br />

Overall, prizes for a total volume of R$ 13.5 million were<br />

distributed to 515 clients in the third quarter of 2010,<br />

representing a 40.7% increase when compared to the<br />

second quarter of the year.<br />

<strong>Itaú</strong> Unibanco takes part in social/environmental actions<br />

<strong>and</strong> social responsibility initiatives, by distributing funds<br />

from the Sales of various products, in particular<br />

capitalization bonds.<br />

Capitalization Technical Provisions<br />

At September 30, 2010, capitalization technical provisions<br />

added up to R$ 2,484 million, or a 3.4% growth quarteron-quarter.<br />

R$ million<br />

2,261<br />

2,351<br />

2,402<br />

2,484<br />

Dec/09 Mar/10 Jun/10 Sep/10<br />

39<br />

Management Discussion & Analysis 3 rd Quarter, 2010


<strong>Itaú</strong> Unibanco Holding S.A.<br />

(This page was left in blank intentionally)<br />

40<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Activities Abroad


Activities Abroad<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Activities Abroad<br />

Our operations are carried out mostly in Brazil. However, our footprint abroad includes strategically located units, in<br />

particular in Europe (Portugal, London, Luxembourg <strong>and</strong> Switzerl<strong>and</strong>), <strong>and</strong> in Argentina, Chile, Uruguay <strong>and</strong> Paraguay. In<br />

these South American countries, our activities include retail banking.<br />

We present below information on our operations abroad (including net income, assets <strong>and</strong> liabilities of foreign branches):<br />

R$ million (except where indicated)<br />

Highlights<br />

Income Statement 3 rd Q/10 2 nd Q/10<br />

Net Income 428 328<br />

Net Result from <strong>Financial</strong> Operations 581 408<br />

Balance Sheet Sep 30, 10 Jun 30, 10<br />

Total Assets 114,282 99,089<br />

Loans, Lease <strong>and</strong> Other Credit Operations 41,000 40,633<br />

Deposits 34,165 33,093<br />

Stockholders' Equity 21,426 21,507<br />

Relevant Data Sep 30, 10 Jun 30, 10<br />

Employees (Individuals) 5,651 5,508<br />

Number of Points of Service 675 654<br />

Branches (Units) 215 211<br />

CSBs (Units) 30 31<br />

Automated Teller Machines (Units) 430 412<br />

42<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Activities Abroad<br />

Europe<br />

Banking activities under <strong>Banco</strong> <strong>Itaú</strong> Europa S.A.’s structure are<br />

carried out in Portugal, Luxembourg, Miami, Cayman Isl<strong>and</strong>s<br />

<strong>and</strong> Nassau, <strong>and</strong> primarily focus on international activities<br />

including corporate banking, capital markets <strong>and</strong> private<br />

banking in close cooperation with the conglomerate<br />

institutions <strong>and</strong> areas which coordinate such activities in<br />

Brazil. In September 2010, the group started its operations in<br />

Switzerl<strong>and</strong>, through <strong>Banco</strong> <strong>Itaú</strong> Suisse, headquartered in<br />

Zurich. This subsidiary will operate in the private banking<br />

segment, primarily to serve Brazilian <strong>and</strong> Latin-American<br />

customers. As of September 30, 2010, <strong>Itaú</strong> Europa’s<br />

consolidated assets totaled R$ 13,220 million, while assets<br />

under management, arising from the private banking<br />

segment, added up to R$ 20,285 million. Net income for the<br />

quarter was R$ 18 million, representing a R$ 3 million decline<br />

from the prior quarter, mainly a result of the reduction in the<br />

financial margin, partly offset by increased service revenues<br />

from the syndicated lons <strong>and</strong> private banking segments.<br />

Argentina<br />

<strong>Banco</strong> <strong>Itaú</strong> Argentina operates both in company (very small,<br />

small, mid-sized <strong>and</strong> large companies) <strong>and</strong> individual<br />

segments, with more emphasis on the latter, through an 81-<br />

branch network. The unit employs 1,501 people. The main<br />

products offered to individuals are savings accounts, personal<br />

loans <strong>and</strong> credit cards; for companies, services provided are<br />

financing, treasury products, including derivatives <strong>and</strong><br />

foreign exchange, <strong>and</strong> syndicated loans. Total assets<br />

amounted to R$ 2,274 million at September 30, 2010, with<br />

net income of R$ 2 million for the third quarter of the year.<br />

The decrease in the requirement for the provisions for loan<br />

<strong>and</strong> lease losses in the period shall be highlighted.<br />

Chile<br />

<strong>Banco</strong> <strong>Itaú</strong> Chile is active in company (very small, small, midsized<br />

<strong>and</strong> large companies) <strong>and</strong> individual segments, with<br />

focus on medium <strong>and</strong> high-income customers, with the offer<br />

of a vast array of products. The unit has 2,031 employees.<br />

Noteworthy events in the quarter include the opening of two<br />

branches – the network now comprises 71 branches - <strong>and</strong><br />

the A3 rating for foreign currency assigned by Moody’s to<br />

<strong>Banco</strong> <strong>Itaú</strong> Chile, thus improving its access to external<br />

financing. Also important was the launch of the student loan<br />

product that helped significantly grow the retail portfolio.<br />

At September 30, 2010, total assets reached R$ 11,699<br />

million, <strong>and</strong> credit assets stood at R$ 8,814 million, increasing<br />

by 11% compared to June 30, 2010. With net income of R$ 48<br />

million, highlights of the period include the growth in the<br />

loan portfolio, mostly in the retail <strong>and</strong> corporate segments,<br />

<strong>and</strong> the decline in delinquency levels.<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

Uruguay<br />

<strong>Banco</strong> <strong>Itaú</strong> Uruguay operates in individual <strong>and</strong> company<br />

segments through 20 branches, of which two were opened<br />

in the third quarter of 2010. Main products include credit<br />

cards, cash management, trade financing, investment<br />

services, <strong>and</strong> pension funds. During the period, <strong>Banco</strong> <strong>Itaú</strong><br />

became market leader in terms of Visa billings. Total assets<br />

amounted to R$ 3,507 million, <strong>and</strong> net income remained<br />

stable compared to the second quarter of the year, after<br />

adjustment for the impact of exchange variations associated<br />

with the capital hedge structure. Significant<br />

accomplishments include improved results from credit card<br />

<strong>and</strong> pension fund operations, <strong>and</strong> lower levels of the<br />

provisions for loan <strong>and</strong> lease losses.<br />

Additionally, <strong>Itaú</strong> Unibanco operates in the credit card market<br />

through the largest card company in the country (OCA). OCA<br />

carries out the three main operations: credit card acquirer,<br />

issuer <strong>and</strong> operation processing. Credit cards <strong>and</strong> consumer<br />

direct loans are the major products provided by OCA to<br />

approximately 360,000 customers as of September 30, 2010.<br />

Paraguay<br />

The <strong>Itaú</strong> br<strong>and</strong> has been present in Paraguay since July 12,<br />

2010, providing services to individuals <strong>and</strong> companies (small,<br />

mid-sized <strong>and</strong> large companies, agribusinesses <strong>and</strong><br />

institutional clients), with 19 branches <strong>and</strong> 538 employees.<br />

Credit cards st<strong>and</strong> out among the products offered by the<br />

bank, as a significant revenue driver. At September 30, 2010,<br />

total assets amounted to R$ 2,177 million, with a significant<br />

growth in credit operations, in particular in the company<br />

portfolio. The net income of R$ 8 million for the quarter was<br />

helped by the portfolio growth but adversely impacted by<br />

non-recurring expenses associated with the change in its<br />

br<strong>and</strong>, <strong>and</strong> for this reason stood at a lower level than in the<br />

previous quarter.<br />

Products <strong>and</strong> Services to Foreign Institutional<br />

Customers<br />

The <strong>Itaú</strong> group provides foreign institutional customers with<br />

a comprehensive range of products <strong>and</strong> services, such as<br />

asset management, fund management, custody, alternative<br />

products, brokerage, fixed income, foreign exchange,<br />

endorsements <strong>and</strong> treasury products.<br />

Foreign institutional customers are served both by<br />

specialized teams <strong>and</strong> relationship managers based in units<br />

located at New York, London, Hong Kong, Tokyo <strong>and</strong> Dubai.<br />

43<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Activities Abroad<br />

Below we present the financial statements of the South America <strong>and</strong> Europe units (*):<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

On September 30, 2010 (*)<br />

R$ million<br />

Balance Sheet – Activities Abroad<br />

ASSETS<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

Current <strong>and</strong> Long-term Assets 12,665 2,218 11,497 3,487 2,162<br />

Cash <strong>and</strong> Cash Equivalents 1,488 111 354 447 159<br />

Short-term Interbank Deposits 2,409 161 39 599 62<br />

Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments 1,448 218 1,748 848 269<br />

Loans, Lease <strong>and</strong> Other Credit Operations 5,275 1,371 8,814 1,275 1,319<br />

(Allowance for Loan Losses) (15) (34) (198) (74) (39)<br />

Other Credits 1,939 105 608 90 85<br />

Other Assets 121 286 131 303 307<br />

Permanent Assets 555 56 203 20 15<br />

Investments 372 2 1 0 1<br />

Fixed <strong>and</strong> Operating Lease Assets 20 53 129 20 15<br />

Intangible Assets 163 1 73 0 -<br />

TOTAL ASSETS 13,220 2,274 11,699 3,507 2,177<br />

LIABILITIES AND EQUITY<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

Current <strong>and</strong> Long-term Liabilities 11,774 2,125 10,304 3,217 1,892<br />

Deposits 6,248 1,744 7,085 2,710 1,613<br />

Deposits Received under Securities Repurchase Agreements - 87 122 - -<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 2,478 - 1,014 - -<br />

Borrowings <strong>and</strong> Onlendings 648 35 590 34 107<br />

Derivative <strong>Financial</strong> Instruments 220 0 199 7 -<br />

Other Liabilities 2,179 258 1,286 467 173<br />

Technical Provisions for Insurance, Pension Plans <strong>and</strong> Capitalization - - 8 - -<br />

Deferred Income 16 - 2 - 0<br />

Minority Interest in Subsidiaries 0 1 0 0 -<br />

Stockholders' Equity 1,431 149 1,393 290 285<br />

TOTAL LIABILITIES AND EQUITY 13,220 2,274 11,699 3,507 2,177<br />

Income Statement – Activities Abroad<br />

3 rd Quarter/10<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

<strong>Financial</strong> Margin 16 38 125 16 32<br />

Result from Loan Losses - (1) (12) (3) (2)<br />

Expenses for Allowance for Loan Losses 3 (1) (18) (3) (2)<br />

Income from Recovery of Credits Written Off as Loss - 0 6 1 -<br />

Net Result from <strong>Financial</strong> Operations 19 37 113 13 30<br />

Other Operating Income/(Expenses) 20 (35) (51) (9) (19)<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 58 21 35 45 15<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations - - (0) - (0)<br />

Non-interest Expenses (54) (60) (97) (54) (33)<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes - - - - -<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments 14 0 0 - -<br />

Other Operating Income 2 3 11 0 (0)<br />

Operating Income 39 2 62 4 12<br />

Non-operating Income (0) 0 (5) (0) (1)<br />

Income before Tax <strong>and</strong> Profit Sharing 39 2 57 4 11<br />

Income Tax <strong>and</strong> Social Contribution (17) - (9) (2) (3)<br />

Profit Sharing (3) - - - -<br />

Minority Interests in Subsidiaries 0 (0) (0) - -<br />

Recurring Net Income 18 2 48 2 8<br />

Return on Equity – Annualized (%p.y.) 5.3% 4.8% 13.6% 2.3% 11.2%<br />

Efficiency Ratio 71.1% 95.6% 56.6% 88.9% 69.9%<br />

Non-interest Expenses to total Assets (%p.y.) 1.6% 10.5% 3.3% 6.2% 6.1%<br />

(*) Does not include Foreign branches<br />

44<br />

Management Discussion & Analysis 3 rd Quarter, 2010


Activities Abroad<br />

Below we present the financial statements of the South America <strong>and</strong> Europe units (*):<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

On June 30, 2010 (*)<br />

R$ million<br />

Balance Sheet – Activities Abroad<br />

ASSETS<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

Current <strong>and</strong> Long-term Assets 16,668 2,273 10,754 3,464 2,171<br />

Cash <strong>and</strong> Cash Equivalents 1,560 100 451 457 181<br />

Short-term Interbank Deposits 2,586 172 75 604 115<br />

Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments 1,388 201 1,569 765 369<br />

Loans, Lease <strong>and</strong> Other Credit Operations 5,216 1,394 7,944 1,282 1,146<br />

(Allowance for Loan Losses) (16) (39) (206) (75) (39)<br />

Other Credits 5,869 131 736 102 78<br />

Other Assets 67 315 186 330 321<br />

Permanent Assets 571 62 185 20 17<br />

Investments 373 2 1 0 1<br />

Fixed <strong>and</strong> Operating Lease Assets 18 58 120 20 16<br />

Intangible Assets 180 2 64 0 -<br />

TOTAL ASSETS 17,239 2,335 10,939 3,484 2,188<br />

LIABILITIES AND EQUITY<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

Current <strong>and</strong> Long-term Liabilities 15,848 2,177 9,512 3,170 1,896<br />

Deposits 7,296 1,793 7,280 2,719 1,720<br />

Deposits Received under Securities Repurchase Agreements - 66 218 - -<br />

Funds from Acceptances <strong>and</strong> Issue of Securities 1,714 - 313 - -<br />

Borrowings <strong>and</strong> Onlendings 619 35 665 3 24<br />

Derivative <strong>Financial</strong> Instruments 181 0 72 0 -<br />

Other Liabilities 6,038 283 957 447 151<br />

Technical Provisions for Insurance, Pension Plans <strong>and</strong> Capitalization - - 7 - -<br />

Deferred Income 12 - 0 - 0<br />

Minority Interest in Subsidiaries 0 1 0 0 -<br />

Stockholders' Equity 1,379 157 1,427 315 292<br />

TOTAL LIABILITIES AND EQUITY 17,239 2,335 10,939 3,484 2,188<br />

Income Statement – Activities Abroad<br />

2 nd Quarter/10<br />

Consolidated Consolidated Consolidated <strong>Itaú</strong> Consolidated <strong>Itaú</strong> <strong>Banco</strong> <strong>Itaú</strong><br />

<strong>Itaú</strong> Europa <strong>Itaú</strong> Argentina<br />

Chile<br />

Uruguay<br />

Paraguay<br />

<strong>Financial</strong> Margin 31 44 105 52 35<br />

Result from Loan Losses (1) (5) (28) (5) (2)<br />

Expenses for Allowance for Loan Losses (1) (6) (33) (6) (2)<br />

Income from Recovery of Credits Written Off as Loss - 0 5 1 -<br />

Net Result from <strong>Financial</strong> Operations 30 38 77 47 33<br />

Other Operating Income/(Expenses) 9 (48) (35) (7) (6)<br />

Banking Service Fees <strong>and</strong> Income from Banking Charges 48 22 34 51 16<br />

Result from Insurance, Pension Plans <strong>and</strong> Capitalization Operations - - 6 - -<br />

Non-interest Expenses (58) (71) (78) (57) (23)<br />

Tax Expenses for ISS, PIS, Cofins <strong>and</strong> Other Taxes - - - - -<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments 12 (0) (0) - -<br />

Other Operating Income 7 1 3 (1) 0<br />

Operating Income 39 (10) 43 40 27<br />

Non-operating Income (0) 1 (0) (0) 1<br />

Income before Tax <strong>and</strong> Profit Sharing 39 (9) 43 40 28<br />

Income Tax <strong>and</strong> Social Contribution (18) 1 (8) (6) (3)<br />

Profit Sharing - - - - -<br />

Minority Interests in Subsidiaries (0) (0) (0) - -<br />

Recurring Net Income 21 (8) 34 34 25<br />

Return on Equity – Annualized (%p.y.) 5.8% -19.1% 9.8% 44.2% 35.1%<br />

Efficiency Ratio 67.5% 106.4% 52.4% 56.1% 44.0%<br />

Non-interest Expenses to total Assets (%p.y.) 1.3% 12.1% 2.8% 6.5% 4.1%<br />

(*) Does not include Foreign branches<br />

45<br />

Management Discussion & Analysis 3 rd Quarter, 2010


<strong>Itaú</strong> Unibanco Holding S.A.<br />

(This page was left in blank intentionally)<br />

46<br />

Management Discussion & Analysis 3 rd Quarter, 2010


PricewaterhouseCoopers<br />

Av. Francisco Matarazzo, 1700<br />

Torre Torino<br />

Caixa Postal 61005<br />

05001-400 São Paulo, SP - Brasil<br />

Report of Independent Auditors on Supplementary Information<br />

To the Board of Directors <strong>and</strong> Stockholders<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

1 In connection with our limited reviews of the financial statements <strong>Itaú</strong> Unibanco Holding S.A. (Bank) <strong>and</strong><br />

<strong>Itaú</strong> Unibanco Holding S.A. <strong>and</strong> its subsidiary companies (consolidated) as of September 30, 2010 <strong>and</strong> 2009, on<br />

which we issued a review report without exceptions dated November 1, 2010, we performed a review of the<br />

supplementary information included in the Management Discussion <strong>and</strong> Analysis Report on the Consolidated<br />

Operations of <strong>Itaú</strong> Unibanco Holding S.A. <strong>and</strong> its subsidiaries for the third quarter of 2010.<br />

2 Our work was performed in accordance with specific rules set forth by the Institute of Independent<br />

Auditors of Brazil (IBRACON), in conjunction with the Federal Accountancy Council, for the purpose of reviewing<br />

the accounting information contained in the supplementary information of the Management Discussion <strong>and</strong><br />

Analysis Report on the Consolidated Operations of <strong>Itaú</strong> Unibanco Holding S.A. <strong>and</strong> its subsidiary companies, <strong>and</strong><br />

mainly comprised: (a) inquiry of, <strong>and</strong> discussion with, management responsible for the accounting, financial <strong>and</strong><br />

operational areas of the Bank <strong>and</strong> its subsidiaries with regard to the main criteria adopted for the preparation of<br />

the accounting information presented in the supplementary information <strong>and</strong> (b) review of the significant<br />

information <strong>and</strong> of the subsequent events which have, or could have, significant effects on the financial position<br />

<strong>and</strong> the operations of the Bank <strong>and</strong> its subsidiaries. The supplementary information included in the<br />

Management Discussion <strong>and</strong> Analysis Report on the Consolidated Operations is presented to permit additional<br />

analysis. Notwithst<strong>and</strong>ing, this information should not be considered an integral part of the financial<br />

statements.<br />

3 Based on our review, we are not aware of any material modifications that should be made to the<br />

accounting information contained in this supplementary information referred to above, in order for it to be<br />

adequately presented, in all material respects, in relation to the financial statements at September 30, 2010<br />

taken as a whole.<br />

São Paulo, November 1, 2010<br />

PricewaterhouseCoopers<br />

Auditores Independentes<br />

CRC 2SP000160/O-5<br />

Paulo Sergio Miron<br />

Contador CRC 1SP173647/O-5


September 30, 2010<br />

Complete <strong>Financial</strong> <strong>Statements</strong><br />

<strong>Itaú</strong> Unibanco Holding S.A.


MANAGEMENT REPORT – January to September 2010<br />

To our Stockholders:<br />

We present the Management Report <strong>and</strong> financial statements of <strong>Itaú</strong> Unibanco Holding S.A. (<strong>Itaú</strong> Unibanco)<br />

<strong>and</strong> its subsidiaries for the period from January to September 2010, in accordance with the regulations<br />

established by the Brazilian Corporate Law, the National Monetary Council (CMN), the Central Bank of Brazil<br />

(BACEN), the Brazilian Securities <strong>and</strong> Exchange Commission (CVM), the Superintendency of Private Insurance<br />

(SUSEP), <strong>and</strong> the National Council of Private Insurance (CNSP).<br />

Highlights<br />

Two years have not yet elapsed since the biggest merger in the Brazilian financial system, <strong>and</strong> <strong>Itaú</strong> Unibanco<br />

completed on October 24, 2010 the integration of all of its points of service throughout Brazil. In total, 998<br />

branches <strong>and</strong> 245 banking service stations of Unibanco were fully redesigned <strong>and</strong> integrated into 3,900 points<br />

of <strong>Itaú</strong>, thus creating a network of approximately five thous<strong>and</strong> units in the whole country, all of which with the<br />

<strong>Itaú</strong> br<strong>and</strong>.<br />

<strong>Itaú</strong> Unibanco is one of the 318 companies from 27 countries that make up the Dow Jones Sustainability Index<br />

(DJSI), the main business sustainability index in the world. It is the only financial institution of Latin America<br />

included in the portfolio for 11 consecutive years, i.e., since its creation. In the 2010/2011 review, <strong>Itaú</strong> Unibanco<br />

achieved top score (100%) in the “Human Capital Development” criterion, <strong>and</strong> a score above the average of the<br />

sector in all of the assessed items. Redecard S.A., a company controlled by <strong>Itaú</strong> Unibanco Holding S.A., <strong>and</strong><br />

<strong>Itaú</strong>sa – Investimentos <strong>Itaú</strong> S.A. are also in the index.<br />

<strong>Itaú</strong> Unibanco was authorized by the Swiss government to open its first unit in that country. <strong>Banco</strong> <strong>Itaú</strong> Suisse,<br />

located in Zurich, provides services to clients that seize opportunities for global investments. They count on the<br />

expertise <strong>and</strong> structure of the biggest private bank of the Southern Hemisphere <strong>and</strong> partnerships with top-level<br />

local financial institutions.<br />

A business <strong>and</strong> cooperation agreement was signed with China Unionpay Co. Ltd. (CUP), to enable the clients of<br />

he Chinese bank to carry out withdrawals in over 30 thous<strong>and</strong> ATMs of <strong>Itaú</strong> Unibanco. Headquartered in<br />

Shanghai, CUP has over 400 associate institutions <strong>and</strong> is present in over 90 countries. Redecard entered into<br />

an agreement in order to enable the merchants of its network in the country to accept the 2.2 billion debit <strong>and</strong><br />

credit cards operated by CUP.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 51


Main Results<br />

Following are the main results of <strong>Itaú</strong> Unibanco for the period from January to September 2010, <strong>and</strong> the<br />

complete financial statements <strong>and</strong> the Management’s Discussion & Analysis Report of <strong>Itaú</strong> Unibanco, which<br />

present further details on the results for the period, are available on the <strong>Itaú</strong> Unibanco website (www.itauunibanco.com.br/ri).<br />

Jan to Set/10 Jan to Set/09<br />

Change (%)<br />

3rd Q/10 2nd Q/10 Change (%)<br />

Income – R$ billion (1)<br />

Gross income from financial operations 33.0 35.2 -6.3% 3.2 3.0 6.8%<br />

Expenses for allowance for loan losses (12.0) (12.4) -3.5% 4.1 4.0 1.2%<br />

Income from recovery of credits written off as loss 2.9 1.4 104.6% 1.8 0.8 114.3%<br />

Income from services <strong>and</strong> income from insurance, pension plan<br />

<strong>and</strong> capitalization 14.9 12.7 17.3% 5.1 5.0 2.3%<br />

Personnel, administrative <strong>and</strong> other operating expenses (22.2) (20.4) 8.7% (8.0) (7.5) 5.4%<br />

Income tax <strong>and</strong> social contribution (4.0) (5.8) (1.9) (1.0)<br />

Recurring net income 9.6 7.7 25.4% 3.2 3.3 -4.2%<br />

Net income 9.4 6.9 37.6% 3.0 3.2 -4.1%<br />

Results per share – R$<br />

Recurring net income (2) 2.12 1.70 24.8% 0.70 0.73 -4.3%<br />

Net income (2) 2.08 1.52 37.1% 0.67 0.70 -4.2%<br />

Book value (2) 12.60 10.80 16.7% 12.60 12.15 3.8%<br />

Dividends <strong>and</strong> interest on capital (net of taxes) 0.64 0.53 19.2% 0.64 0.42 50.0%<br />

Price of preferred share (PN) (3) 40.13 35.60 12.7% 40.13 33.00 21.6%<br />

Market capitalization – R$ billion (4) 182.2 161.0 13.1% 182.2 149.6 21.8%<br />

Balance Sheet - R$ billion<br />

Total assets 686.2 612.4 12.1% 686.2 651.6 5.3%<br />

Total loans (including endorsements <strong>and</strong> sureties) 313.2 268.7 16.6% 313.2 296.2 5.7%<br />

Free, raised <strong>and</strong> managed own assets 941.9 832.6 13.1% 941.9 904.2 4.2%<br />

Subordinated debt 33.0 22.8 45.0% 33.0 28.3 16.9%<br />

Stockholders’ equity 57.2 48.9 17.1% 57.2 55.1 3.9%<br />

Referential equity (economic-financial consolidated) 75.1 68.6 9.4% 75.1 71.5 4.9%<br />

<strong>Financial</strong> ratios (%)<br />

Recurring return on average equity 23.8% 22.2% 22.5% 24.4%<br />

Return on average equity 23.3% 19.8% 21.6% 23.4%<br />

Return on average assets 1.9% 1.5% 1.8% 2.0%<br />

Efficiency ratio (5) 46.9% 45.5% 49.2% 47.3%<br />

Basel ratio (financial system consolidated) 15.3% 16.3% 15.3% 15.7%<br />

Fixed assets ratio (financial system consolidated) 37.8% 31.7% 37.8% 39.0%<br />

(1)<br />

(2)<br />

(3)<br />

(4)<br />

(5)<br />

Excludes the non-recurring effects of each period.<br />

Calculated based on the weighted average of the number of shares.<br />

Calculated based on the average quotation of preferred shares on the last day of the period.<br />

Calculated based on the average quotation of preferred shares on the last day of the period (quotation of average PN multiplied by the number of outst<strong>and</strong>ing shares at the end of the period).<br />

Calculated based on international criteria defined in the Management’s Discussion & Analysis Report.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 52


BUSINESS PERFORMANCE<br />

We present below the main achievements of <strong>Itaú</strong> Unibanco in the period from January to September 2010.<br />

Net income for the first nine months of the year reached R$ 9.4 billion, with annualized return of 23.3% on<br />

average equity (19.8% for the same period of 2009). Recurring net income was R$ 9.6 billion, with annualized<br />

return of 23.8%. <strong>Itaú</strong> Unibanco paid or provided for its own taxes <strong>and</strong> contributions in the amount of R$ 9.4<br />

billion for the same period of 2010. The Bank also withheld <strong>and</strong> passed on taxes in the amount of R$ 5.7 billion,<br />

which were directly levied on financial operations.<br />

Total consolidated assets reached R$ 686.2 billion at September 30, 2010.<br />

Consolidated stockholders’ equity totaled R$ 57.2 billion at the end of September 2010. The loan portfolio,<br />

including endorsements <strong>and</strong> sureties, reached R$ 313.2 billion, an increase of 16.6% as compared to the<br />

balance at September 30, 2009. In Brazil, the balance of loans to individuals totaled R$ 118.8 billion. In the<br />

large company segment, the portfolio balance totaled R$ 104.4 billion, <strong>and</strong> the very small, small <strong>and</strong> middlemarket<br />

company portfolio reached R$ 76.4 billion, whereas the real estate loan portfolio reached R$ 12.0 billion<br />

at September 30, 2010, with a 52.7% increase in comparison with September 30, 2009.<br />

Free, raised <strong>and</strong> managed assets totaled R$ 941.9 billion, an increase of 13.1% as compared to September 30,<br />

2009.<br />

Basel ratio stood at 15.3% at the end of September 2010, based on economic-financial consolidated.<br />

<strong>Itaú</strong> Unibanco’s preferred shares rose 21.6% as compared to the quotation of June 30, 2010, <strong>and</strong> 12.7% as<br />

compared to the quotation of September 30, 2009. The market value at Stock Exchanges of <strong>Itaú</strong> Unibanco,<br />

calculated considering the average quotation of preferred shares outst<strong>and</strong>ing in the last trading session of the<br />

period, reached R$ 182.2 billion at the end of September. According to the company Bloomberg, <strong>Itaú</strong> Unibanco<br />

ranked tenth among banks in the world at September 30, 2010, having market value as parameter.<br />

In the credit card market, <strong>Itaú</strong> Unibanco, the leader in the consumer credit segment in Brazil, by means of<br />

Itaucard, Unicard <strong>and</strong> Hipercard, offers a wide range of products to 40 million account-holders <strong>and</strong> non-account<br />

holders clients, originated in proprietary channels <strong>and</strong> through partnerships with companies that have<br />

outst<strong>and</strong>ing performance in the markets they are engaged. From January through September, the transacted<br />

amount reached R$ 92.2 billion, a 26.9% increase in relation to the same period of the previous year.<br />

Insurance, pension plan <strong>and</strong> capitalization operations reached R$ 10.8 billion in the period from January to<br />

September 2010 in premium income. Technical provisions for these segments totaled R$ 58.5 billion at<br />

September 30, 2010.<br />

The vehicle segment of <strong>Itaú</strong> Unibanco remains by far in the leading position in this market <strong>and</strong> posted a good<br />

performance in the period from January to September 2010, reaching a portfolio balance of R$ 57.3 billion,<br />

13.2% higher than the same period of the prior year.<br />

In the investment banking area, <strong>Itaú</strong> BBA took part in operations of debentures <strong>and</strong> promissory notes that<br />

totaled R$ 12.1 billion, <strong>and</strong> of securitization that totaled R$ 2.3 billion in the first nine months of 2010. In the<br />

Brazilian <strong>Financial</strong> <strong>and</strong> Capital Markets Association (ANBIMA) ranking of fixed-income distribution, <strong>Itaú</strong> BBA<br />

was the first position in September 2010, with a market share of 20.0%. In the fixed-income international issues,<br />

<strong>Itaú</strong> BBA acted as joint bookrunner of offerings, with a total volume of US$ 11.6 billion, reaching the second<br />

position in this ranking until September 2010. Noteworthy in the period was the offering of Brazilian sovereign<br />

bonds carried out by <strong>Itaú</strong> BBA, which became the first Brazilian bank to lead the funding for the National<br />

Treasury through Global 2041, with a total volume of US$ 500 million. In capital markets, <strong>Itaú</strong> BBA coordinated<br />

in the first nine months of 2010 ten public offerings that totaled R$ 130.8 billion, consolidating its leadership<br />

position among the market leaders. In September 2010, <strong>Itaú</strong> BBA acted as global coordinator in the offering of<br />

Petrobras shares, the biggest public offering of shares in the world, which total funding reached R$ 120 billion.<br />

With the addition of this offering, <strong>Itaú</strong> BBA acted as coordinator in 61% of transactions, which represented 91%<br />

of the financial volume issued in this year. In this same period, <strong>Itaú</strong> BBA also provided financial advisory<br />

services to 26 merger <strong>and</strong> acquisition operations. With the completion of these operations, <strong>Itaú</strong> BBA closed the<br />

period occupying the second position in the Thomson ranking in number of transactions.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 53


People<br />

Training programs received investments of over R$ 147 million in the period from January to September 2010,<br />

an increase of about 85% in relation to the previous period, with the completion of almost 500 thous<strong>and</strong> courses<br />

by collaborators in attendance <strong>and</strong> computer-based training programs.<br />

Approximately 14,500 new collaborators were hired until September 2010 <strong>and</strong> about 5,500 collaborators were<br />

reallocated through internal recruitment. As formulated in the Policy on Diversity, 242 people with special needs<br />

were hired. In the following months, approximately 540 vacancies will be filled.<br />

Sustainability<br />

Launched on October 18, the new sustainability website introduced innovations in layout <strong>and</strong> contents. Its<br />

proposal is to operate as a new platform of relationship with the organization’s audiences, with a more<br />

interactive basis. Most of its contents focus on the theme of sustainability on an educative approach,<br />

highlighting the following sections: Virtual Library, Online Courses, <strong>and</strong> Sustainability in Practice. By<br />

reproducing a virtual city in the homepage, the new website takes sustainability to the daily life of people. The<br />

provision of quality service, creation of value <strong>and</strong> transparency are the assumptions of the new website<br />

(www.itau.com.br/sustentabilidade).<br />

Social <strong>and</strong> cultural investments<br />

In the period from January to September 2010, <strong>Itaú</strong> Unibanco’s social <strong>and</strong> cultural investments reached the<br />

approximate amount of R$ 137 million.<br />

The Olimpíada de Língua Portuguesa Escrevendo o Futuro (Portuguese Language Olympiad – writing the<br />

future), which phase of text creation by students of the 60 thous<strong>and</strong> enrolled schools was carried out from<br />

March to July, is going through the phase of selecting students <strong>and</strong> teachers who will participate in practical<br />

workshops in four cities, according to the literary genre in which they are enrolled.<br />

Instituto Unibanco promoted the solidarity competition “SuperAção na Escola” (super action at school), which<br />

encourages improvements through the mobilization of the entire community, <strong>and</strong> gathering approximately 21<br />

thous<strong>and</strong> people in 20 schools in the city of Belo Horizonte, in August.<br />

<strong>Itaú</strong> Cultural was visited by over 70,000 people in its headquarters. The Visual Arts, Art & Technology, Theater<br />

<strong>and</strong> Literature encyclopedias recorded approximately 1.5 million hits. A total of 65 events were held, of which<br />

we highlight the Emoção Art.ficial 5.0 (Art.ficial emotion 5.0) exhibition, visited by 57,832 people. Until<br />

September, 5,400 cultural products were distributed, with emphasis on books, DVDs <strong>and</strong> arts catalogs. In that<br />

same month <strong>Itaú</strong> Cultural signed a contract with six new TV partners, totaling 77 partners in the period from<br />

January to September 2010.<br />

Awards <strong>and</strong> Recognition<br />

Major awards <strong>and</strong> recognitions granted to <strong>Itaú</strong> Unibanco Holding S.A.:<br />

• Best Bank in Brazil for the 12th time, <strong>and</strong> Best Bank in Latin America, according to the Awards for<br />

Excellence of Euromoney magazine. <strong>Itaú</strong> BBA was acknowledged as the Best Bank in Cash Management<br />

in Brazil.<br />

• First bank of Brazil in the Top 1000 World Banks ranking, according to The Banker magazine.<br />

• Received the IR Magazine Awards Brazil 2010 in two categories: Gr<strong>and</strong> Prix of the Best Investors Relations<br />

Program of Large Cap Companies <strong>and</strong> Best Performance in IR by a CEO or CFO with Roberto Setubal.<br />

• First place in the banking sector <strong>and</strong> also the best in <strong>Financial</strong> Sustainability management in the sector. The<br />

award is granted by Isto É Dinheiro magazine in partnership with Trevisan consulting company.<br />

• First in the list of the 50 largest banks in Brazil based on stockholders’ equity in the Melhores e Maiores<br />

(Best <strong>and</strong> Largest) of Exame magazine. <strong>Itaú</strong>sa ranked first in the list of the 200 major business groups in<br />

the country.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 54


• The team of analysts of <strong>Itaú</strong> Corretora was elected the best in Brazil by the Institutional Investor magazine.<br />

<strong>Itaú</strong> Corretora had 14 analysts in the ranking, with outst<strong>and</strong>ing performance in all of the 13 sectors<br />

reviewed.<br />

• For the second time, <strong>Itaú</strong> Unibanco was considered one of the 100 Great Place to Work in Brazil, according<br />

to the survey conducted by the Great Place to Work Institute <strong>and</strong> Época Magazine. The same institute<br />

ranked <strong>Itaú</strong> Unibanco among the 50 best companies for executives to work.<br />

• For the fourth consecutive year, <strong>Itaú</strong> Unibanco led the ranking of the most transparent companies of<br />

Ibovespa, prepared by Management & Excellence (M&E).<br />

• Elected one of the leading companies in policies on climate of the Prêmio Época Mudanças Climáticas 2010<br />

(climate change Época award), which acknowledged the companies working harder to control <strong>and</strong> reduce<br />

greenhouse gas emissions.<br />

• Acknowledged for the second time as the most sustainable financial institution of all emerging markets <strong>and</strong><br />

Latin America, according to the British newspaper <strong>Financial</strong> Times <strong>and</strong> the International Finance<br />

Corporation (IFC), the World Bank’s financial division for the private sector.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 55


Independent Auditors – CVM Instruction No. 381<br />

Procedures adopted by the Company<br />

The policy adopted by <strong>Itaú</strong> Unibanco Holding S.A., its subsidiaries <strong>and</strong> parent company, to engage non-audit<br />

related services from our independent auditors is based on the applicable regulations <strong>and</strong> internationally<br />

accepted principles that preserve the auditor’s independence. These principles include the following: (a) an<br />

auditor cannot audit his or her own work, (b) an auditor cannot function in the role of management in companies<br />

where he or she provides external audit services; <strong>and</strong> (c) an auditor cannot promote the interests of its client.<br />

During the period from January to September 2010, the independent auditors <strong>and</strong> related parties did not provide<br />

non-audit related services in excess of 5% of total external audit fees.<br />

According to CVM Instruction No. 381, we list below the engaged services <strong>and</strong> related dates:<br />

• February 5, 2010 – Service agreement for the limited assurance of the data of the inventory of greenhouse<br />

gas emissions – <strong>Itaú</strong> Unibanco <strong>Banco</strong> Múltiplo S.A. – Brazil;<br />

• March 3, 2010– Licenses for using an electronic library of international accounting st<strong>and</strong>ards (Comperio) –<br />

<strong>Itaú</strong> Unibanco Holding S.A. – Brazil;<br />

• June 2, 2010 – Participation in the “Mercado de Seguros” (insurance market) seminar: new accounting <strong>and</strong><br />

actuarial dynamics of the market in 2010 – <strong>Itaú</strong> Unibanco Holding S.A. – Brazil;<br />

• June 23, 2010 – License for using an electronic library of international accounting st<strong>and</strong>ards (Comperio) –<br />

<strong>Banco</strong> <strong>Itaú</strong> Europa International – Miami;<br />

• July 12, 2010 – Service agreement related to tax advisory regarding the US legislation <strong>and</strong> review of the<br />

Schedule O Form - <strong>Itaú</strong> Unibanco Holding S.A – Brazil;<br />

• August 6, 2010 – Service agreement for reviewing aspects related to the Business Continuity Program.–<br />

<strong>Banco</strong> <strong>Itaú</strong> BBA S.A. – Brazil;<br />

• August 11, 2010 – Service agreement related to the examination of the differences between the<br />

performance of activities as subsidiary <strong>and</strong> as a Bank – <strong>Banco</strong> <strong>Itaú</strong> Europa International – Miami;<br />

• August 17, 2010 – Participation in the 10th Annual IFRS Presentation – Advanced Level – <strong>Itaú</strong> Unibanco<br />

S.A. – Brazil.<br />

Summary of the Independent Auditors’ justification - PricewaterhouseCoopers<br />

The provision of the above described non-audit related professional services do not affect the independence or<br />

the objectivity of the external audit of <strong>Itaú</strong> Unibanco, parent <strong>and</strong> its subsidiary/affiliated companies. The policy<br />

adopted for providing non-audit related services to <strong>Itaú</strong> Unibanco is based on principles that preserve the<br />

independence of Independent Auditors, all of which were considered in the provision of the referred services.<br />

Circular No. 3,068/01 of BACEN<br />

<strong>Itaú</strong> Unibanco hereby represents to have the financial capacity <strong>and</strong> the intention to hold to maturity securities<br />

classified under the line “held-to-maturity securities” in the balance sheet, in the amount of R$ 3.1 billion,<br />

corresponding to only 2.2% of total securities held.<br />

ACKNOWLEDGEMENTS<br />

We thank our employees for their determination <strong>and</strong> skills which have been essential to reaching consistent <strong>and</strong><br />

differentiated results, <strong>and</strong> our stockholders <strong>and</strong> clients for the trust they put on us.<br />

(Approved at the Board of Directors' Meeting of November 1, 2010).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 56


ITAÚ UNIBANCO HOLDING S.A.<br />

BOARD OF DIRECTORS<br />

Chairman<br />

PEDRO MOREIRA SALLES<br />

EXECUTIVE BOARD<br />

Chief Executive Officer<br />

ROBERTO EGYDIO SETUBAL<br />

Vice-Chairmen<br />

Executive Vice-Presidents<br />

ALFREDO EGYDIO ARRUDA VILLELA FILHO ALFREDO EGYDIO SETUBAL (*)<br />

ROBERTO EGYDIO SETUBAL<br />

CANDIDO BOTELHO BRACHER<br />

Members<br />

ALCIDES LOPES TÁPIAS<br />

ALFREDO EGYDIO SETUBAL<br />

CANDIDO BOTELHO BRACHER<br />

FERNANDO ROBERTO MOREIRA SALLES<br />

FRANCISCO EDUARDO DE ALMEIDA PINTO<br />

GUSTAVO JORGE LABOISSIÈRE LOYOLA<br />

HENRI PENCHAS<br />

ISRAEL VAINBOIM<br />

PEDRO LUIZ BODIN DE MORAES<br />

RICARDO VILLELA MARINO<br />

AUDIT COMMITTEE<br />

President<br />

GUSTAVO JORGE LABOISSIÈRE LOYOLA<br />

Members<br />

ALCIDES LOPES TÁPIAS<br />

ALKIMAR RIBEIRO MOURA<br />

EDUARDO AUGUSTO DE ALMEIDA GUIMARÃES<br />

GUY ALMEIDA ANDRADE<br />

Executive Directors<br />

CAIO IBRAHIM DAVID<br />

CLAUDIA POLITANSKI<br />

MARCOS DE BARROS LISBOA<br />

RICARDO BALDIN<br />

SÉRGIO RIBEIRO DA COSTA WERLANG<br />

Directors<br />

JACKSON RICARDO GOMES<br />

JOSÉ EDUARDO LIMA DE PAULA ARAUJO<br />

MARCO ANTONIO ANTUNES<br />

WAGNER ROBERTO PUGLIESE<br />

(*) Investor Relations Director<br />

FISCAL COUNCIL<br />

President<br />

IRAN SIQUEIRA LIMA<br />

Members<br />

ALBERTO SOZIN FURUGUEM<br />

ARTEMIO BERTHOLINI<br />

Accountant<br />

ADRIANA CRISTINA GARCIA TRAPP<br />

CRC - 1SP213412/O-0<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 57


ITAÚ UNIBANCO S.A.<br />

Chief Executive Officer <strong>and</strong> General Manager<br />

ROBERTO EGYDIO SETUBAL<br />

Executive Vice-Presidents<br />

ALEXANDRE DE BARROS<br />

ALFREDO EGYDIO SETUBAL<br />

GERALDO JOSÉ CARBONE<br />

JOSÉ CASTRO ARAÚJO RUDGE<br />

MÁRCIO DE ANDRADE SCHETTINI<br />

MARCO AMBROGIO CRESPI BONOMI<br />

MARCOS DE BARROS LISBOA<br />

RICARDO VILLELA MARINO<br />

RUY VILLELA MORAES ABREU<br />

SÉRGIO RIBEIRO DA COSTA WERLANG<br />

Executive Directors<br />

CAIO IBRAHIM DAVID<br />

CELSO SCARAMUZZA<br />

CLAUDIA POLITANSKI<br />

DEMOSTHENES MADUREIRA DE PINHO NETO<br />

FERNANDO MARSELLA CHACON RUIZ<br />

IVO LUIZ DE SÁ FREIRE VIEITAS JUNIOR<br />

JOÃO JACÓ HAZARABEDIAN<br />

JOSÉ ROBERTO HAYM<br />

LUÍS OTAVIO MATIAS<br />

OSVALDO DO NASCIMENTO<br />

RICARDO BALDIN<br />

SANDRA NUNES DA CUNHA BOTEGUIM<br />

Directors<br />

ADRIANO BRITO DA COSTA LIMA<br />

ANDRÉ SAPOZNIK<br />

ANDRÉA MATTEUCCI PINOTTI CORDEIRO<br />

ANTONIO CARLOS AZZI JÚNIOR<br />

ANTONIO CARLOS RICHECKI RIBEIRO<br />

ANTONIO SIVALDI ROBERTI FILHO<br />

ARNALDO PEREIRA PINTO<br />

AURÉLIO JOSÉ DA SILVA PORTELLA<br />

CARLOS AUGUSTO DE OLIVEIRA<br />

CARLOS EDUARDO DE CASTRO<br />

CARLOS EDUARDO DE SOUZA LARA<br />

CARLOS EDUARDO MACCARIELLO<br />

CARLOS EDUARDO MONICO<br />

CARLOS HENRIQUE DONEGÁ AIDAR<br />

CARLOS HENRIQUE ZANVETTOR<br />

CECÍLIA MARIA ARELLANO MISZPUTEN<br />

CESAR PADOVAN<br />

CÍCERO MARCUS DE ARAÚJO<br />

CLÁUDIO CESAR SANCHES<br />

CLAUDIO JOSÉ COUTINHO ARROMATTE<br />

COSMO FALCO<br />

CRISTIANE MAGALHÃES TEIXEIRA PORTELLA<br />

CRISTINA CESTARI SPADA<br />

DANIEL LUIZ GLEIZER<br />

EDUARDO ALMEIDA PRADO<br />

EDUARDO HIROYUKI MIYAKI<br />

ERNESTO ANTUNES DE CARVALHO<br />

FERNANDO DELLA TORRE CHAGAS<br />

FERNANDO JOSÉ COSTA TELES<br />

Directors (Continued)<br />

GILBERTO TRAZZI CANTERAS<br />

HENRIQUE RUTHER<br />

JACKSON RICARDO GOMES<br />

JASON PETER CRAUFORD<br />

JEAN MARTIN SIGRIST JÚNIOR<br />

JOÃO ANTONIO DANTAS BEZERRA LEITE<br />

JOÃO LUIZ DE MEDEIROS<br />

JORGE LUIZ VIEGAS RAMALHO<br />

LAVÍNIA MORAES DE ALMEIDA NOGUEIRA JUNQUEIRA<br />

LEILA CRISTIANE BARBOZA BRAGA DE MELO<br />

LINDA AGARINAKAMURA<br />

LUÍS ANTONIO RODRIGUES<br />

LUÍS EDUARDO GROSS SIQUEIRA CUNHA<br />

LUIS TADEU MANTOVANI SASSI<br />

LUIZ ANTONIO FERNANDES CALDAS MORONE<br />

LUIZ ANTONIO NOGUEIRA DE FRANÇA<br />

LUIZ EDUARDO LOUREIRO VELOSO<br />

LUIZ FERNANDO OLIVEIRA BARRICHELO<br />

LUIZ MARCELO ALVES DE MORAES<br />

MANOEL ANTONIO GRANADO<br />

MARCELO BOOCK<br />

MARCELO LUIS ORTICELLI<br />

MARCO ANTONIO ANTUNES<br />

MARCO ANTONIO SUDANO<br />

MARCOS ANTÔNIO VAZ DE MAGALHÃES<br />

MARCOS AUGUSTO CAETANO DA SILVA FILHO<br />

MARCOS BRAGA DAINESI<br />

MARCOS SILVA MASSUKADO<br />

MARCOS VANDERLEI BELINI FERREIRA<br />

MARIO LUIZ AMABILE<br />

MAURÍCIO FERREIRA DE SOUZA<br />

MAURO MORELLI<br />

NATALÍSIO DE ALMEIDA JÚNIOR<br />

OLIVIO MORI JÚNIOR<br />

OSMAR MARCHINI<br />

OSVALDO JOSÉ DAL FABBRO<br />

PAULO EIKIEVICIUS CORCHAKI<br />

PAULO MEIRELLES DE OLIVEIRA SANTOS<br />

PEDRO PAULO DE ALMEIDA CARNEIRO CUNHA<br />

PLÍNIO CARDOSO DA COSTA PATRÃO<br />

RENATA HELENA DE OLIVEIRA TUBINI<br />

RENÊ MARCELO GONÇALVES<br />

RICARDO LIMA SOARES<br />

RICARDO ORLANDO<br />

RICARDO RIBEIRO MANDACARU GUERRA<br />

RICARDO TERENZI NEUENSCHWANDER<br />

ROBERTO LAMY<br />

ROBERTO MASSARU NISHIKAWA<br />

ROGERIO CARVALHO BRAGA<br />

ROGÉRIO PAULO CALDERÓN PERES<br />

ROMILDO GONÇALVES VALENTE<br />

ROONEY SILVA<br />

SERGIO GUILLINET FAJERMAN<br />

SERGIO SOUZA FERNANDES JÚNIOR<br />

VILMAR LIMA CARREIRO<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 58


BANCO ITAÚ BBA S.A.<br />

BOARD OF DIRECTORS<br />

Chairman<br />

ROBERTO EGYDIO SETUBAL<br />

Vice-Chairmen<br />

FERNÃO CARLOS BOTELHO BRACHER<br />

PEDRO MOREIRA SALLES<br />

Members<br />

ALFREDO EGYDIO SETUBAL<br />

ANTONIO CARLOS BARBOSA DE OLIVEIRA<br />

CANDIDO BOTELHO BRACHER<br />

EDUARDO MAZZILLI DE VASSIMON<br />

HENRI PENCHAS<br />

JOÃO DIONÍSIO FILGUEIRA BARRETO AMOÊDO<br />

SÉRGIO RIBEIRO DA COSTA WERLANG<br />

EXECUTIVE BOARD<br />

Chief Executive Officer<br />

CANDIDO BOTELHO BRACHER<br />

Managing Vice-Presidents<br />

ALBERTO FERNANDES<br />

DANIEL LUIZ GLEIZER<br />

JEAN-MARC ROBERT NOGUEIRA BAPTISTA ETLIN<br />

RODOLFO HENRIQUE FISCHER<br />

Executive Directors<br />

ALEXANDRE JADALLAH AOUDE<br />

ANDRÉ EMILIO KOK NETO<br />

ANDRÉ LUÍS TEIXEIRA RODRIGUES<br />

ELAINE CRISTINA ZANATTA RODRIGUES VASQUINHO<br />

FERNANDO FONTES IUNES<br />

MILTON MALUHY FILHO<br />

NICOLAU FERREIRA CHACUR<br />

Directors<br />

ADRIANO LIMA BORGES<br />

ALBERTO ZOFFMANN DO ESPÍRITO SANTO<br />

ALEXANDRE ENRICO SILVA FIGLIOLINO<br />

ALMIR VIGNOTO<br />

ÁLVARO DE ALVARENGA FREIRE PIMENTEL<br />

ANDRÉ FERRARI<br />

ANDRÉ LUIZ HELMEISTER<br />

ANTONIO JOSÉ CALHEIROS RIBEIRO FERREIRA<br />

ANTONIO SANCHEZ JUNIOR<br />

EDUARDO CARDOSO ARMONIA<br />

EDUARDO CORSETTI<br />

EMERSON SAVI JUNQUEIRA<br />

FABIO MASSASHI OKUMURA<br />

GILBERTO FRUSSA<br />

GUILHERME DE ALENCAR AMADO<br />

GUSTAVO HENRIQUE PENHA TAVARES<br />

HENRIQUE RUTHER<br />

ILAN GOLDFAJN<br />

JOÃO CARLOS DE GÊNOVA<br />

JOÃO MARCOS PEQUENO DE BIASE<br />

JORGE BEDRAN JETTAR<br />

JOSÉ AUGUSTO DURAND<br />

JOSÉ IRINEU NUNES BRAGA<br />

LILIAN SALA PULZATTO KIEFER<br />

LUÍS ALBERTO PIMENTA GARCIA<br />

LUIZ MARCELO ALVES DE MORAES<br />

MARCELO MAZIERO<br />

MARCO ANTONIO SUDANO<br />

MARCOS AUGUSTO CAETANO DA SILVA FILHO<br />

MARIO ANTONIO BERTONCINI<br />

MÁRIO LÚCIO GURGEL PIRES<br />

MÁRIO LUÍS BRUGNETTI<br />

PASCHOAL PIPOLO BAPTISTA<br />

PAULO DE PAULA ABREU<br />

PAULO ROBERTO SCHIAVON DE ANDRADE<br />

PEDRO REZENDE MARINHO NUNES<br />

RODRIGO PASTOR FACEIRO LIMA<br />

BANCO ITAUCRED FINANCIAMENTOS S.A.<br />

Chief Executive Officer<br />

MARCO AMBROGIO CRESPI BONOMI<br />

Executive Vice-President<br />

MÁRCIO DE ANDRADE SCHETTINI<br />

Directors<br />

ADRIENNE PATRICE GUEDES DAIBERT<br />

CARLOS EDUARDO DE SOUZA LARA (*)<br />

CARLOS HENRIQUE ZANVETTOR<br />

CLÁUDIO JOSÉ COUTINHO ARROMATTE<br />

EVANIR COUTINHO USSIER<br />

FÁBIO MASSASHI OKUMURA<br />

FERNANDO JOSÉ COSTA TELES<br />

FLÁVIO KITAHARA SOUSA<br />

JACKSON RICARDO GOMES<br />

JASON PETER CRAUFORD<br />

LUÍS FERNANDO STAUB<br />

LUÍS OTÁVIO MATIAS<br />

LUIZ OTAVIO PINHO DO AMARAL<br />

MARCO ANTONIO ANTUNES<br />

MARCOS VANDERLEI BELINI FERREIRA<br />

ROBERTO LAMY<br />

ITAÚ SEGUROS S.A.<br />

Chief Executive Officer<br />

ROBERTO EGYDIO SETUBAL<br />

Superintendent Director<br />

JOSÉ CASTRO ARAÚJO RUDGE<br />

Executive Directors<br />

ANDRÉ HORTA RUTOWITSCH<br />

ANTONIO EDUARDO MÁRQUEZ DE FIGUEIREDO TRINDADE<br />

Managing Directors<br />

LUIZ FERNANDO BUTORI REIS SANTOS<br />

MARCO ANTONIO ANTUNES<br />

MARCOS DE BARROS LISBOA<br />

NORBERTO GIL FERREIRA CAMARGO<br />

(*) Elected at the ESM of September 30, 2010. Awaiting approval from BACEN.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 59


ITAÚ UNIBANCO HOLDING S.A.<br />

Consolidated Balance Sheet (Note 2a)<br />

(In thous<strong>and</strong>s of Reais)<br />

ASSETS<br />

09/30/2010 09/30/2009<br />

CURRENT ASSETS<br />

502,876,792 460,563,720<br />

CASH AND CASH EQUIVALENTS<br />

11,063,416 10,325,257<br />

INTERBANK INVESTMENTS (Notes 4b <strong>and</strong> 6)<br />

111,816,439 133,856,473<br />

Money market 95,757,805 117,443,167<br />

Money market – Assets Guaranteeing Technical Provisions – SUSEP (Note 11b) 3,397,239 666,155<br />

Interbank deposits 12,661,395 15,747,151<br />

SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4c, 4d <strong>and</strong> 7)<br />

110,184,583 96,521,784<br />

Own portfolio 32,120,828 29,792,900<br />

Subject to repurchase commitments 10,578,242 6,516,093<br />

Pledged in guarantee 8,121,431 8,097,453<br />

Deposited with the Central Bank 2,254,705 5,271,926<br />

Derivative financial instruments 7,443,791 6,580,080<br />

Assets guaranteeing technical provisions - PGBL/VGBL fund quotas (Note 11b) 43,621,488 36,403,697<br />

Assets guaranteeing technical provisions – other securities (Note 11b) 6,044,098 3,859,635<br />

INTERBANK ACCOUNTS<br />

65,607,849 16,955,733<br />

Pending settlement 3,439,138 3,413,787<br />

Central Bank deposits 62,090,097 13,383,914<br />

National Housing System (SFH) 8,775 70,260<br />

Correspondents 69,839 82,505<br />

Interbank onlending - 5,267<br />

INTERBRANCH ACCOUNTS<br />

73,019 50,926<br />

LOAN, LEASE AND OTHER CREDIT OPERATIONS (Note 8)<br />

150,494,689 137,121,238<br />

Operations with credit granting characteristics (Note 4e) 163,803,876 151,641,187<br />

(Allowance for loan losses) (Note 4f) (13,309,187) (14,519,949)<br />

OTHER RECEIVABLES<br />

51,114,342 62,655,037<br />

Foreign exchange portfolio (Note 9) 20,183,399 33,368,298<br />

Income receivable 938,156 651,284<br />

Transactions with credit card issuers (Note 4e) 11,824,070 7,918,689<br />

Receivables from insurance <strong>and</strong> reinsurance operations (Notes 4nl <strong>and</strong> 11b) 3,775,196 3,317,136<br />

Negotiation <strong>and</strong> intermediation of securities 2,549,953 2,447,821<br />

Sundry (Note 13a) 11,843,568 14,951,809<br />

OTHER ASSETS (Note 4g)<br />

2,522,455 3,077,272<br />

Assets held for sale 196,132 407,275<br />

(Valuation allowance) (74,294) (104,852)<br />

Unearned premiums of reinsurance (Note 4nl) 563,900 645,531<br />

Prepaid expenses (Note 13b) 1,836,717 2,129,318<br />

LONG-TERM RECEIVABLES<br />

173,096,297 141,876,364<br />

INTERBANK INVESTMENTS (Notes 4b <strong>and</strong> 6)<br />

666,968 4,107,734<br />

Money market 40,170 1,101,257<br />

Money market – Assets Guaranteeing Technical Provisions – SUSEP (Note 11b) 136,050 2,156,948<br />

Interbank deposits 490,748 849,529<br />

SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4c, 4d <strong>and</strong> 7)<br />

31,694,235 26,054,528<br />

Own portfolio 21,181,454 11,373,391<br />

Subject to repurchase commitments 3,955,759 2,210,081<br />

Pledged in guarantee 474,861 1,959,772<br />

Deposited with the Central Bank 86,793 4,197,841<br />

Derivative financial instruments 3,456,844 1,904,502<br />

Assets guaranteeing technical provisions – other securities (Note 11b) 2,538,524 4,408,941<br />

INTERBANK ACCOUNTS - National Housing System (SFH)<br />

561,839 474,568<br />

LOAN, LEASE AND OTHER CREDIT OPERATIONS (Note 8)<br />

105,256,300 75,909,821<br />

Operations with credit granting characteristics (Note 4e) 115,230,940 85,458,145<br />

(Allowance for loan losses) (Note 4f) (9,974,640) (9,548,324)<br />

OTHER RECEIVABLES<br />

33,927,377 33,782,734<br />

Foreign exchange portfolio (Note 9) 387,150 2,354,347<br />

Sundry (Note 13a) 33,540,227 31,428,387<br />

OTHER ASSETS – Prepaid expenses (Notes 4g <strong>and</strong> 13b)<br />

989,578 1,546,979<br />

PERMANENT ASSETS<br />

10,275,355 9,958,850<br />

INVESTMENTS (Notes 4h <strong>and</strong> 15a II)<br />

2,226,272 2,283,674<br />

Investments in affiliates 1,084,678 1,364,672<br />

Other investments 1,320,280 1,091,652<br />

(Allowance for loan losses) (178,686) (172,650)<br />

FIXED ASSETS (Notes 4i <strong>and</strong> 15b)<br />

4,697,805 4,072,414<br />

Real estate in use 4,451,695 4,373,680<br />

Other fixed assets 6,830,232 6,535,196<br />

(Accumulated depreciation) (6,584,122) (6,836,462)<br />

OPERATING LEASE ASSETS (Note 4j)<br />

4,241 15,231<br />

Leased assets 18,553 32,794<br />

(Accumulated depreciation) (14,312) (17,563)<br />

GOODWILL (Notes 4k <strong>and</strong> 15b)<br />

74,467 -<br />

INTANGIBLE ASSETS (Notes 4l <strong>and</strong> 15b)<br />

3,272,570 3,587,531<br />

Acquisition of rights to credit payroll 2,459,345 2,588,114<br />

Other intangible assets 2,691,118 2,291,588<br />

(Accumulated amortization) (1,877,893) (1,292,171)<br />

TOTAL ASSETS<br />

686,248,444 612,398,934<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 60


ITAÚ UNIBANCO HOLDING S.A.<br />

Consolidated Balance Sheet (Note 2a)<br />

(In thous<strong>and</strong>s of Reais)<br />

LIABILITIES<br />

09/30/2010 09/30/2009<br />

CURRENT LIABILITIES<br />

355,045,699 329,393,311<br />

DEPOSITS (Notes 4b <strong>and</strong> 10b)<br />

128,965,187 114,758,316<br />

Dem<strong>and</strong> deposits 28,055,643 22,707,717<br />

Savings deposits 54,874,272 44,146,423<br />

Interbank deposits 1,202,209 2,017,954<br />

Time deposits 43,836,288 44,851,975<br />

Other deposits 996,775 1,034,247<br />

DEPOSITS RECEIVED UNDER SECURITIES REPURCHASE AGREEMENTS (Notes 4b <strong>and</strong> 10c)<br />

87,383,466 86,178,324<br />

Own portfolio 47,160,396 32,371,661<br />

Third-party portfolio 39,331,135 53,635,480<br />

Free portfolio 891,935 171,183<br />

FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES (Notes 4b <strong>and</strong> 10d)<br />

15,325,610 10,970,048<br />

Real estate, mortgage, credit <strong>and</strong> similar notes 10,421,550 8,298,962<br />

Debentures 1,522,670 156,775<br />

Foreign borrowings through securities 3,381,390 2,514,311<br />

INTERBANK ACCOUNTS<br />

4,459,842 4,049,463<br />

Pending settlement 3,059,156 2,991,610<br />

Correspondents 1,400,686 1,057,853<br />

INTERBRANCH ACCOUNTS<br />

3,821,153 2,999,373<br />

Third-party funds in transit 3,766,515 2,848,971<br />

Internal transfer of funds 54,638 150,402<br />

BORROWINGS AND ONLENDING (Notes 4b <strong>and</strong> 10e)<br />

18,474,040 14,465,005<br />

Borrowings 11,565,391 8,492,236<br />

Onlending 6,908,649 5,972,769<br />

DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4d <strong>and</strong> 7h)<br />

6,013,572 5,562,134<br />

TECHNICAL PROVISIONS FOR INSURANCE, PENSION PLAN AND CAPITALIZATION (Notes 4n II <strong>and</strong> 11a)<br />

10,247,038 8,803,153<br />

OTHER LIABILITIES<br />

80,355,791 81,607,495<br />

Collection <strong>and</strong> payment of taxes <strong>and</strong> contributions 3,706,816 3,377,497<br />

Foreign exchange portfolio (Note 9) 20,632,545 34,376,024<br />

Social <strong>and</strong> statutory (Note 16b II) 3,199,582 2,639,059<br />

Tax <strong>and</strong> social security contributions (Notes 4o, 4p <strong>and</strong> 14c) 8,695,368 6,693,219<br />

Negotiation <strong>and</strong> intermediation of securities 3,048,026 1,569,977<br />

Credit card operations (Note 4e) 29,237,982 21,045,977<br />

Subordinated debt (Note 10f) 963,023 1,174,634<br />

Sundry (Note 13c) 10,872,449 10,731,108<br />

LONG-TERM LIABILITIES<br />

270,082,941 230,469,394<br />

DEPOSITS (Notes 4b <strong>and</strong> 10b)<br />

65,951,463 74,331,076<br />

Interbank deposits 90,515 213,737<br />

Time deposits 65,860,948 74,117,339<br />

DEPOSITS RECEIVED UNDER SECURITIES REPURCHASE AGREEMENTS (Notes 4b <strong>and</strong> 10c)<br />

68,252,613 40,486,132<br />

Own portfolio 57,577,240 36,499,025<br />

Third-party portfolio 123,614 340<br />

Free portfolio 10,551,759 3,986,767<br />

FUNDS FROM ACCEPTANCES AND ISSUANCE OF SECURITIES (Notes 4b <strong>and</strong> 10d)<br />

8,053,711 7,567,557<br />

Real estate, mortgage, credit <strong>and</strong> similar notes 1,033,738 875,639<br />

Debentures 1,106,433 2,731,931<br />

Foreign borrowings through securities 5,913,540 3,959,987<br />

BORROWINGS AND ONLENDING (Notes 4b <strong>and</strong> 10e)<br />

24,785,011 18,343,079<br />

Borrowings 2,831,609 3,654,410<br />

Onlending 21,953,402 14,688,669<br />

DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4d <strong>and</strong> 7h)<br />

3,063,328 1,896,269<br />

TECHNICAL PROVISIONS FOR INSURANCE, PENSION PLAN AND CAPITALIZATION (Notes 4n II <strong>and</strong> 11a)<br />

48,242,485 41,174,501<br />

OTHER LIABILITIES<br />

51,734,330 46,670,780<br />

Foreign exchange portfolio (Note 9) 766,188 2,345,964<br />

Tax <strong>and</strong> social security contributions (Notes 4o, 4p <strong>and</strong> 14c) 12,637,200 16,667,342<br />

Credit card operations (Note 4e) 9,039 12,345<br />

Subordinated debt (Note 10f) 32,054,473 21,597,977<br />

Sundry (Note 13c) 6,267,430 6,047,152<br />

DEFERRED INCOME (Note 4q)<br />

236,560 231,773<br />

MINORITY INTEREST IN SUBSIDIARIES (Note 16e)<br />

3,658,172 3,442,862<br />

STOCKHOLDERS’ EQUITY (Note 16)<br />

57,225,072 48,861,594<br />

Capital<br />

45,000,000 45,000,000<br />

Capital reserves<br />

578,390 631,512<br />

Revenue reserves<br />

12,210,816 4,096,766<br />

Asset valuation adjustment (Notes 4c, 4d <strong>and</strong> 7d)<br />

156,846 246,828<br />

(Treasury shares)<br />

(720,980) (1,113,512)<br />

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY<br />

686,248,444 612,398,934<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 61


ITAÚ UNIBANCO HOLDING S.A.<br />

Consolidated Statement of Income (Note 2a)<br />

(In thous<strong>and</strong>s of Reais)<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

INCOME FROM FINANCIAL OPERATIONS<br />

58,399,028 58,331,333<br />

Loan, lease <strong>and</strong> other credit operations<br />

37,905,017 35,434,728<br />

Securities <strong>and</strong> derivative financial instruments<br />

13,697,814 18,929,553<br />

<strong>Financial</strong> income from insurance, pension plan <strong>and</strong> capitalization operations (Note 11c)<br />

3,345,086 3,549,287<br />

Foreign exchange operations<br />

833,829 (94,334)<br />

Compulsory deposits<br />

2,617,282 512,099<br />

EXPENSES OF FINANCIAL OPERATIONS<br />

(25,447,708) (23,176,914)<br />

Money market<br />

(21,916,832) (20,176,640)<br />

<strong>Financial</strong> expenses on technical provisions for pension plan <strong>and</strong> capitalization (Note 11c)<br />

(2,898,334) (3,089,433)<br />

Borrowings <strong>and</strong> onlending<br />

(632,542) 89,159<br />

INCOME FROM FINANCIAL OPERATIONS BEFORE LOAN LOSSES<br />

32,951,320 35,154,419<br />

RESULT OF LOAN LOSSES (Note 8d I)<br />

(9,008,144) (10,942,336)<br />

Expenses for allowance for loan losses<br />

(11,954,420) (12,382,541)<br />

Income from recovery of credits written off as loss<br />

2,946,276 1,440,205<br />

GROSS INCOME FROM FINANCIAL OPERATIONS<br />

23,943,176 24,212,083<br />

OTHER OPERATING REVENUES (EXPENSES)<br />

(9,691,126) (11,339,163)<br />

Banking service fees (Note 13d)<br />

10,496,088 8,966,016<br />

Asset management 1,868,658 1,629,437<br />

Current account services 441,433 335,799<br />

Credit cards 4,898,373 4,233,125<br />

Sureties <strong>and</strong> credits granted 1,069,946 950,175<br />

Receipt services 975,589 885,651<br />

Other 1,242,089 931,829<br />

Income from bank charges (Note 13e)<br />

2,374,095 2,029,971<br />

Result from insurance, pension plan <strong>and</strong> capitalization operations (Note 11c)<br />

2,051,389 1,721,411<br />

Personnel expenses (Note 13f)<br />

(9,414,166) (8,848,513)<br />

Other administrative expenses (Note 13g)<br />

(10,050,867) (8,430,816)<br />

Tax expenses (Notes 4p <strong>and</strong> 14a II)<br />

(3,065,836) (3,036,917)<br />

Equity in earnings of affiliates <strong>and</strong> other investments (Note 15a lII)<br />

180,481 180,369<br />

Other operating revenues (Note 13h)<br />

798,510 573,251<br />

Other operating expenses (Note 13i)<br />

(3,060,820) (4,493,935)<br />

OPERATING INCOME<br />

14,252,050 12,872,920<br />

NON-OPERATING INCOME (Note 13j)<br />

21,334 389,671<br />

INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING<br />

14,273,384 13,262,591<br />

INCOME TAX AND SOCIAL CONTRIBUTION (Notes 4p <strong>and</strong> 14a I) (3,958,488) (5,619,665)<br />

Due on operations for the period<br />

(3,996,672) (6,210,205)<br />

Related to temporary differences<br />

38,184 590,540<br />

PROFIT SHARING – Management members - Statutory - Law No. 6,404 of 12/15/1976<br />

(168,500) (166,343)<br />

MINORITY INTEREST IN SUBSIDIARIES (Note 16e)<br />

(713,235) (622,763)<br />

NET INCOME<br />

9,433,161 6,853,820<br />

WEIGHTED AVERAGE OF THE NUMBER OF OUTSTANDING SHARES<br />

NET INCOME PER SHARE – R$<br />

BOOK VALUE PER SHARE - R$ (OUTSTANDING AT 09/30)<br />

4,533,375,494 4,515,095,972<br />

2.08 1.52<br />

12.60 10.80<br />

EXCLUSION OF NONRECURRING EFFECTS (Notes 2a <strong>and</strong> 22k)<br />

NET INCOME WITHOUT NONRECURRING EFFECTS<br />

NET INCOME PER SHARE – R$<br />

190,437 823,407<br />

9,623,598 7,677,227<br />

2.12 1.70<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 62


ITAÚ UNIBANCO HOLDING S.A.<br />

Consolidated Statement of Cash Flows<br />

(In thous<strong>and</strong>s of Reais)<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

ADJUSTED NET INCOME<br />

25,736,657 29,048,166<br />

Net income<br />

9,433,161 6,853,820<br />

Adjustments to net income:<br />

16,303,496 22,194,346<br />

Granted options recognized 82,494 85,644<br />

Adjustment to market value of securities <strong>and</strong> derivative financial instruments (assets/liabilities) (302,188) (2,573,210)<br />

Effects of changes in exchange rates on cash <strong>and</strong> cash equivalents 441,005 2,778,897<br />

Allowance for loan losses 11,954,420 12,382,541<br />

Results from operations with subordinated debt 1,833,246 833,532<br />

Results from securitization of foreign payment orders - (309,741)<br />

<strong>Financial</strong> expenses on technical provisions for pension plan <strong>and</strong> capitalization 2,898,334 3,089,433<br />

Depreciation <strong>and</strong> amortization (Note 15b) 1,669,292 1,640,143<br />

Adjustment to legal liabilities – tax <strong>and</strong> social security 98,898 1,809,860<br />

Adjustment to provision for contingent liabilities (762,828) (305,323)<br />

Deferred taxes (38,184) (590,540)<br />

Equity in earnings of affiliates <strong>and</strong> other investments (Note 15a III) (180,481) (180,369)<br />

Income from available-for-sale securities (1,894,680) 1,800,901<br />

Income from held-to-maturity securities (125,938) 508,736<br />

Amortization of goodwill - 556,576<br />

(Income) loss from sale of investments (160,205) (365,914)<br />

Minority interest 713,235 622,763<br />

Other 77,076 410,417<br />

CHANGE IN ASSETS AND LIABILITIES<br />

(42,539,714) (5,171,670)<br />

(Increase) decrease in interbank investments<br />

13,197,646 9,740,732<br />

(Increase) decrease in securities <strong>and</strong> derivative financial instruments (assets/liabilities)<br />

(16,360,120) 7,917,651<br />

(Increase) decrease in compulsory deposits with the Central Bank of Brazil<br />

(48,221,338) 23,833<br />

(Increase) decrease in interbank <strong>and</strong> interbranch accounts (assets/liabilities)<br />

1,752,071 803,321<br />

(Increase) decrease in loan, lease <strong>and</strong> other credit operations<br />

(45,903,066) (4,541,461)<br />

(Increase) decrease in other receivables <strong>and</strong> other assets<br />

3,169,906 2,932,181<br />

(Increase) decrease in foreign exchange portfolio <strong>and</strong> negotiation <strong>and</strong> intermediation of securities (assets/liabilities)<br />

612,848 605,584<br />

(Decrease) increase in deposits<br />

4,144,481 (17,100,006)<br />

(Decrease) increase in deposits received under securities repurchase agreements<br />

23,701,546 2,305,994<br />

(Decrease) increase in funds for issuance of securities<br />

6,059,702 (1,058,040)<br />

(Decrease) increase in borrowings <strong>and</strong> onlending<br />

8,566,880 (9,930,073)<br />

(Decrease) increase in credit card operations (assets/liabilities)<br />

768,169 (871,608)<br />

(Decrease) increase in securitization of foreign payment orders<br />

- (3,518,992)<br />

(Decrease) increase in technical provision for insurance, pension plan <strong>and</strong> capitalization 2,827,414 3,890,507<br />

(Decrease) increase in collection <strong>and</strong> payment of taxes <strong>and</strong> contributions<br />

3,233,845 2,711,712<br />

(Decrease) increase in other liabilities<br />

2,049,735 3,883,964<br />

(Decrease) increase in deferred income 42,826 668<br />

Payment of income tax <strong>and</strong> social contribution<br />

(2,182,259) (2,967,637)<br />

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES<br />

(16,803,057) 23,876,496<br />

Interest on capital / dividends received from affiliated companies<br />

Funds received from sale of available-for-sale securities<br />

Funds received from redemption of held-to-maturity securities<br />

Disposal of assets not for own use<br />

Disposal of investments<br />

Payment of income tax <strong>and</strong> social contribution from sale of investments<br />

Acquisition of minority interest in <strong>Itaú</strong> XL Seguros Corporativos S.A. (Note 2a)<br />

Acquisition of minority interest in Previtec – Previdência e Tecnologia Ltda. (Note 2a)<br />

Sale of fixed assets<br />

Write-offs of intangible assets<br />

Purchase of available-for-sale securities<br />

Purchase of held-to-maturity securities<br />

Net cash <strong>and</strong> cash equivalents of assets <strong>and</strong> liabilities arising from the purchase of Redecard S.A.<br />

Purchase of investments<br />

Purchase of fixed assets<br />

Purchase of intangible assets<br />

NET CASH PROVIDED BY (USED IN) INVESTMENT ACTIVITIES<br />

85,374 63,152<br />

11,151,067 11,310,223<br />

532 47,471<br />

263,673 191,477<br />

189,189 384,145<br />

(56,511) (124,411)<br />

(157,299) -<br />

(32,000) -<br />

52,456 49,790<br />

70,931 -<br />

(9,878,320) (9,460,025)<br />

(514,403) -<br />

- (485,994)<br />

(22,585) (32,080)<br />

(1,344,097) (700,408)<br />

(321,832) (318,444)<br />

(513,825) 924,896<br />

Increase (decrease) in subordinated debt 9,146,034 (525,537)<br />

Change in minority interest (585,491) (458,314)<br />

Granting of stock options 303,927 218,010<br />

Purchase of treasury shares - (21)<br />

Dividends <strong>and</strong> interest on capital paid (4,152,051) (3,619,572)<br />

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 4,712,419 (4,385,434)<br />

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (12,604,463) 20,415,958<br />

Cash <strong>and</strong> cash equivalents at the beginning of the period<br />

65,917,455 37,182,300<br />

Effects of changes in exchange rates on cash <strong>and</strong> cash equivalents (441,005) (2,778,897)<br />

Cash <strong>and</strong> cash equivalents at the end of the period (Notes 4a <strong>and</strong> 5)<br />

52,871,987 54,819,361<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 63


ITAÚ UNIBANCO HOLDING S.A.<br />

Consolidated Statement of Added Value<br />

(In thous<strong>and</strong>s of Reais)<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

INCOME<br />

<strong>Financial</strong> operations<br />

Banking services<br />

Result from insurance, pension plan <strong>and</strong> capitalization operations<br />

Result of allowance for loan losses (Note 8d)<br />

Other<br />

EXPENSES<br />

<strong>Financial</strong> operations<br />

Other<br />

INPUTS PURCHASED FROM THIRD PARTIES<br />

Materials, energy <strong>and</strong> others<br />

Third-party services<br />

Other<br />

65,495,840 61,368,738<br />

58,399,028 58,331,333<br />

12,870,183 10,995,987<br />

2,051,389 1,721,411<br />

(9,008,144) (10,942,336)<br />

1,183,384 1,262,343<br />

(28,508,528) (27,670,849)<br />

(25,447,708) (23,176,914)<br />

(3,060,820) (4,493,935)<br />

(8,363,896) (6,794,750)<br />

(336,585) (211,438)<br />

(2,137,807) (2,138,417)<br />

(5,889,504) (4,444,895)<br />

Data processing <strong>and</strong> telecommunications (Note 13g) (2,358,942) (1,851,804)<br />

Advertising, promotions <strong>and</strong> publication (Note 13g) (819,823) (641,529)<br />

Installations (1,178,689) (714,419)<br />

Transportation (Note 13g) (459,466) (280,324)<br />

Security (Note 13g) (326,537) (280,042)<br />

Travel expenses (Note 13g) (115,016) (87,280)<br />

Other (631,031) (589,497)<br />

GROSS ADDED VALUE<br />

DEPRECIATION AND AMORTIZATION (Note 13g)<br />

NET ADDED VALUE PRODUCED BY THE COMPANY<br />

ADDED VALUE RECEIVED FROM TRANSFER (Note 15 a III)<br />

TOTAL ADDED VALUE TO BE DISTRIBUTED<br />

DISTRIBUTION OF ADDED VALUE<br />

Personnel<br />

28,623,416 26,903,139<br />

(1,053,361) (990,457)<br />

27,570,055 25,912,682<br />

105,394 147,071<br />

27,675,449 26,059,753<br />

27,675,449 26,059,753<br />

8,720,466 8,165,019<br />

Compensation 6,954,310 6,715,770<br />

Benefits 1,330,910 1,075,005<br />

FGTS – government severance pay fund 435,246 374,244<br />

Taxes, fees <strong>and</strong> contributions<br />

8,174,977 9,772,542<br />

Federal 7,697,053 9,335,596<br />

State 842 25,471<br />

Municipal 477,082 411,475<br />

Return on third parties' assets - Rent<br />

633,610 645,609<br />

Return on own assets<br />

10,146,396 7,476,583<br />

Dividends <strong>and</strong> Interest on capital 3,310,811 2,630,440<br />

Retained earnings (loss) for the period 6,122,350 4,223,380<br />

Minority interest in retained earnings 713,235 622,763<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 64


ITAÚ UNIBANCO HOLDING S.A.<br />

Balance Sheet<br />

(In thous<strong>and</strong>s of Reais)<br />

ASSETS<br />

09/30/2010 09/30/2009<br />

CURRENT ASSETS<br />

1,663,874 7,817,727<br />

CASH AND CASH EQUIVALENTS<br />

312 197<br />

INTERBANK INVESTMENTS (Notes 4b <strong>and</strong> 6)<br />

336,729 6,830,527<br />

Money market 336,729 142,686<br />

Interbank deposits - 6,687,841<br />

SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4c, 4d <strong>and</strong> 7)<br />

32,351 5,198<br />

Own portfolio 27,290 566<br />

Pledged in guarantee 5,061 4,632<br />

OTHER RECEIVABLES<br />

1,289,584 979,057<br />

Income receivable (Note 15a I) 188,792 30,432<br />

Sundry (Note 13a) 1,100,792 948,625<br />

OTHER ASSETS – Prepaid expenses (Note 4g)<br />

4,898 2,748<br />

LONG-TERM RECEIVABLES<br />

13,129,213 105,244<br />

INTERBANK INVESTMENTS – Interbank deposits (Notes 4b <strong>and</strong> 6)<br />

13,098,967 -<br />

SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4c, 4d <strong>and</strong> 7)<br />

6,227 24,749<br />

Own portfolio 13 24,749<br />

Pledged in guarantee 6,214 -<br />

OTHER RECEIVABLES - Sundry (Note 13a)<br />

24,019 80,495<br />

PERMANENT ASSETS<br />

62,031,310 57,436,916<br />

INVESTMENTS<br />

62,031,006 57,436,526<br />

Investments in subsidiaries (Notes 4h <strong>and</strong> 15a I) 62,030,599 57,436,119<br />

Other 407 407<br />

FIXED ASSETS (Note 4i)<br />

304 390<br />

TOTAL ASSETS<br />

76,824,397 65,359,887<br />

LIABILITIES<br />

CURRENT LIABILITIES<br />

1,892,970 1,519,525<br />

DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4d <strong>and</strong> 7h)<br />

2,596 51<br />

OTHER LIABILITIES<br />

1,890,374 1,519,474<br />

Social <strong>and</strong> statutory (Note 16b II) 1,828,452 1,473,205<br />

Tax <strong>and</strong> social security contributions (Note 14c) 3,963 34,323<br />

Subordinated debt (Note 10f) 50,600 -<br />

Sundry (Note 13c) 7,359 11,946<br />

LONG-TERM LIABILITIES<br />

7,103,554 1,184,072<br />

DEPOSITS – Interbank deposits (Notes 4b <strong>and</strong> 10b)<br />

3,260,392 880,795<br />

DERIVATIVE FINANCIAL INSTRUMENTS (Notes 4d <strong>and</strong> 7h)<br />

- 831<br />

OTHER LIABILITIES<br />

3,843,162 302,446<br />

Tax <strong>and</strong> social security contributions (Note 14c) 412,183 302,443<br />

Subordinated debt (Note 10f) 3,364,059 -<br />

Sundry (Note 13c) 66,920 3<br />

STOCKHOLDERS’ EQUITY (Note 16)<br />

67,827,873 62,656,290<br />

Capital<br />

45,000,000 45,000,000<br />

Capital reserves<br />

578,390 631,512<br />

Revenue reserves<br />

22,813,617 17,891,462<br />

Asset valuation adjustment (Notes 4c, 4d <strong>and</strong> 7d)<br />

156,846 246,828<br />

(Treasury shares)<br />

(720,980) (1,113,512)<br />

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY<br />

76,824,397 65,359,887<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 65


ITAÚ UNIBANCO HOLDING S.A.<br />

Statement of Income<br />

(In thous<strong>and</strong>s of Reais)<br />

INCOME FROM FINANCIAL OPERATIONS<br />

01/01 to 09/30/2010 01/01 to 09/30/2009<br />

714,255 305,566<br />

Securities <strong>and</strong> derivative financial instruments 714,255 305,566<br />

EXPENSES OF FINANCIAL OPERATIONS<br />

(237,467) (51,227)<br />

Money market (237,467) (51,227)<br />

GROSS INCOME FROM FINANCIAL OPERATIONS<br />

OTHER OPERATING REVENUES (EXPENSES)<br />

476,788 254,339<br />

5,947,991 4,433,968<br />

Personnel expenses (106,970) (167,316)<br />

Other administrative expenses (44,766) (34,769)<br />

Tax expenses (Note 14a II) (23,887) (14,757)<br />

Equity in earnings of subsidiaries (Note 15a I) 6,179,174 4,694,570<br />

Other operating revenues (expenses) (55,560) (43,760)<br />

OPERATING INCOME<br />

NON-OPERATING INCOME<br />

INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING<br />

INCOME TAX AND SOCIAL CONTRIBUTION (Note 4p)<br />

6,424,779 4,688,307<br />

9,207 9,639<br />

6,433,986 4,697,946<br />

789,730 776,955<br />

Due on operations for the period (14,776) 4,695<br />

Related to temporary differences 804,506 772,260<br />

PROFIT SHARING – Management members - Statutory - Law No. 6,404 of 12/15/1976<br />

NET INCOME<br />

(4,947) (3,278)<br />

7,218,769 5,471,623<br />

WEIGHTED AVERAGE OF THE NUMBER OF OUTSTANDING SHARES 4,533,375,494 4,515,095,972<br />

NET INCOME PER SHARE – R$ 1.59 1.21<br />

BOOK VALUE PER SHARE - R$ (OUTSTANDING AT 09/30) 14.94 13.85<br />

EXCLUSION OF NONRECURRING EFFECTS (Notes 2a <strong>and</strong> 22k)<br />

NET INCOME WITHOUT NONRECURRING EFFECTS<br />

NET INCOME PER SHARE – R$<br />

190,437 316,924<br />

7,409,206 5,788,547<br />

1.63 1.28<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 66


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 67<br />

ITAÚ UNIBANCO HOLDING S.A.<br />

Statement of Changes in Stockholders’ Equity (Note 16)<br />

(In thous<strong>and</strong>s of Reais)<br />

BALANCES AT 01/01/2009<br />

Capital<br />

Capital<br />

reserves<br />

Revenue reserves<br />

Asset valuation<br />

adjustment<br />

(Note 7d)<br />

Retained earnings<br />

(Treasury<br />

shares)<br />

29,000,000 597,706 31,192,635 (423,717) - (1,525,695) 58,840,929<br />

Capitalization through Reserves – A/ESM of 04/24/2009<br />

16,000,000 - (16,000,000) - - - -<br />

Treasury shares<br />

- (133,764) (60,430) - - 412,183 217,989<br />

Purchase of treasury shares - - - - - (21) (21)<br />

Granting of stock options – exercised options - (133,764) (60,430) - - 412,204 218,010<br />

Granting of options recognized<br />

Change in adjustment to market value<br />

Reversal of interest on capital <strong>and</strong> dividends paid on 03/17 <strong>and</strong> 04/08/2009 - Year 2008<br />

Net income<br />

Appropriations:<br />

- 167,570 (81,926) - - - 85,644<br />

- - - 670,545 - - 670,545<br />

- - 104 - - - 104<br />

- - - - 5,471,623 - 5,471,623<br />

Legal reserve - - 273,581 - (273,581) - -<br />

Statutory reserves - - 2,567,498 - (2,567,498) - -<br />

Dividends <strong>and</strong> Interest on capital - - - - (2,630,544) - (2,630,544)<br />

BALANCES AT 09/30/2009<br />

CHANGES IN THE PERIOD<br />

BALANCES AT 01/01/2010<br />

Granting of stock options – exercised options<br />

Granting of options recognized<br />

Change in adjustment to market value<br />

Addition to interest on capital <strong>and</strong> dividends paid on 03/01/2010 - Year 2009<br />

Net income<br />

Appropriations:<br />

45,000,000 631,512 17,891,462 246,828 - (1,113,512) 62,656,290<br />

16,000,000 33,806 (13,301,173) 670,545 - 412,183 3,815,361<br />

45,000,000 640,759 18,771,151 120,031 - (1,031,327) 63,500,614<br />

- (58,490) 52,070 - - 310,347 303,927<br />

- (3,879) 86,373 - - - 82,494<br />

- - (3,935) 36,815 - - 32,880<br />

- - (620) - - - (620)<br />

- - - - 7,218,769 - 7,218,769<br />

Legal reserve - - 360,939 - (360,939) - -<br />

Statutory reserves - - 3,547,639 - (3,547,639) - -<br />

Dividends <strong>and</strong> Interest on capital - - - - (3,310,191) - (3,310,191)<br />

BALANCES AT 09/30/2010<br />

CHANGES IN THE PERIOD<br />

45,000,000 578,390 22,813,617 156,846 - (720,980) 67,827,873<br />

- (62,369) 4,042,466 36,815 - 310,347 4,327,259<br />

Total


ITAÚ UNIBANCO HOLDING S.A.<br />

Statement of Cash Flows<br />

(In thous<strong>and</strong>s of Reais)<br />

ADJUSTED NET INCOME (LOSS)<br />

Net income<br />

Adjustments to net income:<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

363,605 165,026<br />

7,218,769 5,471,623<br />

(6,855,164) (5,306,597)<br />

Granting of options recognized 82,494 85,644<br />

Deferred taxes (804,506) (772,260)<br />

Equity in earnings of subsidiaries (Note 15a I) (6,179,174) (4,694,570)<br />

Amortization of goodwill 43,308 43,308<br />

Effects of changes in exchange rates on cash <strong>and</strong> cash equivalents 2,628 31,145<br />

Other 86 136<br />

CHANGE IN ASSETS AND LIABILITIES<br />

(Increase) decrease in securities <strong>and</strong> derivative financial instruments (assets/liabilities)<br />

(Increase) decrease in other receivables <strong>and</strong> other assets<br />

Increase (decrease) in other liabilities<br />

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES<br />

577,842 165,211<br />

(9,155) (6,877)<br />

484,403 203,983<br />

102,594 (31,895)<br />

941,447 330,237<br />

Interest on capital/Dividends received<br />

(Increase) decrease in interbank investments<br />

(Purchase) sale of fixed assets<br />

NET CASH PROVIDED BY (USED IN) INVESTMENT ACTIVITIES<br />

Increase (decrease) in deposits<br />

Increase (decrease) in subordinated debt<br />

Granting of stock options<br />

Purchase of treasury shares<br />

Dividends <strong>and</strong> interest on capital paid<br />

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES<br />

3,620,965 8,917,342<br />

(6,174,006) (6,378,518)<br />

(34) 25<br />

(2,553,075) 2,538,849<br />

2,361,168 534,798<br />

3,414,659 -<br />

303,927 218,010<br />

- (21)<br />

(4,152,051) (3,619,572)<br />

1,927,703 (2,866,785)<br />

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS<br />

316,075 2,301<br />

Cash <strong>and</strong> cash equivalents at the beginning of the period<br />

23,594 171,727<br />

Effects of changes in exchange rates on cash <strong>and</strong> cash equivalents<br />

(2,628) (31,145)<br />

Cash <strong>and</strong> cash equivalents at the end of the period (Notes 4a <strong>and</strong> 5) 337,041 142,883<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 68


ITAÚ UNIBANCO HOLDING S.A.<br />

Statement of Added Value<br />

(In thous<strong>and</strong>s of Reais)<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

INCOME<br />

<strong>Financial</strong> operations<br />

Other<br />

EXPENSES<br />

INPUTS PURCHASED FROM THIRD PARTIES<br />

Third-party services<br />

Advertising, promotions <strong>and</strong> publications<br />

Expenses for financial system services<br />

Insurance<br />

Other<br />

GROSS ADDED VALUE<br />

DEPRECIATION AND AMORTIZATION<br />

NET ADDED VALUE PRODUCED BY THE COMPANY<br />

ADDED VALUE RECEIVED FROM TRANSFER (Note 15 a I)<br />

1,619,104 1,185,726<br />

714,255 305,566<br />

904,849 880,160<br />

(237,467) (51,227)<br />

(44,106) (33,812)<br />

(16,728) (12,786)<br />

(879) (2,290)<br />

(4,589) (4,873)<br />

(4,413) (2,942)<br />

(17,497) (10,921)<br />

1,337,531 1,100,687<br />

(86) (150)<br />

1,337,445 1,100,537<br />

6,179,174 4,694,570<br />

TOTAL ADDED VALUE TO BE DISTRIBUTED<br />

DISTRIBUTION OF ADDED VALUE<br />

Personnel<br />

7,516,619 5,795,107<br />

7,516,619 5,795,107<br />

109,030 160,367<br />

Compensation 106,188 152,428<br />

Benefits 1,792 5,797<br />

FGTS – government severance pay fund 1,050 2,142<br />

Taxes, fees <strong>and</strong> contributions<br />

188,246 162,310<br />

Federal 188,185 162,204<br />

Municipal 61 106<br />

Return on third parties' assets - Rent<br />

Return on own assets<br />

574 807<br />

7,218,769 5,471,623<br />

Dividends <strong>and</strong> Interest on capital 3,310,811 2,630,440<br />

Retained earnings (loss) for the period 3,907,958 2,841,183<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 69


ITAÚ UNIBANCO HOLDING S.A.<br />

NOTES TO THE FINANCIAL STATEMENTS<br />

FROM JANUARY 1 TO SEPTEMBER 30, 2010 AND 2009<br />

(In thous<strong>and</strong>s of Reais)<br />

NOTE 1 - OPERATIONS<br />

<strong>Itaú</strong> Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly-held company which, together with its<br />

subsidiary <strong>and</strong> affiliated companies, operates in Brazil <strong>and</strong> abroad, with all types of banking activities, through<br />

its commercial, investment, consumer credit, real estate loan, finance <strong>and</strong> investment credit, <strong>and</strong> lease<br />

portfolios, including foreign exchange operations, <strong>and</strong> other complementary activities, with emphasis on<br />

Insurance, Private Pension Plans, Capitalization, Securities Brokerage <strong>and</strong> Administration of Credit Cards,<br />

Consortia, Investment Funds <strong>and</strong> Managed Portfolios.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 70


NOTE 2 – PRESENTATION OF THE FINANCIAL STATEMENTS<br />

a) Presentation of the <strong>Financial</strong> <strong>Statements</strong><br />

The financial statements of ITAÚ UNIBANCO HOLDING <strong>and</strong> of its subsidiaries (ITAÚ UNIBANCO HOLDING<br />

CONSOLIDATED) have been prepared in accordance with accounting principles established by the Brazilian<br />

Corporate Law, including the amendments introduced by Laws No. 11,638, of December 28, 2007, <strong>and</strong> No.<br />

11,941, of May 27, 2009, in conformity, when applicable, with instructions issued by the Central Bank of<br />

Brazil (BACEN), the National Monetary Council (CMN), the Brazilian Securities <strong>and</strong> Exchange Commission<br />

(CVM) <strong>and</strong> the Superintendency of Private Insurance (SUSEP), <strong>and</strong> National Council of Private Insurance<br />

(CNSP), which include the use of estimates necessary to calculate accounting provisions.<br />

On May 12, 2010 SUSEP approved the contract signed on November 12, 2009 related to the acquisition by<br />

ITAÚ UNIBANCO HOLDING of a minority interest in the subsidiary company <strong>Itaú</strong> XL Seguros Corporativos<br />

S.A. for the amount of R$ 157,299, giving rise to a goodwill of R$ 24,700. The transaction was approved on<br />

October 6, 2010 by SUSEP.<br />

On September 20, 2010, ITAÚ UNIBANCO HOLDING purchased 50% of the quotas in the companies SFR<br />

Software <strong>and</strong> Análise de Sistemas LTDA <strong>and</strong> Previtec – Previdência e Tecnologia LTDA, according to the<br />

purchase agreement, for the amount of R$ 47,000, giving rise to a goodwill of R$ 42,530, <strong>and</strong> these<br />

companies became wholly-owned subsidiaries.<br />

In order to enable the proper analysis of the net income, the heading “Net income without nonrecurring<br />

effects” is presented below the Consolidated Statement of Income, <strong>and</strong> this effect is highlighted in a heading<br />

called “Exclusion of nonrecurring effects” (Note 22k).<br />

As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities<br />

classified as trading securities (Note 4c) are presented in the Balance Sheet under Current Assets<br />

regardless of their maturity dates.<br />

Lease Operations are presented, at present value, in the Balance Sheet, <strong>and</strong> the related income <strong>and</strong><br />

expenses, which represent the financial result of these operations, are presented, grouped together, under<br />

loan, lease <strong>and</strong> other credit operations in the Statement of Income. Advances on exchange contracts are<br />

reclassified from Other Liabilities – Foreign Exchange Portfolio. The foreign exchange result is presented on<br />

an adjusted basis, with the reclassification of expenses <strong>and</strong> income, in order to represent exclusively the<br />

impact of variations <strong>and</strong> differences of rates on the balance sheet accounts denominated in foreign<br />

currencies.<br />

b) Convergence into international accounting st<strong>and</strong>ards<br />

The CMN Resolution No. 3,786, of September 24, 2009, <strong>and</strong> BACEN Circular No. 3,472, of October 23,<br />

2009, established that from December 31, 2010 the financial institutions shall prepare <strong>and</strong> annually report<br />

their consolidated financial statements adopting the international financial reporting st<strong>and</strong>ards according to<br />

the pronouncements issued by the International Accounting St<strong>and</strong>ard Board (IASB), translated into the<br />

Portuguese language by a Brazilian company registered with the International Accounting St<strong>and</strong>ards<br />

Committee Foundation (IASC Foundation).<br />

The accounting pronouncements issued by the Accounting Pronouncements Committee (CPC) <strong>and</strong> the<br />

respective international st<strong>and</strong>ards of IASB that will be adopted in the consolidated financial statements until<br />

the end of 2010 <strong>and</strong> may impact the stockholders’ equity <strong>and</strong> or results are as follows:<br />

• CPC 2 (IAS 21) - Effects on changes in foreign exchange rates <strong>and</strong> conversion of financial<br />

statements: Effect on results from January 1 to September 30, 2010 (without effect on stockholders'<br />

equity) for allocation of foreign exchange variation in the stockholders' equity related to controlled<br />

companies using functional currency other than Real, basically represented by the <strong>Itaú</strong> Europa,<br />

Chile, Argentina, Uruguay <strong>and</strong> Paraguay units (Note 20).<br />

• CPC 11 (IFRS 4) – Insurance contracts: Management does not expect significant effects;<br />

• CPC 15 (IFRS 3) – Business combinations: in the period from January 1 to September 30, 2010,<br />

there was not any transaction that could exert significant effects;<br />

• CPC 24 (IAS 10) – Subsequent events: dividends <strong>and</strong> interest on capital declared after the<br />

accounting period to which the financial statements refer, if these are above the minimum m<strong>and</strong>atory<br />

dividend they shall be reversed with effect on stockholders' equity (Note 16b I);<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 71


• CPC 32 (IAS 12) – Taxes on income: recognition of a credit in the stockholders’ equity of the<br />

opening balance sheet of an amount of deferred tax assets not recorded according to Note 14b IV;<br />

• CPC 33 (IAS 19) – Employee benefits: recognition of a credit in the stockholders’ equity of the<br />

opening balance sheet of the surplus of benefit plans according to Note 19c;<br />

• CPC 38 (IAS 39) – <strong>Financial</strong> instruments: recognition <strong>and</strong> measurement – loss on recoverable<br />

amount <strong>and</strong> loss for not receiving financial assets: review of the procedures adopted for setting up<br />

the Allowance for Loan losses. The management does not expect an amount above that recorded in<br />

the allowance.<br />

The other pronouncements shall basically impact the information disclosure format.<br />

c) Consolidation<br />

As set forth in paragraph 1, article 2, of BACEN Circular Letter No. 2,804, of February 11, 1998, the financial<br />

statements of ITAÚ UNIBANCO HOLDING comprise the consolidation of its foreign branches <strong>and</strong><br />

subsidiaries.<br />

Intercompany transactions <strong>and</strong> balances <strong>and</strong> results have been eliminated on consolidation. The<br />

investments held by consolidated companies in Exclusive Investment Funds are consolidated. The<br />

investments in these fund portfolios are classified by type of transaction <strong>and</strong> were distributed by type of<br />

security, in the same categories in which these securities had been originally allocated. The effects of the<br />

Foreign Exchange Variation on investments abroad are classified in the heading Securities <strong>and</strong> Derivative<br />

<strong>Financial</strong> Instruments in the Statement of Income.<br />

The difference of Net Income <strong>and</strong> Stockholders’ Equity between ITAÚ UNIBANCO HOLDING <strong>and</strong> ITAÚ<br />

UNIBANCO HOLDING CONSOLIDATED (Note 16d) results from the adoption of different criteria for the<br />

amortization of goodwill originated on purchase of investments, net of the respective deferred tax assets.<br />

In ITAÚ UNIBANCO HOLDING, the goodwill recorded in subsidiaries, mainly originated from the ITAÚ<br />

UNIBANCO merger, is being amortized based on the expected future profitability <strong>and</strong> appraisal reports or<br />

upon realization of the investment, according to the rules <strong>and</strong> guidance of CMN <strong>and</strong> BACEN.<br />

In ITAÚ UNIBANCO HOLDING CONSOLIDATED, this goodwill was fully amortized up to December 31,<br />

2009, in the periods when the investments were made, in order to: a) permit better comparability with<br />

previous periods’ consolidated financial statements; <strong>and</strong> b) permit measuring Net Income <strong>and</strong> Stockholders’<br />

Equity based on conservative criteria.<br />

From January 1, 2010, the goodwill originated from the purchase of investments is no longer fully amortized<br />

in the consolidated financial statements, for purposes of compatibility of the current accounting practices with<br />

the international financial reporting st<strong>and</strong>ards (Note 4k).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 72


The consolidated financial statements comprise ITAÚ HOLDING HOLDING <strong>and</strong> its direct <strong>and</strong> indirect subsidiaries, among<br />

which we highlight:<br />

(1)<br />

(2)<br />

(3)<br />

(4)<br />

(5)<br />

09/30/2010 09/30/2009<br />

Afinco Americas Madeira, SGPS, Sociedade Unipessoal, Ltda. Portugal 100.00 100.00<br />

<strong>Banco</strong> Dibens S.A. Brazil 100.00 100.00<br />

<strong>Banco</strong> Fiat S.A. Brazil 99.99 99.99<br />

<strong>Banco</strong> <strong>Itaú</strong> Argentina S.A. Argentina 99.99 99.99<br />

<strong>Banco</strong> <strong>Itaú</strong> BBA S.A. Brazil 99.99 99.99<br />

<strong>Banco</strong> <strong>Itaú</strong> Chile S.A. Chile 99.99 99.99<br />

<strong>Banco</strong> <strong>Itaú</strong> Europa Luxembourg S.A. Luxembourg 99.99 99.98<br />

<strong>Banco</strong> <strong>Itaú</strong> Europa S.A. Portugal 99.99 99.99<br />

<strong>Banco</strong> <strong>Itaú</strong> Uruguay S.A. Uruguay 100.00 100.00<br />

<strong>Banco</strong> Itaucard S.A. Brazil 99.99 99.99<br />

<strong>Banco</strong> Itaucred Financiamentos S.A. Brazil 99.99 99.99<br />

<strong>Banco</strong> Itauleasing S.A. Brazil 99.99 99.99<br />

BIU Participações S.A. (1) Brazil 66.15 66.15<br />

Cia. <strong>Itaú</strong> de Capitalização Brazil 99.99 99.99<br />

Dibens Leasing S.A. - Arrendamento Mercantil Brazil 100.00 100.00<br />

FAI - Financeira Americanas <strong>Itaú</strong> S.A. Crédito, Financiamento e Investimento (2) Brazil 50.00 50.00<br />

Fiat Administradora de Consórcios Ltda. Brazil 99.99 99.99<br />

Financeira <strong>Itaú</strong> CBD S.A. Crédito, Financiamento e Investimento (3) Brazil 50.00 50.00<br />

Hipercard <strong>Banco</strong> Múltiplo S.A. Brazil 99.99 99.99<br />

<strong>Itaú</strong> Administradora de Consórcios Ltda. Brazil 99.99 99.99<br />

Itau Bank, Ltd. (4) Cayman Isl<strong>and</strong>s 100.00 100.00<br />

<strong>Itaú</strong> Corretora de Valores S.A. Brazil 99.99 99.99<br />

<strong>Itaú</strong> Seguros S.A. Brazil 100.00 100.00<br />

<strong>Itaú</strong> Unibanco S.A. Brazil 100.00 100.00<br />

<strong>Itaú</strong> Vida e Previdência S.A. Brazil 100.00 100.00<br />

<strong>Itaú</strong> XL Seguros Corporativos S.A. (Note 2a) Brazil 100.00 50.00<br />

<strong>Itaú</strong>sa Export S.A. Brazil 100.00 100.00<br />

Oca Casa Financiera S.A. Uruguay 100.00 100.00<br />

Orbitall Serviços e Processamento de Informações Comerciais S.A. Brazil 99.99 99.99<br />

Porto Seguro S.A. (5) Brazil 30.00 -<br />

Redecard S.A. (6) Brazil 50.00 50.00<br />

Unibanco Cayman Bank Ltd. Cayman Isl<strong>and</strong>s 100.00 100.00<br />

Unibanco Participações Societárias S.A. Brazil 51.00 50.99<br />

Fully consolidated company from September 30, 2009;<br />

Company with shared control included proportionally in consolidation;<br />

Company with shared control, fully included in consolidation, as authorized by CVM, in view of the business management by ITAÚ UNIBANCO<br />

HOLDING;<br />

It does not include Redeemable Preferred Shares (Note 10f)<br />

Company controlled by Porto Seguro <strong>Itaú</strong> Unibanco Participações S.A. included proportionally in consolidation from December 31, 2009;<br />

(6) Fully consolidated company whose share capital is 50% plus 17 shares.<br />

Incorporation<br />

country<br />

Interest %<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 73


NOTE 3 – REQUIREMENTS OF CAPITAL AND FIXED ASSET LIMITS<br />

a) Basel <strong>and</strong> Fixed Asset Ratios<br />

The main indicators at September 30, 2010, according to present regulation, are as follows:<br />

<strong>Financial</strong> system Economic-financial<br />

Consolidated (1) Consolidated (2)<br />

Referential equity (3)<br />

73,134,853 75,083,908<br />

Basel ratio<br />

15.5% 15.3%<br />

Tier I 11.9% 11.9%<br />

Tier II 3.6% 3.4%<br />

Fixed assets ratio (4)<br />

37.8% 15.8%<br />

Excess capital in relation to fixed assets<br />

8,915,316 25,709,479<br />

(1)<br />

(2)<br />

Consolidated financial statements including financial companies only;<br />

Consolidated financial statements comprising all subsidiary companies, including insurance, pension plan <strong>and</strong> capitalization<br />

companies, <strong>and</strong> those in which control is based on the sum of interests held by the institution, its managers, parent company <strong>and</strong><br />

related companies, notwithst<strong>and</strong>ing their percentage, as well as those directly or indirectly acquired, through investment funds;<br />

(3)<br />

(4)<br />

The CMN, through Resolution No. 3,444, of February 28, 2007, determined the Referential Equity (PR), for purposes of calculating<br />

operating limits, as being the sum of both Tier I <strong>and</strong> Tier II levels, following the international experience, each of them comprising<br />

items from stockholders' equity, as well as subordinated debt <strong>and</strong> hybrid capital <strong>and</strong> debt instruments.<br />

The difference between the fixed asset ratio of the financial system consolidated <strong>and</strong> the economic-financial consolidated arises from<br />

the inclusion of non-financial subsidiary companies, which provide high liquidity <strong>and</strong> low level of fixed asset ratio, with a consequent<br />

decrease in the fixed asset ratio of the economic <strong>and</strong> financial consolidated amounts, enabling, when necessary, the distribution of<br />

funds to the financial companies.<br />

An issue of subordinated debt is pending approval from the Central Bank of Brazil in order to comprise the Tier<br />

II of Referential Equity, which at September 30, 2010 represents the amount of R$ 1,694,438. Should we<br />

consider this issue, the Basel ratios would st<strong>and</strong> at 15.8% <strong>and</strong> 15.6% for the financial system <strong>and</strong> the economicfinancial<br />

consolidated, respectively.<br />

Management considers the current Basel ratio (15.3%, based on economic-financial consolidated) to be<br />

adequate, taking into account the following:<br />

a) It exceeds by 4.3 percent the minimum required by the authorities (11.0%); <strong>and</strong><br />

b) In view of the realizable values of assets (Note 18), the additional provision exceeding the minimum required<br />

(Note 8c) <strong>and</strong> unrecorded deferred tax assets (Note 14b IV), the ratio would increase to 17.5%.<br />

CMN Resolution No. 3,490, of August 29, 2007, provides for the criteria for computation of the Required<br />

Referential Equity (PRE). For calculation of the risk portions, the procedures of Circular No. 3,360, of<br />

September 12, 2007 for credit risk, of Circulars Nos. 3,361, 3,362, 3,363, 3,364, 3,366 <strong>and</strong> 3,368, of September<br />

12, 2007, No. 3,388, of June 4, 2008, <strong>and</strong> 3,389, of June 25, 2008, <strong>and</strong> Circular Letters Nos. 3,309 <strong>and</strong> 3,310,<br />

of April 15, 2008 for market risk, <strong>and</strong> Circular No. 3,383 <strong>and</strong> Circular Letters Nos. 3,315 <strong>and</strong> 3,316, of April 30,<br />

2008, for operational risk were followed. For the operational risk portion, ITAÚ UNIBANCO HOLDING opted for<br />

the use of the Alternative St<strong>and</strong>ardized Approach.<br />

From January 1, 2010, the operational risk portion started being considered at its full amount, pursuant to<br />

Circular No. 3.383.<br />

CMN Resolution No. 3,825, of December 16, 2009, revoked, to take effect from April 1, 2010, Resolution No.<br />

3,674, of December 30, 2008, which enabled fully adding to Tier I the amount of the additional provision to the<br />

minimum percentages required by Resolution No. 2,682 of December 21, 1999.<br />

Circular No. 3,476, of December 28, 2009, sets forth that, for the Economic-<strong>Financial</strong> Consolidated, from June<br />

30, 2010, an addition should be included in the Operational Risk Portion (POPR), through the use of a ratio<br />

based on the equity in earnings of subsidiary <strong>and</strong> affiliated companies.<br />

Circular No. 3,498, of June 28, 2010, changes the provisions mentioned in Circulars No. 3,361, 3,362, 3,363,<br />

3,364 <strong>and</strong> 3,366, of September 12, 2007, <strong>and</strong> No. 3,389, of June 25, 2008, which set forth the procedures for<br />

calculation of portions related to market risk. The new calculation method will be adopted gradually from<br />

January 1, 2012, taking into account that it shall be fully employed from June 30, 2012. Should the new rules<br />

already be applicable, the ratios would be reduced by about 0.9%.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 74


The Referential Equity used for calculation of ratios <strong>and</strong> composition of risk exposures at September 30, 2010, are as follows:<br />

<strong>Financial</strong><br />

Economic-financial<br />

system<br />

consolidated<br />

consolidated<br />

Stockholders' Equity <strong>Itaú</strong> Unibanco Holding S.A. (Consolidated) 57,225,072 57,225,072<br />

Minority interest in subsidiaries 934,791 2,912,727<br />

Consolidated stockholders’ equity (BACEN) 58,159,863 60,137,799<br />

Revaluation reserves excluded from Tier I (6) (7)<br />

Deferred tax assets excluded from Tier I (548,978) (573,855)<br />

Deferred permanent assets excluded from Tier I (417,457) (421,461)<br />

Adjustments to market value – securities <strong>and</strong> derivative financial Instruments<br />

excluded from Tier I<br />

(156,847) (157,040)<br />

Preferred shares with clause of redemption excluded from Tier I (665,974) (665,974)<br />

Tier I 56,370,601 58,319,462<br />

Subordinated debt 16,203,019 16,203,019<br />

Preferred shares with clause of redemption 532,779 532,779<br />

Revaluation reserves 6 7<br />

Adjustment to market value -securities <strong>and</strong> derivative financial instruments 156,847 157,040<br />

Tier II 16,892,651 16,892,845<br />

Tier I + Tier II 73,263,252 75,212,307<br />

Exclusions:<br />

Funding instruments issued by financial institutions (128,399) (128,399)<br />

Referential equity 73,134,853 75,083,908<br />

Risk exposure:<br />

Exposure weighted by credit risk (EPR) 436,754,318 449,521,318<br />

Portion required for credit risk coverage (PEPR) 48,042,975 92.3% 49,447,345 91.9%<br />

FPR at 20% 261,602 0.5% 281,300 0.5%<br />

FPR at 35% 12,502 0.0% 12,502 0.0%<br />

FPR at 50% 2,237,403 4.3% 2,834,433 5.3%<br />

FPR at 75% 12,358,175 23.7% 12,210,289 22.7%<br />

FPR at 100% 31,624,433 60.8% 32,492,073 60.4%<br />

FPR at 300% 1,324,179 2.5% 1,391,862 2.6%<br />

Derivatives – potential future gain 224,681 0.4% 224,886 0.4%<br />

Portion required for operational risk coverage (POPR) 2,745,478 5.3% 3,129,288 5.8%<br />

Retail 468,830 0.9% 468,830 0.9%<br />

Commercial 812,183 1.6% 812,183 1.5%<br />

Corporate finance 77,531 0.1% 77,531 0.1%<br />

Negotiation <strong>and</strong> sales 793,059 1.5% 793,059 1.5%<br />

Payments <strong>and</strong> settlements 259,124 0.5% 259,124 0.5%<br />

<strong>Financial</strong> agent services 112,659 0.2% 112,659 0.2%<br />

Asset management 199,118 0.4% 199,118 0.4%<br />

Retail brokerage 22,086 0.0% 22,086 0.0%<br />

Business plans 888 0.0% 888 0.0%<br />

Economic-financial consolidated (CONEF) addition - 0.0% 383,810 0.7%<br />

Portion required for market risk coverage: 1,250,357 2.4% 1,252,671 2.3%<br />

Gold, foreign currency <strong>and</strong> operations subject to foreign exchange<br />

variation (PCAM)<br />

- 0.0% - 0.0%<br />

Operations subject to interest rate variation (PJUR) 863,773 1.7% 866,087 1.6%<br />

Fixed rate denominated in Real (PJUR1) 140,574 0.3% 139,435 0.3%<br />

Foreign currency coupon (PJUR2) 245,644 0.5% 249,097 0.5%<br />

Price index coupon (PJUR3) 343,061 0.7% 343,061 0.6%<br />

Interest rate coupon (PJUR 4) 134,494 0.3% 134,494 0.2%<br />

Operations subject to commodity price variation (PCOM) 127,650 0.2% 127,650 0.2%<br />

Operations subject to stock price variation (PACS) 258,934 0.5% 258,934 0.5%<br />

Required Referential Equity 52,038,810 100.0% 53,829,304 100.0%<br />

Excess capital in relation to Required Referential Equity 21,096,043 40.5% 21,254,604 39.5%<br />

Total exposure weighted by risk [EPR + (1/0.11 X (POPR + PCAM + PJUR +<br />

PCOM + PACS)<br />

473,080,094 489,357,307<br />

Ratio (%) 15.5 15.3<br />

Referential equity calculated for covering the interest rate risk of operations<br />

not classified into the trading portfolio (RBAN)<br />

1,313,626 1,456,789<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 75


During this period, the effects of the changes in legislation <strong>and</strong> balances were as follows:<br />

Changes in the Basel Ratio<br />

<strong>Financial</strong> system consolidated<br />

Referential<br />

equity<br />

Weighted<br />

exposure<br />

Effect<br />

Economic-financial consolidated<br />

Referential<br />

equity<br />

Weighted<br />

exposure<br />

Effect<br />

Ratio at 12/31/2009<br />

Result for the period<br />

Interest on capital <strong>and</strong> dividends<br />

Additional allowance for loan losses – added to the Tier I<br />

of Referential Equity<br />

Granting of options recognized<br />

Granting of stock options – exercised options in the period<br />

Asset valuation adjustment<br />

Subordinated debt <strong>and</strong> redeemable preferred shares<br />

Deferred assets excluded from Tier I of referential equity<br />

Other changes in referential equity<br />

Changes in risk exposure<br />

Ratio at 09/30/2010<br />

68,432,521 402,713,393 17.0% 70,514,408 422,840,336 16.7%<br />

9,499,718 2.4% 10,106,082 2.4%<br />

(3,310,811) -0.8% (3,310,811) -0.8%<br />

(6,107,459) (6,107,459) -1.2% (6,104,000) (6,104,000) -1.2%<br />

82,492 0.0% 82,492 0.0%<br />

301,162 0.1% 301,162 0.1%<br />

32,880 0.0% 32,880 0.0%<br />

4,018,833 1.0% 4,018,833 1.0%<br />

69,224 69,224 0.0% 70,301 70,301 0.0%<br />

116,293 0.0% (627,439) -0.2%<br />

76,404,936 -3.0% 72,550,670 -2.7%<br />

73,134,853 473,080,094 15.5% 75,083,908 489,357,307 15.3%<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 76


) Capital for Insurance Activity<br />

SUSEP, following the worldwide trend towards the strengthening of the insurance market, disclosed on<br />

December 26, 2006 the Resolutions Nos. 155 <strong>and</strong> 158, amended by Resolutions No. 178, of December 28,<br />

2007, <strong>and</strong> No. 200, of December 16, 2008, <strong>and</strong> Circular No. 355, of December 14, 2007. The regulations<br />

provide for the rules on regulatory capital required for authorization <strong>and</strong> operation of insurance companies<br />

<strong>and</strong> rules for the allocation of capital from subscription risk for several insurance lines.<br />

Noteworthy is the fact that the adjusted stockholders’ equity of ITAU UNIBANCO HOLDING companies<br />

exclusively engaged in insurance activities is higher than the required regulatory capital. At September 30,<br />

2010, the required regulatory capital amounted to R$ 800,749 for an existing adjusted stockholders’ equity of<br />

R$ 3,232,630.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 77


NOTE 4 – SUMMARY OF THE MAIN ACCOUNTING PRACTICES<br />

a) Cash <strong>and</strong> cash equivalents - For purposes of Consolidated Statement of Cash Flows, it includes cash <strong>and</strong><br />

current accounts in banks (considered in the heading cash <strong>and</strong> cash equivalents), interbank deposits <strong>and</strong><br />

securities purchased under agreements to resell – funded position that have original maturities of up to 90<br />

days or less.<br />

b) Interbank investments, remunerated restricted credits – Brazilian Central Bank, remunerated<br />

deposits, deposits received under securities repurchase agreements, funds from acceptance <strong>and</strong><br />

issuance of securities, borrowings <strong>and</strong> onlendings, subordinated debt <strong>and</strong> other receivables <strong>and</strong><br />

payables – Transactions subject to monetary correction <strong>and</strong> foreign exchange variation <strong>and</strong> operations with<br />

fixed charges are recorded at present value, net of the transaction costs incurred, calculated “pro rata die”<br />

based on the effective rate of transactions, according to CVM Resolution No. 556 of November 12, 2008.<br />

c) Securities - Recorded at cost of acquisition restated by the index <strong>and</strong>/or effective interest rate <strong>and</strong><br />

presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities<br />

are classified into the following categories:<br />

• Trading securities – acquired to be actively <strong>and</strong> frequently traded, <strong>and</strong> adjusted to market value, with a<br />

contra-entry to the results for the period;<br />

• Available-for-sale securities – securities that can be negotiated but are not acquired to be actively <strong>and</strong><br />

frequently traded. They are adjusted to their market value with a contra-entry to an account disclosed in<br />

stockholders’ equity;<br />

• Held-to-maturity securities – securities, except for non-redeemable shares, for which the bank has the<br />

financial condition <strong>and</strong> intends or is required to hold them in the portfolio up to their maturity, are recorded<br />

at cost of acquisition, or market value, whenever these are transferred from another category. The<br />

securities are adjusted up to their maturity date, not being adjusted to market value.<br />

Gains <strong>and</strong> losses on available-for-sale securities, when realized, are recognized at the trading date in the<br />

statement of income, with a contra-entry to a specific stockholders’ equity account.<br />

Decreases in the market value of available-for-sale <strong>and</strong> held-to-maturity securities below their related costs,<br />

resulting from non-temporary reasons, are recorded in results as realized losses.<br />

d) Derivative financial instruments - these are classified on the date of their acquisition, according to<br />

management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of<br />

January 30, 2002. Transactions involving financial instruments, carried out upon the client’s request, for their<br />

own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall<br />

risk exposure), are stated at market value, including realized <strong>and</strong> unrealized gains <strong>and</strong> losses, which are<br />

recorded directly in the statement of income.<br />

The derivatives used for protection against risk exposure or to modify the characteristics of financial assets<br />

<strong>and</strong> liabilities, which have changes in market value highly associated with those of the items being protected<br />

at the beginning <strong>and</strong> throughout the duration of the contract, <strong>and</strong> which are found effective to reduce the risk<br />

related to the exposure being protected, are classified as a hedge, in accordance with their nature:<br />

• Market Risk Hedge – financial assets <strong>and</strong> liabilities, as well as their related financial instruments, are<br />

accounted for at their market value plus realized <strong>and</strong> unrealized gains <strong>and</strong> losses, which are recorded<br />

directly in the statement of income.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 78


• Cash Flow Hedge - the effective amount of the hedge of financial assets <strong>and</strong> liabilities, as well as their<br />

related financial instruments, are accounted for at their market value plus realized <strong>and</strong> unrealized gains<br />

<strong>and</strong> losses, net of tax effects, when applicable, <strong>and</strong> recorded in a specific account in stockholders’ equity.<br />

The ineffective portion of hedge is recorded directly in the statement of income.<br />

e) Loan, lease <strong>and</strong> other credit operations (Operations with credit granting characteristics) – these<br />

transactions are recorded at present value <strong>and</strong> calculated “pro rata die” based on the variation of the<br />

contracted index <strong>and</strong> interest rate, <strong>and</strong> are recorded on the accrual basis until the 60th day overdue in<br />

financial companies. After the 60th day, income is recognized upon the effective receipt of installments.<br />

Credit card operations include receivables arising from the purchases made by cardholders. The funds<br />

related to these amounts are recorded in Other Liabilities – Credit Card Operations, which also include funds<br />

arising from other credits related to transactions with credit card issuers.<br />

f) Allowance for loan losses - the balance of the allowance for loan losses was recorded based on the credit<br />

risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by<br />

CMN Resolution No. 2,682 of December 21, 1999, among which are:<br />

• Provisions are recorded from the date loans are granted, based on the client’s risk rating <strong>and</strong> on the<br />

periodic quality evaluation of clients <strong>and</strong> industries, <strong>and</strong> not only in the event of default;<br />

• Based exclusively on delinquency, write-offs of credit operations against loss may be carried out 360<br />

days after the due date of the credit or 540 days for operations that mature after a period of 36 months.<br />

g) Other assets - these assets are mainly comprised by assets held for sale relating to real estate available for<br />

sale, own real estate not in use <strong>and</strong> real estate received as payment in kind, which are adjusted to market<br />

value through the set-up of a provision, according to current regulations, reinsurance unearned premiums<br />

(Note 4n I); <strong>and</strong> prepaid expenses, corresponding to disbursements, the benefit of which will occur in future<br />

periods.<br />

h) Investments - in subsidiary <strong>and</strong> affiliated companies, investments are accounted for under the equity<br />

method. The consolidated financial statements of foreign branches <strong>and</strong> subsidiaries are adapted to comply<br />

with Brazilian accounting practices <strong>and</strong> converted into Reais. Other investments are recorded at cost <strong>and</strong><br />

adjusted to market value by setting up a provision in accordance with current st<strong>and</strong>ards.<br />

i) Fixed assets - These assets are stated at cost of acquisition or construction, less accumulated depreciation,<br />

adjusted to market value until December 31, 2007, when applicable. For insurance, pension plan <strong>and</strong><br />

capitalization operations, property <strong>and</strong> equipment are adjusted to market value supported by appraisal<br />

reports. They correspond to rights related to tangible assets intended for maintenance of the company’s<br />

operations or exercised for such purpose, including assets arising from transactions that transfer to the<br />

company their benefits, risks <strong>and</strong> controls. The items acquired through Lease contracts are recorded<br />

according to CVM Resolution No. 554, of November 12, 2008, as contra-entry to Lease obligations.<br />

Depreciation is calculated using the straight-line method, based on monetarily restated cost, at the following<br />

annual rates.<br />

Real estate in use 4 % to 8 %<br />

Leasehold improvements From 10%<br />

Installations, furniture, equipment <strong>and</strong> security, transportation <strong>and</strong> communication systems 10 % to 25 %<br />

EDP systems 20 % to 50 %<br />

j) Operating leases – leased assets are stated at cost of acquisition less accumulated depreciation. The<br />

depreciation of leased assets is recognized under the straight-line method, based on their usual useful lives,<br />

taking into account that the useful life shall be decreased by 30% should it meet the conditions provided for<br />

by Ordinance No. 113 of February 26, 1998 issued by the Ministry of Finance. Receivables are recorded in<br />

lease receivable at the contractual amount, with contra-entry to unearned income accounts. The recognition<br />

in income will occur on the due date of the installments.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 79


k) Goodwill – corresponds to the amount paid in excess for the purchase of investments arising from the<br />

expected future profitability. It does not have a defined useful life <strong>and</strong> is annually tested for impairment of<br />

assets.<br />

l) Intangible assets – correspond to rights acquired whose subjects are intangible assets intended for<br />

maintenance of the company or which are exercised for such purpose, according to the CMN Resolution No.<br />

3,642, of November 26, 2008. They are composed of rights acquired to credit payrolls <strong>and</strong> partnership<br />

agreements, amortized over the agreement terms, <strong>and</strong> software <strong>and</strong> customer portfolios, amortized over a<br />

term varying from five to ten years<br />

m) Impairment of assets – a loss is recognized when there are clear evidences that assets are stated at a nonrecoverable<br />

value. From 2008, this procedure started to be adopted annually, at the end of each year.<br />

n) Insurance, pension plan <strong>and</strong> capitalization operations - Insurance premiums, acceptance coinsurance<br />

<strong>and</strong> selling expenses are accounted for in accordance with the insurance effectiveness term, through the<br />

recognition <strong>and</strong> reversal of the provision for unearned premiums <strong>and</strong> deferred selling expenses. Interest<br />

arising from fractioning of insurance premiums is accounted for as incurred. Revenues from social security<br />

contributions, gross revenue from capitalization certificates <strong>and</strong> respective technical provisions are<br />

recognized upon receipt.<br />

I - Credits from operations <strong>and</strong> other assets related to insurance <strong>and</strong> reinsurance operations:<br />

• Insurance premiums receivable - Refer to installments of insurance premiums receivable, current <strong>and</strong><br />

past due, in accordance with insurance policies issued;<br />

• Reinsurance recoverable amounts – Refer to claims paid to the insured party pending recovery from<br />

Reinsurer, installments of unsettled claims <strong>and</strong> incurred but not reported claims - Reinsurance (IBNR),<br />

classified in assets in accordance with the criteria established by CNSP Resolution No. 162, of<br />

December 26, 2006, as amended by CNSP Resolution No. 195, of December 16, 2008, <strong>and</strong> SUSEP<br />

Circular No. 379, of December 19, 2008.<br />

• Reinsurance unearned premiums – Recognized to determine the portion of reinsurance unearned<br />

premiums, calculated “pro rata die”, <strong>and</strong> for risks of policies not issued computed based on estimates,<br />

based on the actuarial technical study <strong>and</strong> in compliance with the criteria established by CNSP<br />

Resolution No. 162, of December 26, 2006, as amended by CNSP Resolution No. 195, of December<br />

16, 2008, <strong>and</strong> SUSEP Circular No. 379, of December 19, 2008.<br />

II - Technical provisions of insurance, pension plan <strong>and</strong> capitalization – provisions are recognized<br />

according to the technical notes approved by SUSEP <strong>and</strong> criteria established by CNSP Resolution No.<br />

162 of December 26, 2006 <strong>and</strong> the amendments introduced by CNSP Resolution No. 181, of December<br />

19, 2007, <strong>and</strong> CNSP Resolution No. 195, of December 16, 2008.<br />

II.I - Insurance:<br />

• Provision for unearned premiums – recognized to determine unearned premiums relating to the<br />

risk coverage period, calculated “pro rata die”, <strong>and</strong> relating to risks not yet issued, calculated<br />

based on estimates, according to an actuarial technical study;<br />

• Provision for premium deficiency – recognized according to the Technical Actuarial Note in case<br />

of insufficient Provision for unearned premiums;<br />

• Provision for unsettled claims - recognized based on claims of loss in an amount sufficient to<br />

cover future commitments, awaiting judicial decision, which amounts are determined by court<br />

appointed experts <strong>and</strong> legal advisors that make assessments based on the insured amounts <strong>and</strong><br />

technical regulations, taking into consideration the likelihood of unfavorable outcome to the<br />

insurance company;<br />

• Provision for claims incurred but not reported (IBNR) – recognized for the estimated amount of<br />

claims occurred for risks assumed in the portfolio but not reported.<br />

II.II - Pension Plan <strong>and</strong> Individual life with living benefits – correspond to liabilities assumed such as<br />

retirement plans, disability, pension <strong>and</strong> annuity:<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 80


• Mathematical provisions for benefits to be granted <strong>and</strong> benefits granted – correspond to<br />

commitments assumed with participants, but for which benefits are not yet due, <strong>and</strong> to those<br />

receiving the benefits, respectively;<br />

• Provision for insufficient contribution – recognized in case of insufficient mathematical provisions;<br />

• Provision for events incurred but not reported (IBNR) – recognized at the estimated amount of<br />

events occurred but not reported;<br />

• Provision for financial surplus – recognized by the difference between the contributions adjusted<br />

daily by the Investment Portfolio <strong>and</strong> the funds guaranteeing them, according to the plan's<br />

regulation;<br />

• Provision for financial variation – recognized according to the methodology provided for in the<br />

Technical Actuarial Note in order to guarantee that the financial assets are sufficient to cover<br />

mathematical provisions.<br />

II.III- Capitalization:<br />

• Mathematical provision for redemptions – represents capitalization certificates received to be<br />

redeemed;<br />

• Provision for raffle contingencies – recognized according to the methodology provided for in the<br />

Technical Actuarial Note to cover the Provision for raffles in the event of insufficient funds.<br />

o) Contingent assets <strong>and</strong> liabilities <strong>and</strong> legal liabilities – tax <strong>and</strong> social security - assessed, recognized<br />

<strong>and</strong> disclosed according to the provisions set forth in CMN Resolution No. 3,823 of December 16, 2009, <strong>and</strong><br />

BACEN Circular Letter No. 3,429 of February 11, 2010.<br />

I - Contingent assets <strong>and</strong> liabilities<br />

Refer to potential rights <strong>and</strong> obligations arising from past events, the occurrence of which is dependent<br />

upon future events.<br />

• Contingent assets - not recognized, except upon evidence ensuring a high reliability level of<br />

realization, usually represented by claims awarded a final <strong>and</strong> unappealable judgment <strong>and</strong><br />

confirmation of the recoverability of the claim through receipt of amounts or offset against another<br />

liability;<br />

• Contingent liabilities - basically arise from administrative proceedings <strong>and</strong> lawsuits, inherent in the<br />

normal course of business, filed by third parties, former employees <strong>and</strong> governmental bodies, in<br />

connection with civil, labor, tax <strong>and</strong> social security lawsuits <strong>and</strong> other risks. These contingencies are<br />

calculated based on conservative practices, being usually recorded based on the opinion of legal<br />

advisors <strong>and</strong> considering the probability that financial resources shall be required for settling the<br />

obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified<br />

either as probable, for which provisions are recognized; possible, which are disclosed but not<br />

recognized; <strong>and</strong> remote, for which recognition or disclosure are not required Any contingent amounts<br />

are measured through the use of models <strong>and</strong> criteria which allow their adequate measurement, in<br />

spite of the uncertainty of their term <strong>and</strong> amounts.<br />

Escrow deposits are restated in accordance with the current legislation.<br />

Contingencies guaranteed by indemnity clauses in privatization processes <strong>and</strong> with liquidity are only<br />

recognized upon judicial notification with simultaneous recognition of receivables, without any effect on<br />

results.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 81


II - Legal liabilities – tax <strong>and</strong> social security<br />

Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are<br />

subject to administrative or judicial defense, recognized at the full amount under discussion<br />

Liabilities <strong>and</strong> related escrow deposits are adjusted in accordance with the current legislation.<br />

p) Taxes - these provisions are calculated according to current legislation at the rates shown below, using the<br />

related calculation bases.<br />

Income tax<br />

Additional income tax<br />

Social contribution (1)<br />

PIS (2)<br />

COFINS (2)<br />

ISS<br />

(1)<br />

15.00%<br />

10.00%<br />

15.00%<br />

0.65%<br />

4.00%<br />

up to 5.00%<br />

As from May 1, 2008, for financial subsidiaries <strong>and</strong> equivalent companies, the rate was changed from 9% to 15%, as provided for<br />

in articles 17 <strong>and</strong> 41 of Law No. 11,727, of June 24, 2008. For non-financial <strong>and</strong> social security subsidiaries, the rate remained at<br />

9%;<br />

(2) For non-financial subsidiaries that fall into the non-cumulative calculation system, the PIS rate is 1.65% <strong>and</strong> COFINS rate is<br />

7.6%.<br />

The changes introduced by Laws No. 11,638 <strong>and</strong> No. 11,941 (articles 37 <strong>and</strong> 38), which modified the<br />

criterion for recognizing revenues, costs <strong>and</strong> expenses, computed to determine the net income for the year,<br />

did not produce effects for purposes of determining the taxable income of companies that opt for the<br />

Transition Tax Regime (RTT), so for tax purposes the rules effective on December 31, 2007 were followed,<br />

The tax effect arising from the adoption of such rules is recorded, for accounting purposes, in the<br />

corresponding deferred assets <strong>and</strong> liabilities.<br />

q) Deferred income – this refers to unexpired interest received in advance that is recognized in income as<br />

earned, <strong>and</strong> the negative goodwill on acquisition of investments arising from expected future losses, which<br />

has not been absorbed in the consolidation process.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 82


NOTE 5 - CASH AND CASH EQUIVALENTS<br />

For purposes of Statement of Cash Flows, cash <strong>and</strong> cash equivalents of ITAÚ UNIBANCO HOLDING<br />

CONSOLIDATED are composed of the following:<br />

09/30/2010 09/30/2009<br />

Cash <strong>and</strong> cash equivalents 11,063,416 10,325,257<br />

Interbank deposits 6,646,897 3,387,723<br />

Securities purchased under agreements to resell – Funded position 35,161,674 41,106,381<br />

TOTAL 52,871,987 54,819,361<br />

In ITAÚ UNIBANCO HOLDING it is composed of the following:<br />

09/30/2010 09/30/2009<br />

Cash <strong>and</strong> cash equivalents 312 197<br />

Securities purchased under agreements to resell – Funded position 336,729 142,686<br />

TOTAL 337,041 142,883<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 83


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 84<br />

NOTE 6 - INTERBANK INVESTMENTS<br />

Money market<br />

Funded position (*)<br />

Financed position<br />

09/30/2010<br />

09/30/2009<br />

0 - 30 31 - 180 181 - 365 Over 365 TOTAL % TOTAL %<br />

70,188,916 24,318,439 1,250,450 40,170 95,797,975 85.2 118,544,424 85.9<br />

35,921,274 7,785,734 1,250,450 40,170 44,997,628 40.0 60,475,139 43.8<br />

33,360,238 9,094,356 - - 42,454,594 37.8 54,678,211 39.6<br />

With free movement 6,577,016 7,613,827 - - 14,190,843 12.6 5,295,928 3.8<br />

Without free movement 26,783,222 1,480,529 - - 28,263,751 25.2 49,382,283 35.8<br />

Short position<br />

907,404 7,438,349 - - 8,345,753 7.4 3,391,074 2.5<br />

Money market – Assets Guaranteeing Technical Provisions -<br />

SUSEP<br />

1,546,754 383,775 1,466,710 136,050 3,533,289 3.1 2,823,103 2.0<br />

Interbank deposits<br />

6,958,410 2,960,086 2,742,899 490,748 13,152,143 11.7 16,596,680 12.0<br />

TOTAL<br />

78,694,080 27,662,300 5,460,059 666,968 112,483,407 137,964,207<br />

% per maturity term<br />

70.0 24.5 4.9 0.6<br />

TOTAL – 09/30/2009<br />

97,574,657 32,028,573 4,253,243 4,107,734 137,964,207<br />

% per maturity term<br />

70.7 23.2 3.1 3.0<br />

(*) Includes R$ 7,986,934 (R$ 12,239,299 at 09/30/2009) related to money market with free movement, in which securities are basically restricted to guarantee transactions at BM&FBovespa S.A. - Bolsa de Valores,<br />

Mercadorias e Futuros (Securities, Commodities <strong>and</strong> Futures Exchange) <strong>and</strong> the Central Bank of Brazil (BACEN).<br />

In ITAÚ HOLDING at 09/30/2010, portfolio is composed of Money market – funded position falling due in up to 30 days amounting to R$ 336,729 (R$ 142,686 at 09/30/2009)<br />

<strong>and</strong> Interbank deposits over 365 days amounting to R$ 13,098,967 (R$ 6,687,841 at 09/30/2009 maturing from 31 to 180 days).


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 85<br />

NOTE 7 – SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS AND LIABILITIES)<br />

See below the composition by Securities <strong>and</strong> Derivatives type, maturity <strong>and</strong> portfolio already adjusted to their respective market values.<br />

a) Summary per maturity<br />

Results<br />

Stockholders'<br />

equity<br />

GOVERNMENT SECURITIES - DOMESTIC<br />

51,006,424 112,120 466,889 51,585,433 36.3 971,439 914,620 5,923,476 5,625,710 11,501,736 26,648,452 45,011,157<br />

<strong>Financial</strong> Treasury Bills<br />

16,586,592 (1,372) (3,197) 16,582,023 11.7 245,807 411,629 2,954,010 217,756 4,397,550 8,355,271 16,520,984<br />

National Treasury Bills 5,165,424 815 33 5,166,272 3.6 322,970 - 2,338,713 504,019 1,883,756 116,814 14,632,708<br />

National Treasury Bills<br />

23,338,210 91,636 110,620 23,540,466 16.6 9,698 14,412 473,009 4,733,559 4,935,214 13,374,574 10,509,060<br />

National Treasury/Securitization<br />

342,515 506 (14,711) 328,310 0.2 1,746 3,998 14,838 8,041 23,670 276,017 541,071<br />

Brazilian External Debt Bonds<br />

5,569,895 20,523 374,121 5,964,539 4.2 389,503 484,581 142,906 161,257 261,302 4,524,990 2,775,752<br />

Investment in Non-exclusive Funds<br />

1,715 - - 1,715 0,0 1,715 - - - - - 991<br />

Other<br />

2,073 12 23 2,108 0,0 - - - 1,078 244 786 30,591<br />

GOVERNMENT SECURITIES - ABROAD<br />

7,700,060 46,090 (154,600) 7,591,550 5.3 294,319 2,816,268 1,525,136 1,074,391 1,444,087 437,349 9,447,332<br />

Portugal<br />

- - - - - - - - - - - 27,415<br />

Austria<br />

- - - - - - - - - - - 452,754<br />

Argentina<br />

273,030 1,392 - 274,422 0.1 13,607 56,790 95,352 42,591 34,369 31,713 196,327<br />

Central Bank 66,757 (1,485) - 65,272 0,0 - - 49,233 - 14,744 1,295 71,397<br />

National Treasury 206,273 2,877 - 209,150 0.1 13,607 56,790 46,119 42,591 19,625 30,418 124,930<br />

Denmark<br />

1,605,389 - (71,768) 1,533,621 1.1 - 169,733 - 420,932 942,956 - 1,850,965<br />

Spain<br />

871,226 - (35,404) 835,822 0.6 - 82,891 - 339,585 413,346 - 1,874,129<br />

Korea<br />

2,089,210 - (45,917) 2,043,293 1.4 - 1,801,037 242,256 - - - 1,503,323<br />

Chile<br />

1,386,722 (509) (3,993) 1,382,220 1.0 192,932 347,389 657,258 119,333 32,737 32,571 1,463,372<br />

Paraguay<br />

267,123 - 1 267,124 0.2 21,142 33,966 81,482 78,725 329 51,480 282,159<br />

Uruguay<br />

852,232 346 2,170 854,748 0.6 66,585 270,914 443,032 55,863 1,041 17,313 457,112<br />

United States<br />

315,651 44,633 306 360,590 0.3 - 53,491 1,553 16,674 - 288,872 1,081,852<br />

Norway<br />

- - - - - - - - - - - 101,593<br />

Mexico<br />

12,663 47 - 12,710 0,0 - 7 4,039 - 462 8,202 8,580<br />

Italy<br />

- - - - - - - - - - - 132,584<br />

Other<br />

26,814 181 5 27,000 0,0 53 50 164 688 18,847 7,198 15,167<br />

CORPORATE SECURITIES<br />

27,504,679 282,566 392,467 28,179,712 19.8 6,104,598 1,239,331 846,537 1,409,927 2,804,813 15,774,506 23,229,544<br />

Eurobonds <strong>and</strong> other<br />

5,236,393 42,529 175,664 5,454,586 3.8 130,573 207,871 77,343 306,568 364,963 4,367,268 2,340,982<br />

Bank Deposit Certificates<br />

2,624,441 (1) 565 2,625,005 1.9 11,578 169,346 538,904 205,717 714,403 985,057 2,296,518<br />

Shares<br />

3,654,212 189,938 34,381 3,878,531 2.7 3,878,531 - - - - - 3,647,694<br />

Debentures<br />

6,989,108 927 32,918 7,022,953 4.9 705,432 79,116 33,230 763,795 1,511,970 3,929,410 5,979,485<br />

Promissory Notes<br />

999,852 - 535 1,000,387 0.7 98,134 750,724 151,529 - - - 2,786,385<br />

Quotas of funds<br />

1,220,461 35,157 13,376 1,268,994 0.9 1,265,145 - - - - 3,849 2,148,538<br />

Fixed Income 330,937 (541) 6,943 337,339 0.2 333,490 - - - - 3,849 886,516<br />

Credit Rights 680,112 - - 680,112 0.5 680,112 - - - - - 804,381<br />

Variable Income 209,412 35,698 6,433 251,543 0.2 251,543 - - - - - 457,641<br />

Securitized real estate loans<br />

6,748,822 14,016 135,020 6,897,858 4.9 15,205 32,274 45,528 133,847 190,362 6,480,642 4,011,005<br />

Other<br />

31,390 - 8 31,398 0,0 - - 3 - 23,115 8,280 18,937<br />

PGBL/VGBL FUND QUOTAS (1)<br />

43,621,488 - - 43,621,488 30.7 43,621,488 - - - - - 36,403,697<br />

SUBTOTAL - SECURITIES<br />

129,832,651 440,776 704,756 130,978,183 92.3 50,991,844 4,970,219 8,295,149 8,110,028 15,750,636 42,860,307 114,091,730<br />

Trading securities<br />

86,968,172 440,776 - 87,408,948 61.6 46,550,026 640,731 4,235,723 5,608,916 10,908,253 19,465,299 68,826,687<br />

Available-for-sale securities<br />

39,794,819 - 704,756 40,499,575 28.5 4,427,055 4,321,447 3,919,168 2,363,382 4,754,336 20,714,187 42,406,388<br />

Held-to-maturity securities (2)<br />

3,069,660 - - 3,069,660 2.2 14,763 8,041 140,258 137,730 88,047 2,680,821 2,858,655<br />

DERIVATIVE FINANCIAL INSTRUMENTS<br />

10,162,922 737,713 - 10,900,635 7.9 2,929,395 1,704,574 2,088,192 721,630 1,091,427 2,365,417 8,484,582<br />

TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS<br />

(ASSETS)<br />

DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)<br />

(2) Unrecorded positive adjustment to market value in the amount of R$ 595,030 (R$ 403,366 at 09/30/2009), according to Note 7e.<br />

09/30/2010<br />

181 - 365 Provision for adjustment to<br />

Cost market value with impact on:<br />

Market value % 0 - 30 31 - 90 91 - 180 366 - 720<br />

09/30/2009<br />

139,995,573 1,178,489 704,756 141,878,818 100.0 53,921,239 6,674,793 10,383,341 8,831,658 16,842,063 45,225,724 122,576,312<br />

38.0% 4.7% 7.3% 6.2% 11.9% 31.9%<br />

(8,491,695) (530,540) (54,665) (9,076,900) 100.0 (2,618,571) (1,258,208) (1,219,864) (916,929) (1,057,770) (2,005,558) (7,458,403)<br />

(1) The PGBL <strong>and</strong> VGBL plans securities portfolios, the ownership <strong>and</strong> embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as determined by SUSEP.<br />

Over 720 days<br />

Market value


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 86<br />

b) Summary by portfolio<br />

Own portfolio agreements guarantees (1)<br />

11b)<br />

GOVERNMENT SECURITIES - DOMESTIC<br />

23,778,235 12,053,093 7,780,285 2,341,498 - 5,632,322 51,585,433<br />

<strong>Financial</strong> Treasury Bills<br />

6,716,955 3,580,537 4,655,416 10,223 - 1,618,892 16,582,023<br />

National Treasury Bills<br />

2,521,239 1,342,090 313,641 495,848 - 493,454 5,166,272<br />

National Treasury Notes<br />

11,589,879 4,020,531 2,574,653 1,835,427 - 3,519,976 23,540,466<br />

National Treasury/Securitization<br />

328,310 - - - - - 328,310<br />

Brazilian External Debt Bonds<br />

2,618,029 3,109,935 236,575 - - - 5,964,539<br />

Investments in Non-exclusive Funds<br />

1,715 - - - - - 1,715<br />

Other<br />

2,108 - - - - - 2,108<br />

GOVERNMENT SECURITIES - ABROAD<br />

6,331,915 446,025 807,832 - - 5,778 7,591,550<br />

Argentina<br />

225,719 48,703 - - - - 274,422<br />

Central Bank 16,569 48,703 - - - - 65,272<br />

National Treasury 209,150 - - - - - 209,150<br />

Denmark<br />

Spain<br />

Korea<br />

Chile<br />

Paraguay<br />

Uruguay<br />

United States<br />

Mexico<br />

Other<br />

CORPORATE SECURITIES<br />

Eurobonds <strong>and</strong> others<br />

Bank Deposit Certificates<br />

Shares<br />

Debentures<br />

Promissory Notes<br />

Repurchase<br />

1,533,621 - - - - - 1,533,621<br />

835,822 - - - - - 835,822<br />

1,254,175 - 789,118 - - - 2,043,293<br />

1,341,303 35,139 - - - 5,778 1,382,220<br />

267,124 - - - - - 267,124<br />

854,748 - - - - - 854,748<br />

2,223 339,653 18,714 - - - 360,590<br />

8,890 3,820 - - - - 12,710<br />

8,290 18,710 - - - - 27,000<br />

23,192,132 2,034,883 8,175 - - 2,944,522 28,179,712<br />

3,681,176 1,771,462 1,948 - - - 5,454,586<br />

645,191 88,907 2,085 - - 1,888,822 2,625,005<br />

3,809,613 66,074 2,844 - - - 3,878,531<br />

5,891,299 108,440 - - - 1,023,214 7,022,953<br />

1,000,387 - - - - - 1,000,387<br />

1,258,845 - 1,298 - - 8,851 1,268,994<br />

Quotas of funds<br />

Fixed income 334,647 - 1,298 - - 1,394 337,339<br />

Credit rights 672,655 - - - - 7,457 680,112<br />

Variable income 251,543 - - - - - 251,543<br />

Securitized real estate loans<br />

Other<br />

PGBL/VGBL FUND QUOTAS<br />

SUBTOTAL - SECURITIES<br />

Trading securities<br />

Available-for-sale securities<br />

Held-to-maturity securities<br />

DERIVATIVE FINANCIAL INSTRUMENTS<br />

TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS<br />

(ASSETS)<br />

TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS<br />

(ASSETS) – 09/30/2009<br />

(1) Represent securities deposited with Contingent Liabilities (Note 12b), Stock Exchanges <strong>and</strong> the Clearing House for the Custody <strong>and</strong> <strong>Financial</strong> Settlement of Securities.<br />

(2) Represent securities in compulsory deposits.<br />

09/30/2010<br />

Restricted to Assets<br />

Pledging of<br />

Central Bank (2)<br />

Derivative financial<br />

instruments<br />

guaranteeing<br />

technical<br />

provisions (Note<br />

6,874,223 - - - - 23,635 6,897,858<br />

31,398 - - - - - 31,398<br />

- - - - - 43,621,488 43,621,488<br />

53,302,282 14,534,001 8,596,292 2,341,498 - 52,204,110 130,978,183<br />

24,334,578 8,530,125 4,164,671 2,227,647 - 48,151,927 87,408,948<br />

28,826,519 5,698,223 4,400,080 113,851 - 1,460,902 40,499,575<br />

141,185 305,653 31,541 - - 2,591,281 3,069,660<br />

- - - - 10,900,635 - 10,900,635<br />

53,302,282 14,534,001 8,596,292 2,341,498 10,900,635 52,204,110 141,878,818<br />

41,166,291 8,726,174 10,057,225 9,469,767 8,484,582 44,672,273 122,576,312<br />

Total


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 87<br />

c) Trading securities<br />

See below the composition of the portfolio of trading securities by type, stated at cost <strong>and</strong> market value <strong>and</strong> by maturity term.<br />

Cost<br />

Adjustment to<br />

market value (in<br />

results)<br />

Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720<br />

09/30/2009<br />

Over 720<br />

days Market value<br />

GOVERNMENT SECURITIES - DOMESTIC<br />

34,831,993 112,120 34,944,113 40.1 909,493 363,810 3,466,313 5,165,585 9,830,529 15,208,383 24,865,477<br />

<strong>Financial</strong> Treasury Bills<br />

10,371,182 (1,372) 10,369,810 11.9 245,807 342,910 868,355 171,839 2,830,019 5,910,880 9,144,836<br />

National Treasury Bills<br />

5,115,395 815 5,116,210 5.9 322,970 - 2,288,651 504,019 1,883,756 116,814 10,805,244<br />

National Treasury Notes<br />

17,916,287 91,636 18,007,923 20.6 9,192 13,688 157,579 4,372,810 4,908,580 8,546,074 4,337,661<br />

National Treasury/Securitization<br />

64,707 506 65,213 0.1 1,746 3,998 14,838 8,041 23,670 12,920 284,479<br />

Brazilian External Debt Bonds<br />

1,362,323 20,523 1,382,846 1.6 328,063 3,214 136,890 108,876 184,504 621,299 291,195<br />

Investments in Non-exclusive Funds<br />

1,715 - 1,715 0,0 1,715 - - - - - 991<br />

Other<br />

384 12 396 0,0 - - - - - 396 1,071<br />

GOVERNMENT SECURITIES - ABROAD<br />

807,197 46,090 853,287 0.9 54,988 115,641 231,968 60,048 54,718 335,924 1,520,897<br />

Argentina<br />

272,620 1,392 274,012 0.3 13,607 56,790 95,352 42,591 34,369 31,303 195,754<br />

Central Bank 66,757 (1,485) 65,272 0.1 - - 49,233 - 14,744 1,295 71,397<br />

National Treasury 205,863 2,877 208,740 0.2 13,607 56,790 46,119 42,591 19,625 30,008 124,357<br />

Chile<br />

180,190 (509) 179,681 0.2 41,240 4,137 126,995 6,918 - 391 229,684<br />

Uruguay<br />

15,919 346 16,265 0,0 88 1,166 3,967 9,851 1,040 153 8,291<br />

United States<br />

299,181 44,633 343,814 0.4 - 53,491 1,451 - - 288,872 1,063,637<br />

Mexico<br />

12,663 47 12,710 0,0 - 7 4,039 - 462 8,202 8,580<br />

Other<br />

26,624 181 26,805 0,0 53 50 164 688 18,847 7,003 14,951<br />

CORPORATE SECURITIES<br />

7,707,494 282,566 7,990,060 9.1 1,964,057 161,280 537,442 383,283 1,023,006 3,920,992 6,036,616<br />

Eurobonds <strong>and</strong> others<br />

1,892,442 42,529 1,934,971 2.2 30,466 23,577 41,305 11,436 110,025 1,718,162 476,243<br />

Bank Deposit Certificates<br />

2,051,228 (1) 2,051,227 2.3 - 69,161 464,645 167,699 605,611 744,111 2,154,082<br />

Shares<br />

1,190,825 189,938 1,380,763 1.6 1,380,763 - - - - - 987,910<br />

Debentures<br />

1,511,263 927 1,512,190 1.8 30,854 68,277 31,101 203,389 305,937 872,632 1,473,755<br />

Promissory Notes<br />

- - - - - - - - - - 18,211<br />

Quotas of funds<br />

486,683 35,157 521,840 0.5 521,840 - - - - - 886,258<br />

Fixed income 303,841 (541) 303,300 0.3 303,300 - - - - - 729,159<br />

Credit rights 7,615 - 7,615 0,0 7,615 - - - - - 77,259<br />

Variable income 175,227 35,698 210,925 0.2 210,925 - - - - - 79,840<br />

Securitized real estate loans<br />

575,053 14,016 589,069 0.7 134 265 391 759 1,433 586,087 40,157<br />

PGBL/VGBL FUND QUOTAS<br />

43,621,488 - 43,621,488 49.9 43,621,488 - - - - - 36,403,697<br />

Total<br />

86,968,172 440,776 87,408,948 100.0 46,550,026 640,731 4,235,723 5,608,916 10,908,253 19,465,299 68,826,687<br />

% per maturity term<br />

53.3% 0.7% 4.8% 6.4% 12.5% 22.3%<br />

Total – 09/30/2009<br />

68,496,050 330,637 68,826,687 100.0 41,025,062 930,209 6,612,395 3,194,402 5,133,382 11,931,237<br />

% per maturity term<br />

59.6% 1.4% 9.6% 4.6% 7.5% 17.3%<br />

09/30/2010<br />

At September 30, 2010, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Government Securities – <strong>Financial</strong> Treasury Bills amounting to R$ 5,679 (R$ 5.198 at 09/30/2009) with maturity over 365 days.


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 88<br />

d) Available-for-sale securities<br />

See below the composition of the portfolio of available-for-sale securities by type, stated at cost <strong>and</strong> market value <strong>and</strong> by maturity term.<br />

Cost<br />

Adjustment to<br />

market value<br />

(in<br />

stockholders'<br />

equity)<br />

Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720<br />

Over 720<br />

days<br />

09/30/2009<br />

Market value<br />

GOVERNMENT SECURITIES - DOMESTIC<br />

13,349,895 466,889 13,816,784 34.0 61,946 547,945 2,321,195 408,580 1,594,429 8,882,689 17,562,670<br />

<strong>Financial</strong> Treasury Bills<br />

6,215,410 (3,197) 6,212,213 15.3 - 68,719 2,085,655 45,917 1,567,531 2,444,391 7,376,148<br />

National Treasury Bills 50,029 33 50,062 0.1 - - 50,062 - - - 3,827,464<br />

National Treasury Bills<br />

2,826,734 110,620 2,937,354 7.3 506 724 179,462 360,749 26,634 2,369,279 3,830,454<br />

National Treasury/Securitization<br />

277,808 (14,711) 263,097 0.6 - - - - - 263,097 256,592<br />

Brazilian External Debt Bonds<br />

3,978,225 374,121 4,352,346 10.7 61,440 478,502 6,016 836 20 3,805,532 2,242,492<br />

Other<br />

1,689 23 1,712 0,0 - - - 1,078 244 390 29,520<br />

GOVERNMENT SECURITIES - ABROAD<br />

6,876,712 (154,600) 6,722,112 16.6 239,331 2,700,627 1,293,026 1,014,343 1,389,369 85,416 7,909,471<br />

Portugal<br />

- - - - - - - - - - 27,415<br />

Austria<br />

- - - - - - - - - - 452,754<br />

Argentina - National Treasury<br />

410 - 410 0,0 - - - - - 410 573<br />

Denmark<br />

1,605,389 (71,768) 1,533,621 3.8 - 169,733 - 420,932 942,956 - 1,850,965<br />

Spain<br />

871,226 (35,404) 835,822 2.1 - 82,891 - 339,585 413,346 - 1,874,129<br />

Korea<br />

2,089,210 (45,917) 2,043,293 5.0 - 1,801,037 242,256 - - - 1,503,323<br />

Chile<br />

1,206,532 (3,993) 1,202,539 3.0 151,692 343,252 530,263 112,415 32,737 32,180 1,233,688<br />

Paraguay<br />

267,123 1 267,124 0.7 21,142 33,966 81,482 78,725 329 51,480 282,159<br />

Uruguay<br />

820,162 2,170 822,332 2.0 66,497 269,748 438,923 46,012 1 1,151 431,857<br />

United States<br />

16,470 306 16,776 0,0 - - 102 16,674 - - 18,215<br />

Norway<br />

- - - - - - - - - - 101,593<br />

Italy<br />

- - - - - - - - - - 132,584<br />

Other<br />

190 5 195 0,0 - - - - - 195 216<br />

CORPORATE SECURITIES<br />

19,568,212 392,467 19,960,679 49.4 4,125,778 1,072,875 304,947 940,459 1,770,538 11,746,082 16,934,247<br />

Eurobonds <strong>and</strong> other<br />

3,169,437 175,664 3,345,101 8.3 100,107 184,294 34,019 208,947 254,938 2,562,796 1,655,431<br />

Bank Deposit Certificates<br />

573,213 565 573,778 1.4 11,578 100,185 74,259 38,018 108,792 240,946 142,436<br />

Shares<br />

2,463,387 34,381 2,497,768 6.2 2,497,768 - - - - - 2,659,775<br />

Debentures<br />

5,429,617 32,918 5,462,535 13.5 659,831 5,663 - 560,406 1,194,764 3,041,871 4,463,982<br />

Promissory Notes<br />

999,852 535 1,000,387 2.5 98,134 750,724 151,529 - - - 2,768,174<br />

Quotas of funds<br />

733,762 13,376 747,138 1.9 743,289 - - - - 3,849 1,262,279<br />

Fixed income 27,080 6,943 34,023 0.1 30,174 - - - - 3,849 157,357<br />

Credit rights 672,497 - 672,497 1.7 672,497 - - - - - 727,122<br />

Variable income 34,185 6,433 40,618 0.1 40,618 - - - - - 377,800<br />

Securitized real estate loans<br />

Other<br />

TOTAL<br />

Adjustment of securities reclassified in prior years to the held-to-maturity category<br />

Accounting adjustment - hedge - Circular No. 3082<br />

Deferred taxes<br />

Minority interest in subsidiaries<br />

Adjustment of securities of unconsolidated affiliates<br />

ADJUSTMENT TO MARKET VALUE – SECURITIES – 09/30/2010<br />

TOTAL – 09/30/2009<br />

Adjustment of securities reclassified in prior years to the held-to-maturity category<br />

Accounting adjustment - hedge - Circular No. 3082<br />

Deferred taxes<br />

Minority interest in subsidiaries<br />

Adjustment of securities of unconsolidated affiliates<br />

ADJUSTMENT TO MARKET VALUE – SECURITIES – 09/30/2009<br />

6,167,554 135,020 6,302,574 15.5 15,071 32,009 45,137 133,088 188,929 5,888,340 3,963,412<br />

31,390 8 31,398 0.1 - - 3 - 23,115 8,280 18,758<br />

39,794,819 704,756 40,499,575 100.0 4,427,055 4,321,447 3,919,168 2,363,382 4,754,336 20,714,187 42,406,388<br />

13,449 10.9% 10.7% 9.8% 5.8% 11.7% 51.1%<br />

(144,650)<br />

(210,091)<br />

(3,529)<br />

(203,089)<br />

156,846<br />

41,692,904 713,484 42,406,388 100.0 7,240,060 4,090,072 4,326,419 5,410,713 6,013,380 15,325,744<br />

16,604 17.1% 9.6% 10.2% 12.8% 14.2% 36.1%<br />

(277,129)<br />

(170,370)<br />

17,005<br />

(52,766)<br />

246,828<br />

At September 30, 2010, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Government Securities in the amount of R$ R$ 32,899 (24,749 at 09/30/2009), of which the National Treasury Notes amount to R$ 26,672 (R$ 24,749 at 09/30/2009) with<br />

maturity between 181 <strong>and</strong> 365 days, <strong>and</strong> R$ 6,227 in <strong>Financial</strong> Treasury Bills, with maturity over 365 days.<br />

09/30/2010


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 89<br />

e)<br />

f)<br />

g)<br />

Held-to-maturity securities<br />

See below the composition of the portfolio of held-to-maturity securities by type, stated at cost <strong>and</strong> by maturity term. In the carrying value, not considered in results, are the amounts of R$ 13,449 (R$ 16,604 at<br />

09/30/2009) included at 09/30/2009, relating to market adjustment of the reclassified securities at December 31, 2003. Securitities classified under this type, if stated at market value, would present a positive<br />

adjustment of R$ 595,030 (R$ 403,366 at 09/30/2009) at September 30, 2010.<br />

GOVERNMENT SECURITIES - DOMESTIC<br />

National Treasury Notes (*)<br />

Brazilian External Debt Bonds<br />

GOVERNMENT SECURITIES - DOMESTIC - URUGUAY<br />

CORPORATE SECURITIES<br />

Eurobonds <strong>and</strong> other<br />

Debentures<br />

Quotas of funds - Fixed income<br />

Securitized real estate loans (*)<br />

Other<br />

Total<br />

% per maturity term<br />

Total 09/30/2009<br />

% per maturity term<br />

(*) Includes investments of <strong>Itaú</strong> Vida e Previdência S.A. in the amount of R$ 1.890.766 (R$ 1.259.140 at 09/30/2009).<br />

Realized <strong>and</strong> unrealized gain of securities portfolio<br />

Gain (loss) - Trading securities<br />

Gain (loss) – Available-for-sale securities<br />

Total realized gain<br />

Adjustment to market value of trading securities<br />

Total<br />

Reclassification of securities (article 5 of BACEN Circular No. 3,068, of 11/08/2001)<br />

No reclassifications or changes to the existing guidelines have been made in the period.<br />

09/30/2010<br />

09/30/2009<br />

Over 720 Carrying<br />

days value<br />

Carrying value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720<br />

2,824,536 92.0 - 2,865 135,968 51,545 76,778 2,557,380 2,583,010<br />

2,595,189 84.5 - - 135,968 - - 2,459,221 2,340,945<br />

229,347 7.5 - 2,865 - 51,545 76,778 98,159 242,065<br />

16,151 0.5 - - 142 - - 16,009 16,964<br />

228,973 7.5 14,763 5,176 4,148 86,185 11,269 107,432 258,681<br />

174,514 5.7 - - 2,019 86,185 - 86,310 209,308<br />

48,228 1.6 14,747 5,176 2,129 - 11,269 14,907 41,748<br />

16 0,0 16 - - - - - 1<br />

6,215 0.2 - - - - - 6,215 7,436<br />

- - - - - - - - 188<br />

3,069,660 100.0 14,763 8,041 140,258 137,730 88,047 2,680,821 2,858,655<br />

0.4% 0.3% 4.6% 4.5% 2.9% 87.3%<br />

2,858,655 100.0 119 3,406 11,546 32,682 298,093 2,512,809<br />

0.0% 0.2% 0.4% 1.1% 10.4% 87.9%<br />

01/01 to 09/30/2010 01/01 to<br />

09/30/2009<br />

64,236 1,022,505<br />

361,524 324,296<br />

425,760 1,346,801<br />

115,782 (120,691)<br />

541,542 1,226,110<br />

Management sets forth guidelines to classify securities. The classification of the current portfolio of securities, as well as the securities purchased in the period, is periodically <strong>and</strong> systematically evaluated based<br />

on such guidelines.<br />

As set forth in Article 5 of BACEN Circular No. 3,068, of November 8, 2008, the revaluation regarding the classification of securities can only be made upon preparation of trial balances for six-month periods. In<br />

addition, the transfer from “held-to-maturity” to the other categories can only occur in view of an isolated, unusual, nonrecurring <strong>and</strong> unexpected reason, which has occurred after the classification date.


h) Derivative financial instruments<br />

The globalization of the markets in recent years has resulted in a high level of sophistication in the financial<br />

products used. As a result of this process, there has been an increasing dem<strong>and</strong> for derivative financial<br />

instruments to manage market risks, mainly arising from fluctuations in interest <strong>and</strong> exchange rates,<br />

commodities <strong>and</strong> other asset prices. Accordingly, ITAU UNIBANCO HOLDING <strong>and</strong> its subsidiaries operate in<br />

the derivative markets for meeting the growing needs of their clients, as well as carrying out their risk<br />

management policy. Such policy is based on the use of derivative instruments to minimize the risks resulting<br />

from commercial <strong>and</strong> financial operations.<br />

The derivative financial instruments’ business with clients is carried out after the approval of credit limits.<br />

The process of limit approval takes into consideration potential stress scenarios.<br />

Knowing the client, the sector in which it operates <strong>and</strong> its risk appetite profile, in addition to providing<br />

information on the risks involved in the transaction <strong>and</strong> the negotiated conditions, ensures transparency in<br />

the relationship between the parties <strong>and</strong> the supply of a product that better meet the needs of the client in<br />

view of its operating characteristics.<br />

The derivative transactions carried out by ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries with clients are<br />

neutralized in order to eliminate market risks.<br />

Most derivative contracts traded by the institution with clients in Brazil are swap, forward, option <strong>and</strong> futures<br />

contracts, which are registered at the BM&FBovespa or at the CETIP S.A. OTC Clearing House (CETIP).<br />

Overseas transactions are carried out with futures, forwards, options <strong>and</strong> swaps with registration mainly in<br />

the Chicago, New York <strong>and</strong> London Exchanges. It should be emphasized that there are over-the-counter<br />

operations, but their risks are low as compared to the institutions’ total. Noteworthy is also the fact that there<br />

are no structured operations based on subprime assets <strong>and</strong> all operations are based on risk factors traded at<br />

stock exchanges.<br />

The main risk factors of the derivatives, assumed at September 30, 2010, were related to the foreign<br />

exchange rate, interest rate, commodities, U.S. dollar coupon, Reference Rate coupon, Libor <strong>and</strong> variable<br />

income. The management of these <strong>and</strong> other market risk factors is supported by sophisticated statistical <strong>and</strong><br />

deterministic models. Based on this management model, the institution, with the use of transactions involving<br />

derivatives, has been able to optimize the risk-return ratios, even under highly volatile situations.<br />

Most derivatives included in the institution’s portfolio are traded at stock exchanges. The prices disclosed by<br />

stock exchanges are used for these derivatives, except in cases in which the low representativeness of price<br />

due to illiquidity of a specific contract is identified. Derivatives typically precified like this are futures contracts.<br />

Likewise, there are other instruments whose quotations (fair prices) are directly disclosed by independent<br />

institutions <strong>and</strong> which are precified based on this direct information. A great part of the Brazilian government<br />

securities, highly-liquid international (public <strong>and</strong> private) securities <strong>and</strong> shares fit into this situation.<br />

For derivatives whose prices are not directly disclosed by stock exchanges, fair prices are obtained by<br />

pricing models which use market information, deducted based on prices disclosed for higher liquidity assets.<br />

Interest <strong>and</strong> market volatility curves which provide entry data for the models are extracted from those prices.<br />

Over-the-counter derivatives, forward contracts <strong>and</strong> securities without much liquidity are in this situation.<br />

The total value of margins pledged in guarantee was R$ 8,470,678 (R$ 15,513,710 at September 30, 2009)<br />

<strong>and</strong> was basically composed of government securities.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 90


I - Derivatives by index<br />

Memor<strong>and</strong>um account<br />

Notional amount<br />

Balance sheet<br />

account receivable /<br />

(received)(payable) /<br />

paid<br />

Adjustment to market<br />

value (in results /<br />

stockholders’ equity)<br />

Market value<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2010 09/30/2010 09/30/2009<br />

Futures contracts<br />

337,880,058 196,897,503 29,520 (11,368) 18,152 117,394<br />

Purchase commitments<br />

85,324,326 94,894,623 (89,173) 23,807 (65,366) (41,116)<br />

Foreign currency 10,730,486 4,206,487 (44,481) 489 (43,992) (2,927)<br />

Interbank market 54,968,183 83,382,343 (1,377) 7,550 6,173 (1,279)<br />

Indices 16,675,882 6,669,056 (43,313) 1,670 (41,643) (28,433)<br />

Securities 2,471,584 578,393 - (36) (36) (3)<br />

Other 478,191 58,344 (2) 14,134 14,132 (8,474)<br />

Commitments to sell<br />

252,555,732 102,002,880 118,693 (35,175) 83,518 158,510<br />

Foreign currency 8,559,005 14,091,703 15,385 (28,747) (13,362) 10,984<br />

Interbank market 83,742,062 62,176,146 7,267 34 7,301 7,536<br />

Fixed rate 1,372,302 - - (6) (6) -<br />

Indices 152,264,118 23,445,816 95,776 (2,749) 93,027 129,141<br />

Securities 4,570,500 - - (16) (16) -<br />

Other 2,047,745 2,289,215 265 (3,691) (3,426) 10,849<br />

Swap contracts<br />

126,481 12,665 139,146 977,152<br />

Asset position<br />

66,205,809 81,227,999 2,146,926 789,187 2,936,113 3,280,613<br />

Foreign currency 8,816,913 8,526,966 20,325 84,855 105,180 182,137<br />

Interbank market 31,891,490 33,826,515 1,208,368 (4,892) 1,203,476 1,913,347<br />

Fixed rate 10,297,232 19,346,183 253,531 362,015 615,546 358,839<br />

Floating rate 1,182,195 6,757,409 - - - 589<br />

Indices 13,925,411 11,999,961 661,300 346,695 1,007,995 818,542<br />

Securities 3,021 14,131 1,388 35 1,423 5,801<br />

Other 89,547 756,834 2,014 479 2,493 1,358<br />

Liability position<br />

66,079,328 80,207,810 (2,020,445) (776,522) (2,796,967) (2,303,461)<br />

Foreign currency 15,272,578 12,107,980 (292,013) (35,226) (327,239) (288,395)<br />

Interbank market 21,300,719 21,077,109 (922,062) 97,205 (824,857) (733,833)<br />

Fixed rate 6,374,622 17,617,625 (125,107) (493,268) (618,375) (481,453)<br />

Floating rate 4,543,072 13,846,479 (6,481) 752 (5,729) (10,166)<br />

Indices 18,401,779 14,702,797 (657,514) (343,217) (1,000,731) (783,938)<br />

Other 186,558 855,820 (17,268) (2,768) (20,036) (5,676)<br />

Option contracts<br />

2,411,886,301 1,377,138,277 217,120 196,597 413,717 15,330<br />

Purchase commitments – long position<br />

648,922,728 453,889,168 1,137,214 (239,331) 897,883 882,986<br />

Foreign currency 31,362,772 25,179,137 545,486 (86,073) 459,413 209,362<br />

Interbank market 477,894,656 293,226,233 308,276 (139,729) 168,547 200,308<br />

Floating rate 236,604 33,322 1,372 (699) 673 84<br />

Indices 137,486,076 134,536,543 177,209 (56,710) 120,499 375,094<br />

Securities 1,187,999 803,095 76,176 29,766 105,942 85,470<br />

Other 754,621 110,838 28,695 14,114 42,809 12,668<br />

Commitments to sell – long position<br />

711,215,929 267,943,787 1,240,373 214,173 1,454,546 1,420,935<br />

Foreign currency 18,023,990 16,541,202 506,111 140,522 646,633 516,158<br />

Interbank market 587,135,669 154,907,306 138,339 47,145 185,484 159,177<br />

Floating rate 92,673 - 272 189 461 -<br />

Indices 103,827,378 94,960,017 97,875 (22,788) 75,087 340,589<br />

Securities 1,747,618 1,308,084 485,875 56,367 542,242 376,883<br />

Other 388,601 227,178 11,901 (7,262) 4,639 28,128<br />

Purchase commitments – short position<br />

425,663,770 341,033,653 (1,293,594) 350,303 (943,291) (924,806)<br />

Foreign currency 30,609,686 24,681,121 (729,281) 249,095 (480,186) (262,658)<br />

Interbank market 294,626,032 191,828,427 (111,975) 76,546 (35,429) (196,589)<br />

Indices 98,929,463 123,504,765 (377,069) 37,325 (339,744) (437,024)<br />

Securities 1,065,316 916,226 (43,835) (4,991) (48,826) (21,832)<br />

Other 433,273 103,114 (31,434) (7,672) (39,106) (6,703)<br />

Commitments to sell – short position<br />

626,083,874 314,271,669 (866,873) (128,548) (995,421) (1,363,785)<br />

Foreign currency 24,409,149 21,162,428 (501,561) (72,841) (574,402) (878,505)<br />

Interbank market 497,015,060 189,577,854 (169,039) (111,837) (280,876) (141,926)<br />

Indices 103,150,600 103,184,048 (85,863) 12,373 (73,490) (320,303)<br />

Securities 1,324,912 191,508 (94,474) 33,161 (61,313) (1,918)<br />

Other 184,153 155,831 (15,936) 10,596 (5,340) (21,133)<br />

Forward contracts<br />

4,198,059 1,563,600 954,994 1,201 956,195 542<br />

Purchases receivable<br />

1,720,959 297,902 1,622,896 (100) 1,622,796 297,694<br />

Foreign currency 79,187 - (18,342) - (18,342) -<br />

Fixed rate 1,189,787 174,691 1,189,196 16 1,189,212 174,726<br />

Floating rate 451,985 123,006 452,042 (116) 451,926 122,957<br />

Other - 205 - - - 11<br />

Purchases payable<br />

- 885 (1,641,238) 100 (1,641,138) (297,740)<br />

Fixed rate - - (1,189,196) (16) (1,189,212) (174,726)<br />

Floating rate - - (452,042) 116 (451,926) (122,957)<br />

Other - 885 - - - (57)<br />

Sales receivable<br />

2,477,100 1,264,813 2,379,725 812 2,380,537 1,264,454<br />

Foreign currency 79,187 - - - - -<br />

Fixed rate 1,235,286 1,190,661 1,235,645 (308) 1,235,337 1,190,389<br />

Floating rate 170,663 73,546 170,744 (81) 170,663 73,477<br />

Other 991,964 606 973,336 1,201 974,537 588<br />

Sales deliverable<br />

- - (1,406,389) 389 (1,406,000) (1,263,866)<br />

Fixed rate - - (1,235,645) 308 (1,235,337) (1,190,389)<br />

Floating rate - - (170,744) 81 (170,663) (73,477)<br />

Credit derivatives<br />

5,077,756 5,641,746 76,026 (7,445) 68,581 (101,436)<br />

Asset position<br />

1,928,965 3,185,191 224,118 (10,293) 213,825 22,782<br />

Foreign currency 27,957 197,430 71 613 684 3,118<br />

Fixed rate 1,730,688 2,954,838 224,103 (12,446) 211,657 17,947<br />

Securities 149,481 10,365 (62) 1,285 1,223 623<br />

Other 20,839 22,558 6 255 261 1,094<br />

Liability position<br />

3,148,791 2,456,555 (148,092) 2,848 (145,244) (124,218)<br />

Foreign currency 27,526 - (66) (570) (636) (3,004)<br />

Fixed rate 2,936,818 2,406,555 (147,908) 4,737 (143,171) (119,088)<br />

Securities 163,608 - (109) (1,064) (1,173) (580)<br />

Other 20,839 50,000 (9) (255) (264) (1,546)<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 91


Balance sheet<br />

account receivable /<br />

(received)(payable) /<br />

paid<br />

Adjustment to market<br />

value (in results /<br />

stockholders’ equity)<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2010 09/30/2010 09/30/2009<br />

Forwards operations<br />

20,416,765 12,710,194 96,487 1,433 97,920 (45,893)<br />

Asset position<br />

7,825,333 6,871,820 582,432 1,451 583,883 305,175<br />

Foreing currency 6,282,153 6,172,672 223,002 - 223,002 272,243<br />

Fixed rate 1,022,677 239,509 350,120 2,322 352,442 28,465<br />

Floating rate 517,578 432,967 8,871 (871) 8,000 3,496<br />

Indices - 26,672 - - - 971<br />

Other 2,925 - 439 - 439 -<br />

Liability position<br />

12,591,432 5,838,374 (485,945) (18) (485,963) (351,068)<br />

Foreing currency 12,231,422 5,231,692 (474,585) (18) (474,603) (334,895)<br />

Interbank market 15,915 1,632 (499) - (499) (143)<br />

Fixed rate 59,141 112,516 (6,292) - (6,292) (13,506)<br />

Floating rate 277,849 465,862 (3,301) - (3,301) (1,773)<br />

Indices 1,571 26,672 (90) - (90) (751)<br />

Other 5,534 - (1,178) - (1,178) -<br />

Swap with target flow<br />

286,262 2,617,827 (11,792) (2,110) (13,902) (41,770)<br />

Asset position<br />

137,235 1,314,275 - - - 47,211<br />

Foreing currency - 606,589 - - - 1,278<br />

Interbank market 137,235 602,491 - - - 45,933<br />

Fixed rate - 105,195 - - - -<br />

Liability position<br />

149,027 1,303,552 (11,792) (2,110) (13,902) (88,981)<br />

Foreing currency 149,027 983,649 (11,792) (2,110) (13,902) (59,138)<br />

Interbank market - 290,990 - - - (29,288)<br />

Fixed rate - 28,913 - - - (555)<br />

Target flow of swap – foreign currency<br />

1,313,749 3,746,618 130,165 241 130,406 48,589<br />

Asset position<br />

1,313,749 2,800,384 130,165 241 130,406 196,275<br />

Foreing currency 1,313,749 2,795,090 130,165 241 130,406 196,275<br />

Indices - 5,294 - - - -<br />

Liability position – Foreign currency<br />

Other derivative financial instruments (*)<br />

- 946,234 - - - (147,686)<br />

16,245,467 12,757,277 52,226 (38,706) 13,520 56,271<br />

10,387,039 7,570,264 669,553 (7,059) 662,494 649,063<br />

Asset position<br />

Foreing currency 7,421,868 4,939,085 414,327 21,241 435,568 578,167<br />

Interbank market - 745,908 - - - 302<br />

Fixed rate - 593 - - - 167<br />

Other 2,965,171 1,884,678 255,226 (28,300) 226,926 70,427<br />

Liability position<br />

5,858,428 5,187,013 (617,327) (31,647) (648,974) (592,792)<br />

Foreing currency 5,371,352 4,318,202 (597,895) (8,240) (606,135) (495,977)<br />

Interbank market - 765,525 - - - (268)<br />

Fixed rate 446 100,596 (485) 1 (484) (96,397)<br />

Other 486,630 2,690 (18,947) (23,408) (42,355) (150)<br />

ASSETS 10,162,922 737,713 10,900,635 8,484,582<br />

LIABILITIES (8,491,695) (585,205) (9,076,900) (7,458,403)<br />

TOTAL 1,671,227 152,508 1,823,735 1,026,179<br />

Derivative contracts mature as follows (in days):<br />

Clearing<br />

Futures<br />

Swaps<br />

Options<br />

Forwards<br />

Credit derivatives<br />

Forwards<br />

Swaps with target flow<br />

Target flow of swap<br />

Other<br />

Memor<strong>and</strong>um account<br />

Notional amount<br />

Market value<br />

0 - 30 31 - 180 181 - 365 Over 365 09/30/2010 09/30/2009<br />

47,378,091 220,781,213 17,361,605 52,359,149 337,880,058 196,897,503<br />

5,522,914 18,019,065 9,552,512 30,964,392 64,058,883 78,540,063<br />

871,612,897 1,301,489,093 211,641,906 27,142,405 2,411,886,301 1,377,138,277<br />

2,208,064 870,905 15,226 1,103,864 4,198,059 1,563,600<br />

81,152 664,226 659,787 3,672,591 5,077,756 5,641,746<br />

7,280,725 9,163,778 2,762,790 1,209,472 20,416,765 12,710,194<br />

6,016 131,219 - - 137,235 1,218,751<br />

6,452 1,294,427 12,870 - 1,313,749 3,746,618<br />

2,225,707 6,747,758 3,430,002 3,842,000 16,245,467 12,757,277<br />

At September 30, 2010, ITAÚ UNIBANCO HOLDING had derivative operations in the swap with target flow <strong>and</strong> target forward with 2 clients; these products not being totally<br />

exposed to an exchange rate of R$ 1.69 per dollar, for settlement at maturity. These clients have AA, A or B risk rating.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 92


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 93<br />

II - Derivatives by counterparty<br />

See below the composition of the Derivative <strong>Financial</strong> Instruments portfolio (assets <strong>and</strong> liabilities) by type of instrument, stated at cost, market value, <strong>and</strong> maturity term.<br />

Cost<br />

Adjustment to<br />

market value<br />

(in results /<br />

stockholders’<br />

equity)<br />

Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720<br />

09/30/2009<br />

Over 720<br />

days Market value<br />

ASSETS<br />

Futures<br />

29,520 (11,368) 18,152 0.2 (9,216) 44,133 1,054 9,360 (19,546) (7,633) 117,394<br />

BM&F Bovespa 29,520 (9,922) 19,598 0.2 (9,216) 45,677 667 9,324 (19,221) (7,633) 107,072<br />

<strong>Financial</strong> institutions - (1,446) (1,446) 0,0 - (1,544) 387 36 (325) - (306)<br />

Companies - - - - - - - - - - 10,628<br />

Option premiums<br />

2,377,587 (25,158) 2,352,429 21.8 369,354 216,517 1,026,690 171,144 31,805 536,919 2,303,921<br />

BM&F Bovespa 1,443,557 (139,957) 1,303,600 12.2 294,898 73,394 876,850 43,089 15,369 - 1,629,125<br />

<strong>Financial</strong> institutions 383,503 42,489 425,992 3.9 31,665 135,847 114,634 121,439 15,935 6,472 233,490<br />

Companies 549,810 72,098 621,908 5.7 42,280 6,858 35,206 6,616 501 530,447 441,306<br />

Individuals 717 212 929 0,0 511 418 - - - - -<br />

Forwards<br />

4,002,621 712 4,003,333 36.7 2,207,519 765,610 70,126 15,165 152,476 792,437 1,562,148<br />

BM&F Bovespa 973,337 1,200 974,537 8.9 119,546 783,952 70,126 913 - - 588<br />

<strong>Financial</strong> institutions 2,070,120 (489) 2,069,631 19.0 2,087,973 (18,342) - - - - 332,743<br />

Companies 959,164 1 959,165 8.8 - - - 14,252 152,476 792,437 1,228,806<br />

Individuals - - - - - - - - - - 11<br />

Swaps – Adjustment receivable<br />

2,146,926 789,187 2,936,113 26.9 139,238 308,816 513,275 287,511 903,955 783,318 3,280,613<br />

BM&F Bovespa 187,964 103,656 291,620 2.7 552 8,391 8,669 28,972 113,219 131,817 275,414<br />

<strong>Financial</strong> institutions 492,155 368,115 860,270 7.9 63,862 121,800 294,581 77,007 171,743 131,277 969,342<br />

Companies 1,452,697 315,782 1,768,479 16.2 73,771 176,956 202,139 180,535 616,077 519,001 2,025,860<br />

Individuals 14,110 1,634 15,744 0.1 1,053 1,669 7,886 997 2,916 1,223 9,997<br />

Credit derivatives<br />

224,118 (10,293) 213,825 1.9 95,179 42,183 72,360 826 861 2,416 22,782<br />

<strong>Financial</strong> institutions 17,256 (3,969) 13,287 0.1 903 4,405 3,876 826 861 2,416 22,782<br />

Companies 206,862 (6,324) 200,538 1.8 94,276 37,778 68,484 - - - -<br />

Forwards<br />

582,432 1,451 583,883 5.3 69,760 265,439 193,011 43,073 5,408 7,192 305,175<br />

<strong>Financial</strong> institutions 511,921 1,449 513,370 4.7 55,199 248,391 166,252 33,723 4,275 5,530 223,819<br />

Companies 70,014 2 70,016 0.6 14,391 16,780 26,716 9,334 1,133 1,662 81,250<br />

Individuals 497 - 497 0,0 170 268 43 16 - - 106<br />

Swaps with target flow 130,165 241 130,406 1.2 - 4 130,234 168 - - 243,486<br />

Swaps – companies - - - - - - - - - - 47,211<br />

Target flow of Swap – Companies 130,165 241 130,406 1.2 - 4 130,234 168 - - 196,275<br />

Other<br />

669,553 (7,059) 662,494 6.0 57,561 61,872 81,442 194,383 16,468 250,768 649,063<br />

BM&F Bovespa - 286 286 0,0 286 - - - - - 301<br />

<strong>Financial</strong> institutions 440,674 (23,788) 416,886 3.8 7,721 5,137 6,480 140,307 6,882 250,359 201,843<br />

Companies 227,672 16,538 244,210 2.2 49,554 55,623 74,962 54,076 9,586 409 446,919<br />

Individuals 1,207 (95) 1,112 0,0 - 1,112 - - - - -<br />

TOTAL 10,162,922 737,713 10,900,635 100.0 2,929,395 1,704,574 2,088,192 721,630 1,091,427 2,365,417 8,484,582<br />

% per maturity term 26.9% 15.6% 19.2% 6.6% 10.0% 21.7%<br />

Total – 09/30/2009 7,868,729 615,853 8,484,582 100.0 2,313,244 1,303,992 1,648,058 1,314,786 661,634 1,242,868<br />

% per maturity term 27.3% 15.4% 19.4% 15.5% 7.8% 14.6%<br />

09/30/2010


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 94<br />

Cost<br />

Adjustment to<br />

market value<br />

(in results /<br />

stockholders'<br />

equity)<br />

Market value % 0 - 30 31 - 90 91 - 180 181 - 365 366 - 720<br />

Over 720<br />

days<br />

09/30/2009<br />

Market value<br />

LIABILITIES<br />

Option premiums (2,160,467) 221,755 (1,938,712) 21.4 (248,422) (270,557) (924,209) (361,303) (130,135) (4,086) (2,288,591)<br />

BM&F Bovespa (1,561,725) 153,336 (1,408,389) 15.5 (224,205) (139,992) (757,255) (184,393) (102,216) (328) (1,772,048)<br />

<strong>Financial</strong> institutions (499,684) 40,468 (459,216) 5.1 (22,117) (109,296) (129,815) (172,704) (21,678) (3,606) (465,632)<br />

Companies (96,755) 27,915 (68,840) 0.8 (2,100) (21,149) (37,139) (2,059) (6,241) (152) (50,911)<br />

Individuals (2,303) 36 (2,267) 0,0 - (120) - (2,147) - - -<br />

Forwards (3,047,627) 489 (3,047,138) 33.6 (2,087,973) - - (14,252) (152,476) (792,437) (1,561,606)<br />

<strong>Financial</strong> institutions (2,088,463) 490 (2,087,973) 23.0 (2,087,973) - - - - - (332,743)<br />

Companies (959,164) (1) (959,165) 10.6 - - - (14,252) (152,476) (792,437) (1,228,806)<br />

Individuals - - - - - - - - - - (57)<br />

Swaps – difference payable (2,020,445) (776,522) (2,796,967) 30.8 (118,673) (762,894) (95,712) (193,295) (667,487) (958,906) (2,303,461)<br />

BM&F Bovespa (287,503) (172,575) (460,078) 5.1 (13,674) (9,630) (36,663) (41,923) (172,142) (186,046) (346,365)<br />

<strong>Financial</strong> institutions (415,871) (577,437) (993,308) 10.9 (41,263) (34,722) 4,520 (90,631) (214,311) (616,901) (875,547)<br />

Companies (1,253,570) (52,001) (1,305,571) 14.4 (63,511) (717,145) (52,757) (44,917) (272,102) (155,139) (1,028,862)<br />

Individuals (63,501) 25,491 (38,010) 0.4 (225) (1,397) (10,812) (15,824) (8,932) (820) (52,687)<br />

Credit derivatives (148,092) 2,848 (145,244) 1.6 (819) (7,579) (10,530) (1,589) (3,048) (121,679) (124,218)<br />

<strong>Financial</strong> institutions (148,070) 2,829 (145,241) 1.6 (819) (7,579) (10,527) (1,589) (3,048) (121,679) (124,182)<br />

Companies (22) 19 (3) 0,0 - - (3) - - - (36)<br />

Forwards (485,945) (18) (485,963) 5.3 (111,080) (114,296) (98,959) (118,656) (25,944) (17,028) (351,068)<br />

BM&F Bovespa (7) - (7) 0,0 - - (7) - - - -<br />

<strong>Financial</strong> institutions (364,426) - (364,426) 4.0 (68,399) (89,362) (76,268) (93,760) (21,509) (15,128) (108,501)<br />

Companies (120,797) (18) (120,815) 1.3 (42,681) (24,911) (22,684) (24,645) (4,354) (1,540) (241,579)<br />

Individuals (715) - (715) 0,0 - (23) - (251) (81) (360) (988)<br />

Swaps with target flow (11,792) (2,110) (13,902) 0.2 (93) - (13,809) - - - (236,667)<br />

Swaps (11,792) (2,110) (13,902) 0.2 (93) - (13,809) - - - (88,981)<br />

Companies (7) (86) (93) 0,0 (93) - - - - - (88,981)<br />

Individuals (11,785) (2,024) (13,809) 0.2 - - (13,809) - - - -<br />

Target flow of swap – foreign currency - - - - - - - - - - (147,686)<br />

<strong>Financial</strong> institutions - - - - - - - - - - (32,994)<br />

Companies - - - - - - - - - - (114,692)<br />

Other (617,327) (31,647) (648,974) 7.1 (51,511) (102,882) (76,645) (227,834) (78,680) (111,422) (592,792)<br />

BM&F Bovespa - (293) (293) 0,0 (105) (188) - - - - (422)<br />

<strong>Financial</strong> institutions (205,098) (57,463) (262,561) 2.9 (1,411) (20,852) (19,253) (110,697) (4,699) (105,649) (113,458)<br />

Companies (411,744) 26,108 (385,636) 4.2 (49,546) (81,842) (57,357) (117,137) (73,981) (5,773) (418,867)<br />

Individuals (485) 1 (484) 0,0 (449) - (35) - - - (60,045)<br />

TOTAL (8,491,695) (585,205) (9,076,900) 100.0 (2,618,571) (1,258,208) (1,219,864) (916,929) (1,057,770) (2,005,558) (7,458,403)<br />

% per maturity term 28.8% 13.9% 13.4% 10.1% 11.7% 22.1%<br />

Total – 09/30/2009 (6,704,725) (753,678) (7,458,403) 100.0 (2,222,490) (1,228,773) (1,255,194) (855,677) (813,505) (1,082,764)<br />

% per maturity term 29.8% 16.5% 16.8% 11.5% 10.9% 14.5%<br />

In ITAÚ UNIBANCO HOLDING recorded at market value swap contracts involving foreign currency, interbank market <strong>and</strong> indices totaling R$ (2,596) in liability position (R$ (881) at 09/30//2009), distributed as follows: R$ (2,596) from 31 to 180<br />

days (R$ (25) at 09/30//2009), (R$ (25) at 09/30//2009) from 181 to 365 day, <strong>and</strong> (R$ (831) over 365 days at 09/30//2009).<br />

09/30/2010


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 95<br />

III- Derivatives by notional amount<br />

See below the composition of the Derivative <strong>Financial</strong> Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) <strong>and</strong> counterparties.<br />

BM&F Bovespa<br />

Over-the-counter market<br />

<strong>Financial</strong> institutions<br />

Companies<br />

Individuals<br />

Total<br />

Total – 09/30/2009<br />

Swap 09/30/2010<br />

Futures Swaps Options Forwards Credit derivatives Forwards<br />

with target flow<br />

Target flow of<br />

swap<br />

Other<br />

196,407,502 13,233,042 2,371,167,129 991,966 - 4,115 - - 54,125<br />

141,472,556 50,825,841 40,719,172 3,206,093 5,077,756 20,412,650 137,235 1,313,749 16,191,342<br />

141,472,556 22,934,285 36,310,642 2,246,346 4,311,978 16,158,290 - - 4,218,958<br />

- 26,816,110 4,293,809 959,747 765,778 4,225,023 6,016 1,313,749 11,967,447<br />

- 1,075,446 114,721 - - 29,337 131,219 - 4,937<br />

337,880,058 64,058,883 2,411,886,301 4,198,059 5,077,756 20,416,765 137,235 1,313,749 16,245,467<br />

196,897,503 78,540,063 1,377,138,277 1,563,600 5,641,746 12,710,194 1,218,751 3,746,618 12,757,277


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 96<br />

IV - Credit derivatives<br />

See below the composition of Credit Derivatives (assets <strong>and</strong> liabilities) portfolio stated at notional amount, <strong>and</strong> effect on calculation of Required<br />

Referential Equity.<br />

Transferred<br />

Credit swaps whose underlying assets are:<br />

Securities<br />

Total return swaps whose underlying assets are:<br />

Securities<br />

Received<br />

Credit Risk Amount<br />

09/30/2010 09/30/2009<br />

(2,018,605) (2,331,167)<br />

(2,018,605) (1,165,992)<br />

- (1,165,175)<br />

3,059,153 2,686,908<br />

Credit swaps whose underlying assets are:<br />

Securities<br />

3,050,968 2,686,908<br />

Total return swaps whose underlying assets are:<br />

Securities<br />

8,185 -<br />

Total 1,040,548 355,741<br />

During the period, there was no occurrence of credit event related to those set forth in agreements.<br />

According to CMN Resolution No. 3,490, which became effective on July 1, 2008 (Note 3), the effect of the calculation of the Required Referential Equity amounts to R$ 170,950 at<br />

September 30, 2010 (R$ 139,366 at September 30, 2009).


V - Accounting hedge<br />

a) The purpose of the hedge relationship of the subsidiary ITAÚ UNIBANCO is to protect the cash flow of<br />

payment of debt interest (CDB / Redeemable preferred shares) related to its variable interest rate risk (CDI /<br />

LIBOR), making the cash flow constant (fixed rate) <strong>and</strong> regardless of the variations of DI Cetip Over <strong>and</strong><br />

LIBOR.<br />

To protect the future cash flows of debt against exposure to variable interest rate (CDI), at September 30,<br />

2009 ITAÚSA CONSOLIDATED negotiated DI Futures agreements at BM&FBOVESPA with maturity<br />

between 2009 <strong>and</strong> 2017 in the amount of R$ 23,729,450 (R$ 10,099,463 at 09/302009). To protect the<br />

future cash flows of debt against exposure to variable interest rate (LIBOR), at September 30, 2009 ITAÚ<br />

UNIBANCO HOLDING negotiated SWAP contracts with maturity in 2015 in the amount of R$ 665,943 (R$<br />

698,921 at 09/30/2009). These derivative financial instruments gave rise to adjustment to market value net of<br />

tax effects recorded in stockholders’ equity of (R$ 80,064) (R$ (170,867) at 09/30/2009), of which (R$<br />

(49,807) R$ (158,850) at 09/30/2009), refers to CDB <strong>and</strong> R$ (30,257) (R$ 12,017 at 09/30/2009) refers to<br />

Redeemable Preferred shares. The hedged items total R$ 24,927,277 (R$ 10,366,649 at 09/30/2009), of<br />

which R$ 24,261,334 (R$ 9,667,728 at 09/30/2009) are CDB with maturities between 2010 <strong>and</strong> 2017 <strong>and</strong> R$<br />

665,943 (R$ 698,921 at 09/30/2009) are SWAPS of redeemable preferred shares with maturity in 2015.<br />

The gains or losses related to the accounting hedge of cash flows that we expect be reclassified from<br />

Stockholders’ Equity into Results in the following 12 months amount to R$ 81,845 (R$ 116,567 at<br />

09/30/2009).<br />

The effectiveness computed for hedge portfolio was in conformity with the provisions of BACEN Circular No.<br />

3,082 of January 30, 2002.<br />

b) The swap operations contracted in a negotiation associated with the funding <strong>and</strong>/or investment in the<br />

amount of R$ 179,615 (R$ 603,612 at 09/30/2009) are recorded at amounts restated in accordance with<br />

variations occurred in respective ratios (“curve”) <strong>and</strong> are not valued at their market value, as permitted by<br />

BACEN Circular No. 3,150/02.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 97


VI - Realized <strong>and</strong> unrealized gain of the derivative financial instruments portfolio<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

Swap 116,370 1,836,657<br />

Forwards 25,173 (524,939)<br />

Futures 1,078,011 6,497,700<br />

Options 375,630 425,248<br />

Credit derivatives 48,542 75,691<br />

Foreign exchange variation on investments abroad (770,682) (4,659,887)<br />

Other (222,612) (158,306)<br />

Total 650,432 3,492,164<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 98


i) Changes in adjustment to market value for the period<br />

Opening balance<br />

Adjustments with impact on:<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

608,422 (2,799,446)<br />

Results<br />

302,188 2,573,210<br />

Trading securities<br />

115,782 (120,691)<br />

Derivative financial instruments<br />

186,406 2,693,901<br />

Stockholders’ equity<br />

297,445 855,403<br />

Available-for-sale 288,896 872,841<br />

Accounting hedge - Derivative financial instruments 8,549 (17,438)<br />

Futures 56,304 (17,438)<br />

Swap (47,755) -<br />

Closing balance<br />

Adjustment to market value<br />

Trading securities<br />

Available-for-sale securities<br />

1,208,055 629,167<br />

1,208,055 629,167<br />

440,776 330,637<br />

704,756 713,484<br />

62,523 (414,954)<br />

Derivative financial instruments<br />

Trading securities<br />

207,173 (137,825)<br />

Accounting hedge (144,650) (277,129)<br />

Futures (89,985) (258,925)<br />

Swap (54,665) (18,204)<br />

For better underst<strong>and</strong>ing, the following table shows the unrealized gains of available-for-sale securities <strong>and</strong> heldto-maturity<br />

securities:<br />

09/30/2010 09/30/2009<br />

Adjustment of available-for-sale securities – stockholders’ equity<br />

704,756 713,484<br />

Adjustment to held-to-maturity securities (*)<br />

608,479 419,970<br />

Total unrealized gain<br />

1,313,235 1,133,454<br />

(*) Includes the amount of R$ 13,449 (R$ 16,604 at 09/30/2009) regarding the adjustment to market value of securities reclassified up to<br />

December 31, 2003, not recognized in net income.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 99


j) Sensitivity analysis (TRADING AND BANKING PORTFOLIOS)<br />

According to the criteria for classification of operations provided for by BACEN Resolution No. 3,464/07 <strong>and</strong> Circular No. 3,354/07, <strong>and</strong><br />

the New Capital Accord – Basel II, the financial instruments of ITAÚ UNIBANCO HOLDING S.A., included all transactions with<br />

derivatives, are separated in Trading <strong>and</strong> Banking portfolios.<br />

The sensitivity analyses shown below do not predict the dynamics of the operation of the risk <strong>and</strong> treasury areas, because once loss<br />

related to positions is found, risk mitigating measures are quickly taken, minimizing the possibility of significant losses. In addition, we<br />

point out that the presented results do not necessarily translate into accounting results, because the study's sole purpose is to disclose<br />

the exposure to risks <strong>and</strong> the respective protective actions, taking into account the fair value of financial instruments, irrespective of the<br />

accounting practices adopted by the institutions.<br />

The trading portfolio consists of all transactions, including those with derivatives, held with the intention of being traded or to provide<br />

hedge to the other financial instruments of this strategy. These are transactions for resale, obtaining benefits from price movements,<br />

actual or expected or conduction of arbitrage. This portfolio has strict limits set by the risk areas <strong>and</strong> is daily controlled.<br />

Tradíng portfolio<br />

Risk factors<br />

Amounts in R$ (000)<br />

09/30/2010 (*)<br />

Scenarios<br />

I II III<br />

Fixed rate Fixed rate in reais (500) (12,426) (24,721)<br />

Foreign exchange<br />

coupons<br />

Rates of foreign exchange coupon<br />

40 (734) (936)<br />

Foreign currency Exchange variation 3,781 (94,515) (189,030)<br />

Price indices Rates of price indices coupon (535) (13,230) (26,178)<br />

Long-term interest rate<br />

Rates of TJLP coupon<br />

85 (2,150) (4,249)<br />

Reference rate Rates of TR coupon 325 (8,200) (16,510)<br />

Variable income Share price 7,820 (195,505) (391,010)<br />

(*) Amounts net of tax effects.<br />

Risk of variation in:<br />

Total without correlation 11,016 (326,760) (652,634)<br />

Total with correlation 7,158 (212,329) (424,081)<br />

The banking portfolio comprises transactions that do not fit into the trading portfolio concept <strong>and</strong> are typically banking transactions of<br />

the institution’s business lines <strong>and</strong> their respective hedges, which may or not be carried our with derivative financial instruments.<br />

Accordingly, the derivatives of this portfolio are not used for speculation purposes, not generating significant economic risks to the<br />

institution.<br />

Amounts in R$ (000)<br />

Trading <strong>and</strong> Banking portfolio Exposures 09/30/2010 (*)<br />

Scenarios<br />

Risk factors Risk of variation in:<br />

I II III<br />

Fixed rate Fixed rate in reais (3,418) (85,153) (169,721)<br />

Foreign exchange<br />

coupons<br />

Rates of foreign exchange coupon<br />

1,765 (45,542) (94,037)<br />

Foreign currency Exchange variation 6,252 (156,301) (312,603)<br />

Price indices Rates of price indices coupon (1,335) (33,076) (65,548)<br />

Long-term interest rate Rates of TJLP coupon 83 (2,194) (4,337)<br />

Reference rate Rates of TR coupon 65 (13,805) (27,710)<br />

Variable income Share price 8,241 (206,036) (412,072)<br />

(*) Amounts net of tax effects.<br />

Total without correlation 11,653 (542,107) (1,086,027)<br />

Total with correlation 7,572 (352,261) (705,701)<br />

Scenario I: Addition of 1 base point to the fixed-rate curve, currency coupon, inflation <strong>and</strong> interest rate indices, <strong>and</strong> 1 percentage point in<br />

currency <strong>and</strong> share prices, which is based on market information (BM&F BOVESPA, Andima, etc);<br />

Scenario II: Shocks at approximately 25% in the portfolio of September 30, 2009, considering the largest resulting losses per risk factor;<br />

Scenario III: Shocks at approximately 50% in the portfolio of September 30, 2009, considering the largest resulting losses per risk<br />

factor.<br />

All derivative financial instruments engaged by ITAÚ UNIBANCO HOLDING S.A. are shown in Note 7.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 100


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 101<br />

NOTE 8 - LOAN, LEASE AND OTHER CREDIT OPERATIONS<br />

a) Composition of the portfolio with credit granting characteristics<br />

I – By type of operations <strong>and</strong> risk level<br />

Loan operations<br />

AA A B C D E F G H<br />

Total Total<br />

41,963,399 94,542,765 35,688,901 11,272,827 7,043,276 3,395,479 1,983,783 1,223,791 6,498,740 203,612,961 157,378,959<br />

Loans <strong>and</strong> discounted trade receivables 21,016,528 43,397,467 23,045,745 8,943,489 6,405,406 2,864,931 1,776,130 1,072,200 5,925,149 114,447,045 99,193,601<br />

Financing 15,714,663 39,007,254 10,851,171 2,020,652 428,766 299,785 170,840 115,263 472,877 69,081,271 43,258,031<br />

Farming <strong>and</strong> agribusiness financing 1,876,662 2,172,762 939,980 61,508 79,468 99,791 3,560 1,889 32,937 5,268,557 4,928,730<br />

Real estate financing 3,355,546 9,965,282 852,005 247,178 129,636 130,972 33,253 34,439 67,777 14,816,088 9,998,597<br />

Lease operations<br />

Credit card operations<br />

Risk levels<br />

Advance on exchange contracts (1)<br />

Other sundry receivables (2)<br />

Total operations with credit granting characteristics<br />

Endorsements <strong>and</strong> sureties (3)<br />

Total with endorsements <strong>and</strong> sureties<br />

Total – 09/30/2009<br />

09/30/2010<br />

1,851,909 27,575,715 5,162,249 2,487,070 989,716 485,877 357,931 307,908 1,129,845 40,348,220 48,428,264<br />

- 11,841,741 10,659,719 2,437,064 2,239,708 672,888 417,659 360,489 2,615,923 31,245,191 26,013,935<br />

776,916 1,428,159 740,977 176,145 52,023 39,941 39,266 110 18,819 3,272,356 4,936,287<br />

15,045 81,349 342,294 16,804 12,421 1,980 1,340 1,682 83,173 556,088 341,887<br />

44,607,269 135,469,729 52,594,140 16,389,910 10,337,144 4,596,165 2,799,979 1,893,980 10,346,500 279,034,816 237,099,332<br />

34,154,632 31,594,253<br />

44,607,269 135,469,729 52,594,140 16,389,910 10,337,144 4,596,165 2,799,979 1,893,980 10,346,500 313,189,448 268,693,585<br />

35,269,634 111,687,620 45,737,598 14,762,212 8,963,073 4,533,960 2,640,263 1,920,021 11,584,951 237,099,332<br />

(1) Includes Advances on Exchange Contracts <strong>and</strong> Income Receivable from Advances Granted, reclassified from Liabilities – Foreign Exchange Portfolio/Other Receivables (Note 2a);<br />

(2) Includes Securities <strong>and</strong> Credits Receivable, Debtors for Purchase of Assets <strong>and</strong> Endorsements <strong>and</strong> Sureties paid;<br />

(3) Recorded in Memor<strong>and</strong>um Accounts.<br />

09/30/2009


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 102<br />

II - By maturity <strong>and</strong> risk level<br />

AA A B C D E F G H Total Total<br />

OVERDUE OPERATIONS (1) (2)<br />

Falling due installments<br />

- - 2,488,274 2,104,619 1,565,649 1,170,668 1,047,634 579,860 2,523,714 11,480,418 11,900,857<br />

01 to 30 - - 111,317 103,038 90,745 62,008 48,862 38,673 184,382 639,025 708,580<br />

31 to 60 - - 95,874 92,006 76,598 54,731 43,214 32,454 147,061 541,938 598,557<br />

61 to 90 - - 100,859 93,165 77,346 56,642 42,869 32,823 146,153 549,857 603,332<br />

91 to 180 - - 299,994 260,944 211,386 152,654 115,153 89,920 394,772 1,524,823 1,661,010<br />

181 to 365 - - 495,599 452,962 335,958 255,257 187,759 145,574 602,586 2,475,695 2,705,580<br />

Over 365 - - 1,384,631 1,102,504 773,616 589,376 609,777 240,416 1,048,760 5,749,080 5,623,798<br />

Overdue installments<br />

- - 438,779 586,837 1,091,278 982,737 839,809 822,996 5,626,873 10,389,309 12,395,886<br />

01 to 14 - - 21,771 49,811 35,691 44,424 21,746 14,663 70,052 258,158 254,060<br />

15 to 30 - - 379,206 143,718 315,539 81,362 48,384 33,038 152,218 1,153,465 1,350,830<br />

31 to 60 - - 37,802 363,001 326,110 176,146 93,069 59,335 265,336 1,320,799 1,475,529<br />

61 to 90 - - - 21,089 377,523 133,810 121,400 69,344 260,969 984,135 1,256,282<br />

91 to 180 - - - 9,218 36,415 509,099 503,596 588,128 1,189,281 2,835,737 3,476,641<br />

181 to 365 - - - - - 37,896 51,614 58,488 3,478,549 3,626,547 4,403,816<br />

Over 365 - - - - - - - - 210,468 210,468 178,728<br />

SUBTOTAL<br />

SPECIFIC ALLOWANCE<br />

SUBTOTAL - 09/30/2009<br />

- - 2,927,053 2,691,456 2,656,927 2,153,405 1,887,443 1,402,856 8,150,587 21,869,727 24,296,743<br />

- - (29,270) (80,743) (265,693) (646,022) (943,722) (981,999) (8,150,587) (11,098,036) (12,817,853)<br />

- - 3,455,047 2,828,396 2,549,248 2,339,349 1,805,541 1,600,703 9,718,459 24,296,743<br />

NON-OVERDUE OPERATIONS<br />

Falling due installments<br />

44,510,069 134,932,404 49,189,044 13,504,429 7,458,156 2,388,437 891,119 483,514 2,144,847 255,502,019 211,011,876<br />

01 to 30 5,121,493 15,221,893 11,992,163 4,104,743 2,248,401 441,149 225,379 169,222 565,877 40,090,320 39,264,099<br />

31 to 60 2,909,133 10,470,576 5,521,951 1,443,533 745,372 150,852 76,903 31,412 237,805 21,587,537 18,693,193<br />

61 to 90 3,085,473 7,464,526 4,168,153 1,215,620 514,429 118,139 41,034 22,403 123,098 16,752,875 15,229,477<br />

91 to 180 5,150,002 15,206,368 6,506,714 1,457,168 843,447 277,775 117,147 30,236 243,866 29,832,723 25,250,492<br />

181 to 365 5,733,085 21,239,168 7,245,772 1,710,864 1,010,627 329,004 141,125 40,390 306,669 37,756,704 32,740,268<br />

Over 365 22,510,883 65,329,873 13,754,291 3,572,501 2,095,880 1,071,518 289,531 189,851 667,532 109,481,860 79,834,347<br />

Overdue up to 14 days<br />

SUBTOTAL<br />

GENERIC ALLOWANCE<br />

SUBTOTAL - 09/30/2009<br />

97,200 537,325 478,043 194,025 222,061 54,323 21,417 7,610 51,066 1,663,070 1,790,713<br />

44,607,269 135,469,729 49,667,087 13,698,454 7,680,217 2,442,760 912,536 491,124 2,195,913 257,165,089 212,802,589<br />

- (677,349) (496,671) (410,954) (768,021) (732,828) (456,268) (343,787) (2,195,913) (6,081,791) (5,146,420)<br />

35,269,634 111,687,620 42,282,551 11,933,816 6,413,825 2,194,611 834,722 319,318 1,866,492 212,802,589<br />

GRAND TOTAL 44,607,269 135,469,729 52,594,140 16,389,910 10,337,144 4,596,165 2,799,979 1,893,980 10,346,500 279,034,816 237,099,332<br />

EXISTING ALLOWANCE<br />

- (677,349) (1,371,397) (1,637,352) (3,100,109) (2,297,623) (1,959,706) (1,893,791) (10,346,500) (23,283,827) (24,068,273)<br />

Minimum allowance required (3) - (677,349) (525,941) (491,697) (1,033,714) (1,378,850) (1,399,990) (1,325,786) (10,346,500) (17,179,827) (17,964,273)<br />

Additional allowance (4) - - (845,456) (1,145,655) (2,066,395) (918,773) (559,716) (568,005) - (6,104,000) (6,104,000)<br />

GRAND TOTAL 09/30/2009<br />

EXISTING ALLOWANCE<br />

09/30/2010 09/30/2009<br />

35,269,634 111,687,620 45,737,598 14,762,212 8,963,073 4,533,960 2,640,263 1,920,021 11,584,951 237,099,332<br />

- (918,721) (1,367,554) (1,474,745) (2,688,025) (2,266,527) (1,847,921) (1,919,829) (11,584,951) (24,068,273)<br />

Minimum allowance required (3) - (558,438) (457,376) (442,866) (896,307) (1,360,188) (1,320,132) (1,344,015) (11,584,951) (17,964,273)<br />

Additional allowance (4) - (360,283) (910,178) (1,031,879) (1,791,718) (906,339) (527,789) (575,814) - (6,104,000)<br />

(1) (2) (3) (4) Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy companies;<br />

The balance of non-accrual operations amounts to R$ 14,231,336 (R$ 16,639,451 at 09/30/2009);<br />

The policy of not using "AA" for individuals was maintained. As a consequence, all loan operations with clients classified in these segments are charged by recording a provision upon the granting of loan;<br />

According to BACEN's request, it is classified into risk level to show the additional amounts found calculated to maintain the strength necessary for absorbing possible increases in default expected in history of scenarios of losses incurred.


III – By business sector<br />

09/30/2010 % 09/30/2009 %<br />

PUBLIC SECTOR<br />

1,423,049 0.5 1,486,427 0.6<br />

Generation, transmission <strong>and</strong> distribution of electric energy 649,446 0.2 876,812 0.4<br />

Chemical <strong>and</strong> petrochemical 301,988 0.1 166,320 0.1<br />

Other 471,615 0.2 443,295 0.2<br />

PRIVATE SECTOR<br />

277,611,767 99.5 235,612,905 99.4<br />

COMPANIES<br />

152,795,579 54.8 128,043,302 54.0<br />

INDUSTRY AND COMMERCE<br />

79,315,418 28.4 67,598,779 28.5<br />

Food <strong>and</strong> beverage 13,405,968 4.8 10,722,940 4.5<br />

Autoparts <strong>and</strong> accessories 3,568,298 1.3 2,531,191 1.1<br />

Agribusiness capital assets 793,234 0.3 671,833 0.3<br />

Industrial capital assets 4,694,063 1.7 3,771,061 1.6<br />

Pulp <strong>and</strong> paper 2,261,346 0.8 1,807,861 0.8<br />

Distribution of fuels 1,777,394 0.6 1,578,025 0.7<br />

Electrical <strong>and</strong> electronic 6,345,096 2.3 5,427,479 2.3<br />

Pharmaceuticals 1,806,438 0.6 1,567,394 0.7<br />

Fertilizers, insecticides <strong>and</strong> crop protection 1,244,590 0.4 1,409,618 0.6<br />

Tobacco 473,006 0.2 534,234 0.2<br />

Import <strong>and</strong> export 1,700,023 0.6 1,559,009 0.7<br />

Hospital care materials <strong>and</strong> equipment 878,414 0.3 680,852 0.3<br />

Construction material 4,220,424 1.5 3,278,437 1.4<br />

Steel <strong>and</strong> metallurgy 6,224,427 2.2 6,360,202 2.7<br />

Wood <strong>and</strong> furniture 2,581,537 0.9 2,335,818 1.0<br />

Chemical <strong>and</strong> petrochemical 5,590,130 2.0 5,110,302 2.2<br />

Supermarkets 1,004,776 0.4 1,006,068 0.4<br />

Light <strong>and</strong> heavy vehicles 5,793,034 2.1 5,458,407 2.3<br />

Clothing 6,962,277 2.5 5,438,869 2.3<br />

Other - Commerce 4,642,321 1.7 3,478,940 1.5<br />

Other - Industry 3,348,622 1.2 2,870,239 1.2<br />

SERVICES<br />

57,543,933 20.6 46,090,886 19.4<br />

Heavy construction (constructors) 3,297,010 1.2 2,952,008 1.2<br />

<strong>Financial</strong> 5,827,962 2.1 3,732,047 1.6<br />

Generation, transmission <strong>and</strong> distribution of electric energy 5,367,663 1.9 5,675,134 2.4<br />

Holding company 3,188,169 1.1 2,962,751 1.2<br />

Real estate agents 8,912,495 3.2 6,393,073 2.7<br />

Media 2,510,269 0.9 2,291,268 1.0<br />

Service companies 4,046,874 1.5 2,970,850 1.3<br />

Health care 1,549,605 0.6 1,244,393 0.5<br />

Telecommunications 792,166 0.3 1,208,221 0.5<br />

Transportation 11,602,885 4.2 9,737,555 4.1<br />

Other services 10,448,835 3.7 6,923,586 2.9<br />

PRIMARY SECTOR<br />

13,742,510 4.9 13,175,718 5.6<br />

Agribusiness 11,458,928 4.1 11,368,652 4.8<br />

Mining 2,283,582 0.8 1,807,066 0.8<br />

OTHER COMPANIES<br />

2,193,718 0.8 1,177,919 0.5<br />

INDIVIDUALS<br />

124,816,188 44.6 107,569,603 45.4<br />

Credit cards 30,992,638 11.1 25,775,281 10.9<br />

Consumer loans/overdraft 27,001,263 9.7 24,054,243 10.1<br />

Real estate financing 9,555,098 3.4 7,069,546 3.0<br />

Vehicles 57,267,189 20.5 50,670,533 21.4<br />

GRAND TOTAL<br />

279,034,816 100.0 237,099,332 100.0<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 103


) Credit concentration<br />

09/30/2010 09/30/2009<br />

Loan, lease <strong>and</strong> other credit operations (*)<br />

% of<br />

% of<br />

Risk<br />

Total Risk Total<br />

Largest debtor 2,112,908 0.7 2,408,762 0.9<br />

20 largest debtors 27,499,407 9.0 24,765,087 9.2<br />

50 largest debtors 45,665,894 15.1 41,078,059 15.3<br />

100 largest debtors 60,646,167 19.9 55,778,926 20.8<br />

09/30/2010 09/30/2009<br />

Loan, lease <strong>and</strong> other credit operations <strong>and</strong> securities of companies <strong>and</strong><br />

financial institutions (*)<br />

% of<br />

% of<br />

Risk<br />

Total Risk Total<br />

Largest debtor 4,283,282 1.2 3,847,132 1.3<br />

20 largest debtors 43,126,619 12.2 37,121,470 12.4<br />

50 largest debtors 68,220,263 19.5 59,741,281 19.9<br />

100 largest debtors 87,911,733 25.1 80,244,351 26.7<br />

(*) The amounts include endorsements <strong>and</strong> sureties.<br />

c) Changes in allowance for loan losses<br />

Opening balance<br />

Net increase for the period<br />

(24,051,873) (19,972,155)<br />

(11,954,420) (12,382,541)<br />

Required by Resolution No. 2,682/99 (11,954,420) (14,069,541)<br />

Additional (3) - 1,687,000<br />

Write-Off<br />

Closing balance<br />

12,722,466 8,286,423<br />

(23,283,827) (24,068,273)<br />

Specific allowance (1) (11,098,036) (12,817,853)<br />

Generic allowance (2) (6,081,791) (5,146,420)<br />

Additional allowance (3) (6,104,000) (6,104,000)<br />

(1) Operations with overdue installments for more than 14 days or under responsibility of bankruptcy or in process of bankruptcy<br />

companies;<br />

(2)<br />

(3)<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

For operations not covered in the previous item due to the classification of the client or operation;<br />

Refers to the provision in excess of the minimum required by CMN Resolution No.2,682, of December 12, 1999, recognized<br />

within the prudential criteria adopted by management in accordance with good banking practice, in order to enable the<br />

absorption of possible increases in default arising from a strong reversal of the economic cycle.<br />

As from December 31, 2008, considering the economic scenario <strong>and</strong> the uncertainties related to it, the criteria for recognition of<br />

the additional allowance for loan losses were revised, including the portion related to risks associated to a more pessimistic<br />

scenario. Over 2009, the effects of the crisis were partially consummated, giving rise to an increase in the required regulatory<br />

allowance <strong>and</strong> reduction in the additional allowances for loan losses regarding the portfolio.<br />

At September 30, 2010, the balance of the allowance in relation to the loan portfolio is equivalent to 8.3%<br />

(10.2% at 09/30/2009).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 104


d) Recovery <strong>and</strong> renegotiation of credits<br />

I - Composition of the result of allowance for loan losses<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

Expenses for allowance for loan losses (11,954,420) (12,382,541)<br />

Income from recovery of credits written off as loss 2,946,276 1,440,205<br />

Result of allowance for loan losses (9,008,144) (10,942,336)<br />

II - Renegotiated credits<br />

09/30/2010 09/30/2009<br />

Renegotiated credits 8,514,497 7,277,785<br />

Allowance for loan losses (4,048,779) (3,855,718)<br />

(%) 47.6 53.0<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 105


e) Restricted operations on assets<br />

We present below information related to the restricted operations on assets, in accordance with CMN Resolution No.<br />

2,921, of January 17, 2002.<br />

31 - 180 Over 365 Total<br />

Income<br />

(expenses)<br />

Restricted operations on assets<br />

Loan operations 814 156,753 157,567 596<br />

Liabilities - restricted operations on assets<br />

Foreign borrowings through securities<br />

Net revenue from restricted operations<br />

806 156,753 157,559 597<br />

1,193<br />

At 09/30/2010, there were no balances in default.<br />

f) Sales operations or transfers of financial assets<br />

09/30/2010<br />

01/01 to<br />

09/30/2010<br />

In compliance with Resolution No. 3,809, of October 28, 2009, the amount of sales operations or transfers of<br />

financial assets where the entity significantly retained the risks <strong>and</strong> benefits is R$ 38,560, composed exclusively of<br />

loan operations <strong>and</strong> receivables assigned with joint obligation.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 106


NOTE 9 - FOREIGN EXCHANGE PORTFOLIO<br />

09/30/2010 09/30/2009<br />

ASSETS – OTHER RECEIVABLES<br />

20,570,549 35,722,645<br />

Exchange purchase pending settlement – foreign currency 10,578,019 21,138,359<br />

Bills of exchange <strong>and</strong> term documents – foreign currency 507 952<br />

Exchange sale rights – local currency 10,474,794 14,906,180<br />

(Advances received) – local currency (482,771) (322,846)<br />

LIABILITIES – OTHER LIABILITIES (Note 2a)<br />

21,398,733 36,721,988<br />

Exchange sales pending settlement – foreign currency 10,406,177 15,819,821<br />

Liabilities from purchase of foreign currency – local currency 10,987,996 20,897,773<br />

Other 4,560 4,394<br />

MEMORANDUM ACCOUNTS<br />

500,428 381,844<br />

Outst<strong>and</strong>ing import credits – foreign currency 474,912 342,561<br />

Confirmed export credits – foreign currency 25,516 39,283<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 107


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 108<br />

NOTE 10 – FUNDING AND BORROWINGS AND ONLENDING<br />

a) Summary<br />

0-30 31-180 181-365 Over 365 Total % Total %<br />

Deposits 101,225,589 13,923,586 13,816,012 65,951,463 194,916,650 43.2 189,089,392 48.5<br />

Deposits received under securities repurchase agreements 56,429,962 16,980,704 13,972,800 68,252,613 155,636,079 34.5 126,664,456 32.4<br />

Funds from acceptances <strong>and</strong> issuance of securities 4,651,467 8,585,692 2,088,451 8,053,711 23,379,321 5.2 18,537,605 4.7<br />

Borrowings <strong>and</strong> onlending 2,373,856 7,271,064 8,829,120 24,785,011 43,259,051 9.6 32,808,084 8.4<br />

Subordinated debt (2) 61,127 9,110 892,817 32,720,415 33,683,469 7.5 23,471,568 6.0<br />

TOTAL 164,742,001 46,770,156 39,599,200 199,763,213 450,874,570 390,571,105<br />

% per maturity term 36.5 10.4 8.8 44.3<br />

TOTAL – 09/30/2009 155,182,245 42,686,709 29,677,409 163,024,742 390,571,105<br />

% per maturity term 39.7 10.9 7.6 41.8<br />

(2) Includes R$ 665,973 (R$ 698,957 at 09/30/2009) of Redeemable Preferred Shares classified under Minority Interest in Balance Sheet.<br />

09/30/2010<br />

(1) Funds obtained abroad through the sales to Brazilian Diversified Payment Rights Finance Company of rights related to the payment orders receivable abroad;<br />

b) Deposits<br />

09/30/2009<br />

09/30/2010<br />

09/30/2009<br />

0-30 31-180 181-365 Over 365 Total % Total %<br />

Dem<strong>and</strong> deposits 28,055,643 - - - 28,055,643 14.4 22,707,717 12.0<br />

Savings accounts 54,874,272 - - - 54,874,272 28.2 44,146,423 23.3<br />

Interbank 426,577 486,765 288,867 90,515 1,292,724 0.7 2,231,691 1.2<br />

Time deposits 16,872,322 13,436,821 13,527,145 65,860,948 109,697,236 56.3 118,969,314 63.0<br />

Other deposits 996,775 - - - 996,775 0.5 1,034,247 0.5<br />

TOTAL 101,225,589 13,923,586 13,816,012 65,951,463 194,916,650 189,089,392<br />

% per maturity term 51.9 7.1 7.1 33.8<br />

TOTAL – 09/30/2009 87,280,017 15,823,478 11,654,821 74,331,076 189,089,392<br />

% per maturity term 46.1 8.4 6.2 39.3<br />

At September 30, 2010, ITAÚ UNIBANCO’s portfolio is composed of interbank deposits in the amount of R$ 3,260,392 (R$ 880,795 at September 30, 2009) with maturity over 365 days.


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 109<br />

c) Deposits received under securities repurchase agreements<br />

09/30/2010 09/30/2009<br />

0 - 30 31 - 180 181 - 365 Over 365 Total % Total %<br />

Own portfolio<br />

16,981,230 16,444,853 13,734,313 57,577,240 104,737,636 67.3 68,870,686 54.4<br />

Government securities 8,468,726 330,512 9,072 4,511 8,812,821 5.7 6,029,555 4.8<br />

Private securities - - 108,596 - 108,596 0.1 - 0.0<br />

Own issue 2,778,280 16,069,319 13,608,054 57,336,553 89,792,206 57.6 59,952,498 47.3<br />

Foreign 5,734,224 45,022 8,591 236,176 6,024,013 3.9 2,888,633 2.3<br />

Third-party portfolio<br />

39,308,732 - 22,403 123,614 39,454,749 25.4 53,635,820 42.3<br />

Free portfolio<br />

140,000 535,851 216,084 10,551,759 11,443,694 7.4 4,157,950 3.3<br />

TOTAL<br />

56,429,962 16,980,704 13,972,800 68,252,613 155,636,079 126,664,456<br />

% per maturity term<br />

36.3 10.9 9.0 43.8<br />

TOTAL – 09/30/2009<br />

63,797,223 11,450,865 10,930,236 40,486,132 126,664,456<br />

% per maturity term<br />

50.4 9.0 8.6 32.0


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 110<br />

d) Funds from acceptance <strong>and</strong> issuance of securities<br />

FUNDS FROM BILLS:<br />

Bills of real estate loans<br />

Bills of credit related to agribusiness<br />

<strong>Financial</strong> bills<br />

Mortgage notes<br />

Bills of exchange<br />

DEBENTURES<br />

FOREIGN BORROWINGS AND SECURITIES<br />

Trade Related – Issued abroad - Structure Note Issued<br />

Non-Trade Related<br />

TOTAL<br />

Issued abroad<br />

0-30 31-180 181-365 Over 365 Total % Total %<br />

2,598,361 7,180,484 642,705 1,033,738 11,455,288 49.0 9,174,601 49.5<br />

809,927 6,279,969 126,982 94,600 7,311,478 31.3 6,225,168 33.6<br />

1,768,790 871,333 489,401 116,101 3,245,625 13.9 2,439,966 13.2<br />

- - - 555,074 555,074 2.4 - -<br />

10,258 12,514 26,322 267,963 317,057 1.3 509,467 2.7<br />

9,386 16,668 - - 26,054 0.1 - -<br />

1,149,147 322,133 51,390 1,106,433 2,629,103 11.2 2,888,706 15.6<br />

903,959 1,083,075 1,394,356 5,913,540 9,294,930 39.8 6,474,298 34.9<br />

78,015 410,107 396,810 744,270 1,629,202 7.0 771,287 4.1<br />

825,944 672,968 997,546 5,169,270 7,665,728 32.8 5,703,011 30.8<br />

825,944 672,968 997,546 5,169,270 7,665,728 32.8 5,703,011 30.8<br />

Brazil Risk Note Programme 87,928 269,873 345,090 3,128,539 3,831,430 16.4 2,419,223 13.1<br />

Fixed Rate Notes 515,050 28,763 564,759 444,260 1,552,832 6.6 1,086,052 5.9<br />

Euro Medium Term Note Programme 16 515 19,953 505,185 525,669 2.3 1,014,266 5.5<br />

Eurobonds 5,185 6,549 - 701,226 712,960 3.0 121,844 0.7<br />

Euro Certificates of Deposits 209,599 365,824 63,394 26,290 665,107 2.9 654,922 3.5<br />

Medium Term Note 268 991 41 142,801 144,101 0.6 194,121 1.0<br />

Structure Note Issued 7,898 453 3,214 220,969 232,534 1.0 - -<br />

Other - - 1,095 - 1,095 0.0 212,583 1.1<br />

% per maturity term<br />

TOTAL – 09/30/2009<br />

% per maturity term<br />

4,651,467 8,585,692 2,088,451 8,053,711 23,379,321 18,537,605<br />

19.9 36.7 8.9 34.4<br />

09/30/2010 09/30/2009<br />

2,131,716 7,024,990 1,813,342 7,567,557 18,537,605<br />

11.5 37.9 9.8 40.8


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 111<br />

e) Borrowings <strong>and</strong> onlending<br />

BORROWINGS<br />

TOTAL<br />

Domestic<br />

Foreign (*)<br />

ONLENDING<br />

Domestic – official institutions<br />

0-30 31-180 181-365 Over 365 Total % Total %<br />

1,761,687 4,441,338 5,362,366 2,831,609 14,397,000 33.3 12,146,646 37.0<br />

634,480 765,747 371,169 56,094 1,827,490 4.2 738,198 2.2<br />

1,127,207 3,675,591 4,991,197 2,775,515 12,569,510 29.1 11,408,448 34.8<br />

612,169 2,829,726 3,466,754 21,953,402 28,862,051 66.7 20,661,438 63.0<br />

612,169 2,823,833 3,461,809 21,884,366 28,782,177 66.5 20,391,819 62.2<br />

BNDES 244,333 1,019,410 1,322,800 7,555,065 10,141,608 23.4 9,608,599 29.3<br />

FINAME 362,082 1,700,308 2,077,134 14,006,488 18,146,012 41.9 10,207,460 31.1<br />

Other 5,754 104,115 61,875 322,813 494,557 1.1 575,760 1.8<br />

Foreign<br />

% per maturity term<br />

TOTAL – 09/30/2009<br />

% per maturity term<br />

09/30/2010<br />

- 5,893 4,945 69,036 79,874 0.2 269,619 0.8<br />

2,373,856 7,271,064 8,829,120 24,785,011 43,259,051 32,808,084<br />

5.5 16.8 20.4 57.3<br />

1,959,968 7,226,063 5,278,974 18,343,079 32,808,084<br />

6.0 22.0 16.1 55.9<br />

(*) Foreign borrowings are basically represented by foreign exchange transactions related to export pre-financing <strong>and</strong> import financing.<br />

09/30/2009


f) Subordinated debt<br />

Funding obtained through issuance of subordinated debt, in accordance with the conditions determined by CMN Resolution No. 3,444, of<br />

02/28/2007, <strong>and</strong> amendments established by CMN Resolution No. 3,532, of 01/31/2008, is as follows:<br />

0-30 31-180 181-365 Over 365 Total % Total %<br />

CDB<br />

- - - 25,158,257 25,158,257 74.7 20,867,529 88.9<br />

<strong>Financial</strong> bills<br />

- - - 2,395,186 2,395,186 7.1 - -<br />

Euronotes<br />

48,435 9,110 893,608 3,386,473 4,337,626 12.9 899,943 3.8<br />

Bonds - - - 303,598 303,598 0.9 128,567 0.5<br />

Eurobonds 12,692 - - 847,100 859,792 2.6 902,371 3.8<br />

(-) Transaction costs incurred (Note 4b) - - (822) (36,141) (36,963) (0.1) (25,799) (0.1)<br />

TOTAL OTHER LIABILITIES<br />

61,127 9,110 892,786 32,054,473 33,017,496 22,772,611<br />

Redeemable preferred shares - - 31.0 665,942 665,973 2.0 698,957 3.1<br />

GRAND TOTAL<br />

% per maturity term<br />

TOTAL – 09/30/2009<br />

% per maturity term<br />

09/30/2010<br />

09/30/2009<br />

61,127 9,110 892,817 32,720,415 33,683,469 23,471,568<br />

0.2 0.0 2.7 97.1<br />

13,321 1,161,313 36 22,296,898 23,471,568<br />

0.1 4.9 0.0 95.0<br />

Description<br />

Name of security<br />

Issue Maturity Return p.a. Principal R$<br />

Subordinated euronotes 2nd half of 2001 August 2011 10.00% 457,465<br />

Subordinated euronotes August 2001 August 2011 4.25% 625,008<br />

Subordinated CDB March 2007 April 2012 103.5% of CDI 5,000,000<br />

Subordinated CDB May 2007 May 2012 104% of CDI 1,406,000<br />

Subordinated CDB July 2007 July 2012 CDI + 0.38% 422,000<br />

Subordinated CDB August 2007 August 2012 CDI + 0.38% 200,000<br />

Subordinated CDB October 2007 October 2012 IGPM + 7.31% 160,850<br />

Subordinated CDB October 2007 October 2012 IGPM + 7.35% 130,000<br />

Subordinated CDB October 2007 October 2012 103.8% of CDI 93,000<br />

Subordinated CDB October 2007 October 2012 CDI + 0.45% 450,000<br />

Subordinated CDB November 2007 November 2012 CDI + 0.35% 300,000<br />

Subordinated CDB December 2002 December 2012 102.5% of CDI 200,000<br />

Subordinated CDB December 2002 December 2012 102% of CDI 20,000<br />

Subordinated CDB January 2008 February 2013 CDI + 0.50% 880,000<br />

Subordinated CDB February 2008 February 2013 CDI + 0.50% 1,256,000<br />

Subordinated CDB 1st quarter 2008 1st quarter 2013 CDI + 0.60% 817,310<br />

Subordinated CDB 2nd quarter 2008 2nd quarter 2013 106% of CDI 29,000<br />

Subordinated CDB 2nd quarter 2008 2nd quarter 2013 107% of CDI 19,401<br />

Subordinated CDB November 2003 November 2013 102% of CDI 40,000<br />

Subordinated CDB May 2007 May 2014 CDI + 0.35% 1,804,500<br />

Subordinated CDB August 2007 August 2014 CDI + 0.46% 50,000<br />

Subordinated CDB October 2007 October 2014 IGPM + 7.35% 33,200<br />

Subordinated CDB November 2008 October 2014 112% of CDI 1,000,000<br />

Subordinated CDB December 2007 December 2014 CDI + 0.60% 10,000<br />

Preferred shares December 2002 March 2015 3.04% 1,388,841<br />

Subordinated CDB January 2010 November 2015 113% of CDI 50,000<br />

Subordinated CDB December 2005 December 2015 1.42% 193,834<br />

Subordinated CDB 3rd quarter 2008 3rd quarter 2015 119.8% of CDI 400,000<br />

Subordinated CDB January 2010 January 2016 114% of CDI 500,000<br />

Subordinated CDB 1st quarter 2010 1st quarter 2016 110% of CDI 82,880<br />

Subordinated CDB 1st quarter 2010 1st quarter 2016 111% of CDI 33,400<br />

Subordinated CDB 1st quarter 2010 1st quarter 2016 113% of CDI 2,102,988<br />

Subordinated CDB March 2010 March 2016 IPCA + 7.33% 122,500<br />

Subordinated financial bills August 2010 August 2016 100% of CDI + 1.36% 365,000<br />

Subordinated financial bills September 2010 September 2016 112.5% of CDI 15,600<br />

Subordinated CDB (1) December 2006 December 2016 CDI + 0.47% 500,000<br />

Subordinated financial bills 3rd quarter 2010 3rd quarter 2016 112% of CDI 1,808,400<br />

Subordinated CDB March 2010 March 2017 IPCA + 7.45% 366,830<br />

Subordinated financial bills September 2010 September 2017 IPCA + 7.2% 160,000<br />

Subordinated financial bills September 2010 September 2017 IPCA + 7.0% 20,000<br />

Subordinated euronotes April 2010 April 2020 6.20% 1,730,600<br />

Subordinated euronotes September 2010 January 2021 5.75% 1,694,200<br />

Subordinated bonds April 2008 April 2033 3.50% 73,361<br />

Subordinated bonds October 2008 October 2033 4.50% 67,766<br />

Eurobonds -Perpetual Non-cumulative Junior<br />

Subordinated Securities (2) July 2005 Not determined 8.70% 1,195,250<br />

(1)<br />

(2)<br />

Subordinated CDBs may be redeemed from November 2011;<br />

The debt may be fully redeemed only at the option of the issuer from July 29, 2010 or at each subsequent payment.<br />

At September 30, 2010, ITAÚ UNIBANCO HOLDING’s portfolio is composed of Subordinated Euronotes with<br />

maturity from 0 to 30 days in the amount of R$ 48,435, from 91 to 180 in the amount of R$ 2,165, <strong>and</strong> over 365<br />

days in the amount of R$ 3,364,059, totaling R$ 3,414,659.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 112


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 113<br />

NOTE 11 - INSURANCE, PENSION PLAN AND CAPITALIZATION OPERATIONS<br />

TOTAL<br />

a) Composition of the technical provisions<br />

INSURANCE PENSION PLAN<br />

CAPITALIZATION<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

Mathematical provision of benefits to be granted <strong>and</strong> ben 31,994 33,614 47,688,627 40,106,418 - - 47,720,621 40,140,032<br />

Unearned premiums<br />

3,443,351 3,258,870 - - - - 3,443,351 3,258,870<br />

Unsettled claims<br />

2,445,063 2,217,895 - - - - 2,445,063 2,217,895<br />

<strong>Financial</strong> surplus<br />

1,749 2,214 473,874 446,323 - - 475,623 448,537<br />

IBNR<br />

705,732 732,646 12,960 12,557 - - 718,692 745,203<br />

<strong>Financial</strong> variation<br />

458 494 124,492 110,475 - - 124,950 110,969<br />

Premium deficiency<br />

263,453 167,342 - - - - 263,453 167,342<br />

Insufficient contribution<br />

- - 548,756 438,884 - - 548,756 438,884<br />

Mathematical provision for redemptions<br />

- - - - 2,433,861 2,133,720 2,433,861 2,133,720<br />

Raffle contingency - - - - 21,709 36,489 21,709 36,489<br />

Other<br />

75,831 71,695 189,336 184,123 28,277 23,895 293,444 279,713<br />

TOTAL<br />

6,967,631 6,484,770 49,038,045 41,298,780 2,483,847 2,194,104 58,489,523 49,977,654


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 114<br />

b) Assets Guaranteeing Technical Provisions - SUSEP<br />

Interbank investments – money market<br />

Securities <strong>and</strong> derivative financial instruments<br />

PGBL/VGBL fund quotas (1)<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

1,421,155 986,616 947,414 1,003,502 1,164,720 832,985 3,533,289 2,823,103<br />

2,700,305 2,959,487 48,143,031 40,311,622 1,360,774 1,401,164 52,204,110 44,672,273<br />

- - 43,621,488 36,403,697 - - 43,621,488 36,403,697<br />

Government securities - Domestic - - 31,435,519 23,444,190 - - 31,435,519 23,444,190<br />

National Treasury Bills - - 15,993,240 3,664,771 - - 15,993,240 3,664,771<br />

National Treasury Notes - - 13,336,217 7,951,760 - - 13,336,217 7,951,760<br />

<strong>Financial</strong> Treasury Bills - - 2,106,062 11,827,659 - - 2,106,062 11,827,659<br />

Corporate securities - - 11,818,124 12,447,524 - - 11,818,124 12,447,524<br />

Bank Deposit Certificates - - 5,203,676 7,549,666 - - 5,203,676 7,549,666<br />

Debentures - - 4,537,451 2,986,661 - - 4,537,451 2,986,661<br />

Shares - - 1,941,823 1,508,461 - - 1,941,823 1,508,461<br />

Quotas of funds - - 131,078 384,849 - - 131,078 384,849<br />

Promissory Notes - - 2,656 17,887 - - 2,656 17,887<br />

Securitized real estate loans - - 1,440 - - - 1,440 -<br />

PGBL/VGBL fund quotas - - 276,852 74,612 - - 276,852 74,612<br />

Derivative financial instruments - - 15,324 396,746 - - 15,324 396,746<br />

Accounts receivable / (payable) - - 75,669 40,625 - - 75,669 40,625<br />

Other assets<br />

2,700,305 2,959,487 4,521,543 3,907,925 1,360,774 1,401,164 8,582,622 8,268,576<br />

Government 1,905,335 2,285,508 3,584,073 3,001,287 148,692 739,727 5,638,100 6,026,522<br />

Private 794,970 673,979 937,470 906,638 1,212,082 661,437 2,944,522 2,242,054<br />

Receivables from insurance <strong>and</strong> reinsurance operations (2) 2,942,542 2,437,747 - - - 2,942,542 2,437,747<br />

Credit rights 1,207,524 952,351 - - - 1,207,524 952,351<br />

Reinsurance 1,735,018 1,485,396 - - - 1,735,018 1,485,396<br />

Escrow deposits for loss 44,706 109,796 - - - 44,706 109,796<br />

TOTAL<br />

7,108,708 6,493,646 49,090,445 41,315,124 2,525,494 2,234,149 58,724,647 50,042,919<br />

(1) The PGBL <strong>and</strong> VGBL plans securities portfolios, the ownership <strong>and</strong> embedded risks of which are the customer’s responsibility, are recorded as securities – trading securities, with a contra-entry to long-term liabilities in Pension Plan Technical Provisions account, as<br />

determined by SUSEP.<br />

(2) Recorded under Other receivables <strong>and</strong> Other assets.<br />

c) Results of Operations<br />

Income from financial operations<br />

<strong>Financial</strong> income from insurance, pension plan <strong>and</strong> capitalization operations<br />

<strong>Financial</strong> expenses from insurance, pension plan <strong>and</strong> capitalization operations<br />

Result from insurance, pension plan <strong>and</strong> capitalization operations<br />

TOTAL<br />

Premiums <strong>and</strong> contributions<br />

Changes in technical provisions<br />

Expenses for claims<br />

Selling expenses<br />

Expenses for benefits <strong>and</strong> raffles<br />

Other revenues <strong>and</strong> expenses<br />

INSURANCE PENSION PLAN CAPITALIZATION<br />

INSURANCE CAPITALIZATION<br />

TOTAL<br />

PENSION PLAN<br />

01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to 01/01 to<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

174,093 161,923 209,926 252,419 62,733 45,512 446,752 459,854<br />

218,041 245,036 2,955,551 3,159,018 171,494 145,233 3,345,086 3,549,287<br />

(43,948) (83,113) (2,745,625) (2,906,599) (108,761) (99,721) (2,898,334) (3,089,433)<br />

1,691,084 950,222 31,947 440,171 328,358 331,018 2,051,389 1,721,411<br />

5,373,172 4,728,653 5,930,201 6,469,521 1,276,598 1,201,215 12,579,971 12,399,389<br />

(310,168) (132,855) (5,870,968) (5,975,240) (911,529) (820,652) (7,092,665) (6,928,747)<br />

(2,181,314) (2,448,237) - - - - (2,181,314) (2,448,237)<br />

(1,038,711) (990,252) (4,829) (7,270) (5,612) (22,730) (1,049,152) (1,020,252)<br />

- - (26,271) (34,936) (31,023) (26,836) (57,294) (61,772)<br />

(151,895) (207,087) 3,814 (11,904) (76) 21 (148,157) (218,970)<br />

1,865,177 1,112,145 241,873 692,590 391,091 376,530 2,498,141 2,181,265<br />

TOTAL


NOTE 12 - CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY<br />

ITAÚ UNIBANCO HOLDING CONSOLIDATED is involved in contingencies in the ordinary course of its<br />

businesses, as follows:<br />

a) Contingent Assets: there are no contingent assets recorded.<br />

b) Contingent Liabilities: These are estimated <strong>and</strong> classified as follows:<br />

- Calculation criteria:<br />

Civil lawsuits: Quantified upon judicial notification or individual execution when the claim is awarded a<br />

final <strong>and</strong> unappealable judgment regarding lawsuits filed by the Public Attorney’s Office or consumer<br />

protection associations, <strong>and</strong> monthly reviewed:<br />

- Collective (lawsuits related to claims considered similar <strong>and</strong> usual <strong>and</strong> the amounts of which are not<br />

considered significant): according to the statistical references per group of lawsuits, type of legal body<br />

(Small Claims Court or Regular Court) <strong>and</strong> claimant; or<br />

- Individual (lawsuits related to claims considered unusual <strong>and</strong> the amounts of which are considered<br />

significant): at the claimed indemnity amount, based on the evidence presented <strong>and</strong> on the evaluation<br />

of legal advisors – which considers case law, legal opinions raised, evidence produced in the records<br />

<strong>and</strong> the judicial decisions to be issued – relating to the risk level of loss of lawsuits.<br />

These are adjusted to the amounts deposited as guarantee for their execution or to the definitive<br />

execution amount (indisputable amount) when the claim is awarded a final <strong>and</strong> unappealable judgment.<br />

Labor claims: these are calculated upon judicial notification <strong>and</strong> adjusted monthly by the moving average<br />

of payment of lawsuits closed in the last 12 months plus the average cost of fees paid for lawsuits related<br />

to claims considered similar <strong>and</strong> usual <strong>and</strong> adjusted: to the amounts deposited in guarantee; to the<br />

execution amount (indisputable amount) when it is awarded a final <strong>and</strong> unappealable decision; or based<br />

on the individual analysis of the potential amount of probable loss for lawsuits with significant amounts.<br />

Tax <strong>and</strong> social security lawsuits: calculated upon judicial notification of administrative proceedings based<br />

on their monthly adjusted amounts.<br />

Other Risks: calculated mainly based on the assessment of credit risk on joint obligations.<br />

- Contingencies classified as probable: are recognized in the accounting books <strong>and</strong> comprise<br />

- Civil lawsuits: dem<strong>and</strong>ing compensation for property damage <strong>and</strong> pain <strong>and</strong> suffering, such as protest of<br />

bills, return of checks, <strong>and</strong> inclusion of information in the credit protection registry, most of these<br />

actions being filed in the Small Claims Court <strong>and</strong> therefore limited to 40 minimum monthly wages; The<br />

bank is also party to specific lawsuits over the charging of understated inflation adjustment to savings<br />

accounts in connection with economic plans. The case law at the Federal Supreme Court is favorable<br />

to banks in relation to an economic phenomenon similar to savings, as in the case of adjustment to<br />

time deposits <strong>and</strong> contracts in general. Additionally, the Superior Court of Justice has recently decided<br />

that the term for filing public civil actions over understated inflation is five years. In view of such<br />

decision, some of the lawsuits may be dismissed because they were filed after the five-year period.<br />

- Labor claims: seeking the recovery of alleged labor rights based on labor legislation specific to the<br />

related profession, such as overtime, salary equalization, reinstatement, transfer allowance, pension<br />

plan supplement <strong>and</strong> other;<br />

- Tax <strong>and</strong> social security lawsuits: represented mainly by lawsuits <strong>and</strong> administrative proceedings<br />

involving federal <strong>and</strong> municipal taxes;<br />

- Other Risks represented basically by the joint obligation for securitized rural loans.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 115


The table below shows the changes in the respective provisions for contingent liabilities <strong>and</strong> the respective escrow deposits balances:<br />

Opening balance<br />

Change in provision for contingent liabilities<br />

(-) Contingencies guaranteed by indemnity clauses (Note 4o I)<br />

Subtotal<br />

Civil<br />

Labor<br />

01/01 to 09/30/2010<br />

Tax <strong>and</strong> social<br />

security<br />

01/01 to<br />

09/30/2009<br />

Other Total Total<br />

2,409,698 3,163,601 1,457,508 257,672 7,288,479 7,731,425<br />

(98,628) (573,261) (35,331) - (707,220) (692,451)<br />

2,311,070 2,590,340 1,422,177 257,672 6,581,259 7,038,974<br />

Restatement/Charges 128,199 53,923 19,078 - 201,200 346,711<br />

Changes in the period reflected in results (Notes 13f <strong>and</strong> 13i)<br />

926,865 364,052 156,449 2,639 1,450,005 1,467,591<br />

Increase (*) 1,200,576 421,748 296,946 2,639 1,921,909 1,791,306<br />

Reversal (273,711) (57,696) (140,497) - (471,904) (323,715)<br />

Payment<br />

Subtotal<br />

(+) Contingencies guaranteed by indemnity clauses (Note 4o I)<br />

Closing balance (Note 13c)<br />

Closing balance at 09/30/2009 (Note 13c)<br />

Escrow deposits at 09/30/2010 (Note 13a)<br />

Escrow deposits at 09/30/2009 (Note 13a)<br />

(718,278) (288,041) (97,306) - (1,103,625) (1,120,948)<br />

2,647,856 2,720,274 1,500,398 260,311 7,128,839 7,732,328<br />

119,290 552,815 51,009 - 723,114 763,858<br />

2,767,146 3,273,089 1,551,407 260,311 7,851,953 8,496,186<br />

2,484,325 3,097,143 2,658,351 256,367 8,496,186<br />

1,438,542 1,541,080 861,389 - 3,841,011<br />

1,017,249 1,403,107 937,621 - 3,357,977<br />

(*) Civil provisions include the provision for economic plans amounting to R$ 507,802 (R$ 250,874 from January 1 to September 30, 2009) (Note 22k).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 116


- Contingencies classified as possible: not recognized in the accounting books <strong>and</strong> comprise Civil<br />

lawsuits amounting to R$ 402,334 <strong>and</strong> Tax <strong>and</strong> Social Security Lawsuits amounting to R$ 4,597,502. The<br />

principal characteristics of these lawsuits are described below:<br />

• IRPJ, CSLL, PIS <strong>and</strong> COFINS – request for offset dismissed - R$ 496,679: cases in which the liquidity<br />

<strong>and</strong> the offset credit certainty are discussed.<br />

• ISS – Banking Institutions – R$ 482,540: we underst<strong>and</strong> that the banking operation cannot be<br />

interpreted as a service <strong>and</strong>/or is not listed under Supplementary Law No. 116/03 or Decree-law No.<br />

406/68.<br />

• IRPJ/CSLL - losses on receipt of credits <strong>and</strong> discounts granted upon credit renegotiation – R$<br />

448,133: we defend the deduction as an operating expense <strong>and</strong> necessary for the financial activity.<br />

• IRPJ, CSLL, PIS <strong>and</strong> COFINS – Usufruct of quotas <strong>and</strong> shares - R$ 349,243: we discuss the<br />

adequate accounting <strong>and</strong> tax treatment for the amount received due to the onerous recognition of<br />

usufruct.<br />

• IRPJ/CSLL – Taxation of profits abroad – R$ 299,020: we discuss the criteria for determination of<br />

calculation basis <strong>and</strong> taxable event.<br />

• IRPJ – Allowance for loan losses – R$ 279,676: we request the application of the 1.5% rate for<br />

measuring the expense in view of the non-retroactivity of the Federal Revenue Service Regulatory<br />

Instruction No. 80/93.<br />

• IRPJ/CSLL – Goodwill - R$ 236,661: we defend the deductibility of goodwill incurred upon acquisition<br />

of merged companies.<br />

• INSS – Non-compensatory amounts – R$ 230,498: we defend the non-taxation of these amounts,<br />

mainly transportation vouchers <strong>and</strong> sole bonus.<br />

• IRPJ/CSLL – Interest on capital – R$ 218,183: we defend the deductibility of interest on capital<br />

declared to stockholders based on the Brazilian long-term interest rate (TJLP) levied on the<br />

stockholders’ equity for the year <strong>and</strong> for prior years.<br />

• IRPJ/CSLL - Expenses on acquisition of customer portfolio – R$ 178,116: we defend its deduction as<br />

a required operating expense.<br />

• ISS – Lease operation R$ 147,910: we discuss the place of service provision <strong>and</strong> the calculation basis<br />

amount.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 117


In ITAÚ UNIBANCO HOLDING CONSOLIDATED, the following are in guarantee of voluntary resources restricted,<br />

deposited or recorded in the amounts below:<br />

Securities<br />

09/30/2010 09/30/2009<br />

1,430,050 834,732<br />

Deposits in guarantee<br />

3,286,141 3,484,817<br />

Permanent assets (*)<br />

725,093 771,371<br />

(*) As per article 32 of Law No. 10,522, of July 19, 2002. On April 4, 2007, in the unconstitutionality lawsuit No. 1.976, the Federal Supreme Court ruled<br />

unconstitutional the requirement of guarantees for considering voluntary appeals. The company is requesting the cancellation of the pledging of<br />

guarantees to the Federal Revenue Service.<br />

The Receivables balance arising from reimbursements of contingencies totals R$ 1,106,278 (R$ 1,024,929 at<br />

09/30/2009) (Note 13a), basically represented by the guarantee in the <strong>Banco</strong> Banerj S.A. privatization process<br />

occurred in 1997, in which the State of Rio de Janeiro created a fund to guarantee the equity recomposition of<br />

Civil, Labor <strong>and</strong> Tax Contingencies.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 118


c)<br />

Legal Liabilities – Tax <strong>and</strong> Social Security <strong>and</strong> Escrow Deposits for Filing Legal Processes –<br />

recognized at the full amount being questioned <strong>and</strong> respective escrow deposits, as follows:<br />

Change in legal liabilities<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

Opening balance<br />

6,821,027 9,082,558<br />

Charges on taxes<br />

272,879 673,065<br />

Changes in the period reflected in results<br />

88,539 2,097,356<br />

Increase 435,697 2,226,192<br />

Reversal (*) (347,158) (128,836)<br />

Payment (*)<br />

(1,917,790) (184,032)<br />

Closing balance (Note 14c)<br />

5,264,654 11,668,947<br />

(*) From 01/01 to 09/30/2010 refers basically to the effects arising from the adhesion to the Cash or Installment Payment of Federal Taxes<br />

(Note 12d).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 119


Change in escrow deposits<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

Opening balance<br />

3,695,827 4,422,972<br />

Appropriation of income<br />

179,436 403,185<br />

Changes in the period<br />

103,619 188,550<br />

Deposited 109,331 390,532<br />

Withdrawals (2,735) (17,188)<br />

Conversion into income (2,977) (184,794)<br />

Closing balance (Note 13a)<br />

3,978,882 5,014,707<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 120


The main natures of processes are described as follows:<br />

• PIS <strong>and</strong> COFINS – R$ 2,669,311 – Revenue x Gross revenue: We request either the levy of taxes only on<br />

the revenue understood as income from sale of assets <strong>and</strong> services or the levy of PIS Repique (calculated<br />

on income tax payable) (at 5% of income tax due), in lieu of the levy on total revenues recorded, by alleging<br />

the unconstitutionality of paragraph 1 of article 3 of Law No. 9,718/98. The balance of the corresponding<br />

deposit in guarantee totals R$ 1,231,303.<br />

• CSLL – R$ 652,362 – Principle of equality: We request the levy of tax of 9%, in lieu of 15%, for financial <strong>and</strong><br />

insurance companies, by alleging the unconstitutionality of article 41 of Law No. 11.727/08. The<br />

corresponding escrow deposit totals R$ 157,360.<br />

• IRPJ <strong>and</strong> CSLL – R$ 461,236 - Taxation of profits earned abroad: we defend the exemption of the positive<br />

equity in earnings from foreign investments. The corresponding escrow deposit totals R$ 448,664.<br />

• PIS – R$ 351,452 – Principles of anteriority, anteriority over 90 days <strong>and</strong> non-retroactivity: We request the<br />

rejection of Constitutional Amendments No. 10/96 <strong>and</strong> 17/97 in view of the principle of anteriority <strong>and</strong> nonretroactivity,<br />

aiming at making payments based on Supplementary Law No. 07/70. The corresponding<br />

escrow deposit totals R$ 60,607.<br />

• INSS – R$ 254,277 – Service providers that are individuals <strong>and</strong> management members: We request the nonlevy<br />

of taxes on payment to service providers that are individuals <strong>and</strong> management members, set forth by<br />

Supplementary Law No. 84/96, by alleging its unconstitutionality. The corresponding escrow deposit totals<br />

R$ 230,038.<br />

d) Program for Cash or Installment Payment of Federal Taxes - Law No. 11,941/09<br />

ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries adhered to the Program for Cash or Installment Payment of<br />

Federal Taxes, established by Law No. 11,941, of May 27, 2009. The program included the debits<br />

administered by the Federal Revenue Service of Brazil <strong>and</strong> the General Attorney’s Office of the National<br />

Treasury past due before November 30, 2008. The main proposition included in this program was the<br />

increase in the PIS <strong>and</strong> COFINS calculation basis, as set forth by paragraph 1 of article 3 of Law No. 9,718<br />

of November 27, 1998, classified as Legal Liability. The net effect in Income was R$ 144,712, recorded in<br />

Other Operating Income (Note 22k).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 121


NOTE 13 - BREAKDOWN OF ACCOUNTS<br />

a) Other sundry receivables<br />

09/30/2010 09/30/2009<br />

Deferred tax assets (Note 14b I)<br />

26,573,620 27,426,884<br />

Social contribution for offset (Note 14b I)<br />

851,633 955,427<br />

Taxes <strong>and</strong> contributions for offset<br />

2,259,943 2,974,685<br />

Escrow deposits in guarantee of provision for contingent liabilities (Note 12b)<br />

7,127,152 6,842,794<br />

Escrow deposits for legal liabilities – tax <strong>and</strong> social security (Note 12c)<br />

3,978,882 5,014,707<br />

Escrow deposits for foreign fund raising program<br />

1,932,880 349,000<br />

Receivables from reimbursement of contingent liabilities (Note 12b)<br />

1,106,278 1,024,929<br />

Sundry domestic debtors<br />

861,725 768,652<br />

Sundry foreign debtors<br />

91,287 119,123<br />

Recoverable payments<br />

35,357 34,953<br />

Salary advances<br />

187,083 177,765<br />

Amounts receivable from related companies<br />

6,562 50,657<br />

Operations without credit granting characteristics<br />

219,795 498,110<br />

Securities <strong>and</strong> credits receivable 547,006 805,534<br />

(Allowance for loan losses) (327,211) (307,424)<br />

Other<br />

151,598 142,510<br />

Total<br />

45,383,795 46,380,196<br />

At ITAÚ UNIBANCO HOLDING, Other Sundry Receivables are basically composed of Taxes <strong>and</strong> Contributions for<br />

Offset of R$ 122,637 (R$ 146,329 at 09/30/2009) <strong>and</strong> Deferred Tax Assets of R$ 953,492 (R$ 836,564 at<br />

09/30/2009) (Note 14b I).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 122


) Prepaid expenses<br />

Commissions<br />

09/30/2010 09/30/2009<br />

1,676,982 2,280,357<br />

Related to vehicle financing 981,497 1,622,283<br />

Related to insurance <strong>and</strong> pension plan 467,368 515,968<br />

Other 228,117 142,106<br />

Credit Guarantee Fund (*) 573,546 760,702<br />

Advertising<br />

331,100 384,314<br />

Other<br />

244,667 250,924<br />

Total<br />

2,826,295 3,676,297<br />

(*) Refers to spontaneous payment, equivalent to the prepayment of installments of the contribution to the Fundo Garantidor de Crédito<br />

(Brazilian deposit guarantee fund), according to BACEN Circular No. 3,416, of 10/24/2008.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 123


c) Other sundry liabilities<br />

09/30/2010 09/30/2009<br />

Provisions for contingent liabilities (Note 12b)<br />

7,851,953 8,496,186<br />

Provisions for sundry payments<br />

2,082,527 1,947,971<br />

Personnel provision<br />

1,437,445 1,273,277<br />

Sundry creditors - local<br />

845,072 765,496<br />

Sundry creditors - foreign<br />

610,562 208,288<br />

Liabilities for official agreements <strong>and</strong> rendering of payment services<br />

1,204,901 447,230<br />

Related to insurance operations<br />

994,966 1,110,943<br />

Liabilities for purchase of assets <strong>and</strong> rights<br />

55,435 13,182<br />

Creditors of funds to be released<br />

609,824 316,156<br />

Funds from consortia participants<br />

80,249 144,613<br />

Provision to cover actuarial deficit (Note 19c)<br />

135,987 121,674<br />

Provision for integration expenditures with ITAÚ UNIBANCO merger (1)<br />

312,335 978,978<br />

Provision for health insurance (2)<br />

603,841 540,808<br />

Expenses for lease interests (Note 4i)<br />

163,635 122,889<br />

Other<br />

151,147 290,569<br />

Total<br />

17,139,879 16,778,260<br />

(1) Provision set up at 12/31/2008 to cover expenditures on communication with customers, adequacy of systems <strong>and</strong> personnel;<br />

(2)<br />

Provision set up to cover possible future deficits up to the total discontinuance of the portfolio, arising from the difference of<br />

adjustments to monthly installments, authorized annually by the regulatory body, <strong>and</strong> the actual variation of hospital costs that<br />

affect the compensation of claims (Note 13i).<br />

In ITAÚ UNIBANCO HOLDING, Other Sundry Liabilities are basically composed of Liabilities for Share-<br />

Based Instruments.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 124


d) Banking service fees<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

Asset management<br />

1,868,658 1,629,437<br />

Funds management fees<br />

1,799,678 1,601,481<br />

Consortia management fee 68,980 27,956<br />

Current account services<br />

441,433 335,799<br />

Credit cards<br />

4,898,373 4,233,125<br />

Annual fees<br />

749,582 644,831<br />

Other services<br />

4,148,791 3,588,294<br />

Relationship with stores 3,795,637 3,292,224<br />

Credit card processing 353,154 296,070<br />

Sureties <strong>and</strong> credits granted<br />

Loan operations<br />

Guarantees provided<br />

Receipt services<br />

Collection fees<br />

Collection services<br />

Other<br />

Brokerage<br />

Custody services <strong>and</strong> management of portfolio<br />

Economic <strong>and</strong> financial advisory<br />

Foreign exchange services<br />

Other services<br />

Total<br />

1,069,946 950,175<br />

647,700 571,434<br />

422,246 378,741<br />

975,589 885,651<br />

790,854 731,381<br />

184,735 154,270<br />

1,242,089 931,829<br />

354,918 221,006<br />

134,593 114,848<br />

194,153 118,501<br />

51,427 50,045<br />

506,998 427,429<br />

10,496,088 8,966,016<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 125


e) Income from bank charges<br />

Loan operations/registration<br />

Deposit account<br />

Transfer of funds<br />

Service package fees <strong>and</strong> other<br />

Total<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

995,081 760,911<br />

132,305 117,986<br />

91,802 84,726<br />

1,154,907 1,066,348<br />

2,374,095 2,029,971<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 126


f)<br />

Personnel expenses<br />

Compensation<br />

Charges<br />

Welfare benefits<br />

Training<br />

Labor claims <strong>and</strong> termination of employees (Note 12b)<br />

Total<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

(6,114,510) (5,849,772)<br />

(1,535,991) (1,397,762)<br />

(1,248,648) (1,056,313)<br />

(146,810) (79,427)<br />

(368,207) (465,239)<br />

(9,414,166) (8,848,513)<br />

g)<br />

Other administrative expenses<br />

Data processing <strong>and</strong> telecommunications<br />

Depreciation <strong>and</strong> amortization<br />

Installations<br />

Third-party services<br />

<strong>Financial</strong> system services<br />

Advertising, promotions <strong>and</strong> publications<br />

Transportation<br />

Materials<br />

Security<br />

Travel<br />

Other<br />

Total<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

(2,358,942) (1,851,804)<br />

(1,053,361) (990,457)<br />

(1,812,299) (1,360,028)<br />

(2,137,807) (2,138,417)<br />

(276,036) (260,860)<br />

(819,823) (641,529)<br />

(459,466) (280,324)<br />

(336,585) (211,438)<br />

(326,537) (280,042)<br />

(115,016) (87,280)<br />

(354,995) (328,637)<br />

(10,050,867) (8,430,816)<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 127


h) Other operating revenues<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

Reversal of operating provisions<br />

439,307 191,703<br />

Contingent assets <strong>and</strong> liabilities <strong>and</strong> legal liabilities – tax <strong>and</strong> social security (Notes 12b, c <strong>and</strong> d) 390,104 128,836<br />

Other 49,203 62,867<br />

Recovery of charges <strong>and</strong> expenses<br />

55,608 223,940<br />

Other<br />

303,595 157,608<br />

Total<br />

798,510 573,251<br />

i)<br />

Other operating expenses<br />

Provision for contingencies (Note 12b)<br />

Civil<br />

Tax <strong>and</strong> social security<br />

Other<br />

Selling - Credit cards<br />

Claims<br />

Joint venture (*)<br />

Amortization of goodwill on investments (Notes 2k)<br />

Provision for health insurance (Note 13c)<br />

Refund of interbank costs<br />

Other<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

(984,791) (1,011,467)<br />

(926,865) (944,073)<br />

(55,287) (62,262)<br />

(2,639) (5,132)<br />

(1,110,841) (1,083,781)<br />

(405,146) (413,516)<br />

- (550,000)<br />

- (556,576)<br />

(7,850) (10,173)<br />

(139,920) (168,432)<br />

(412,272) (699,990)<br />

Total<br />

(3,060,820) (4,493,935)<br />

(*) Amount paid on August 28, 2009 to Companhia Brasileira de Distribuição S.A., in order to exclude the obligation of exclusivity of<br />

ITAÚ UNIBANCO in the joint venture agreement related to Financeira <strong>Itaú</strong> CDB S.A. Crédito, Financiamento e Investimento (Note<br />

22k).<br />

j)<br />

Non-operating income – from 01/01 to 09/30/2009 is basically composed of Sale of Visa Inc <strong>and</strong> Visa Net shares.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 128


NOTE 14 - TAXES<br />

a)<br />

Composition of expenses for taxes <strong>and</strong> contributions<br />

I -<br />

We show below the Income Tax <strong>and</strong> Social Contribution due on the operations for the period <strong>and</strong> on<br />

temporary differences arising from additions <strong>and</strong> exclusions:<br />

Due on operations for the period<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

Income before income tax <strong>and</strong> social contribution 14,273,384 13,262,591<br />

Charges (income tax <strong>and</strong> social contribution) at the rates in effect (Note 4p) (5,709,354) (5,305,036)<br />

Increase/decrease to income tax <strong>and</strong> social contribution charges arising from:<br />

Permanent additions (exclusions) 1,388,748 (578,472)<br />

Investments in affiliates 72,192 51,153<br />

Foreign exchange variation on investments abroad (345,559) (1,906,153)<br />

Interest on capital 1,139,226 1,118,381<br />

Dividends, interest on external debt bonds <strong>and</strong> tax incentives 243,041 370,970<br />

Other 279,848 (212,823)<br />

Temporary (additions) exclusions 1,137,919 500,651<br />

Allowance for loan losses (1,353,461) (2,112,519)<br />

Excess (insufficiency) of depreciation of leased assets 671,107 2,294,691<br />

Adjustment to market value of trading securities <strong>and</strong> derivative financial instruments <strong>and</strong><br />

adjustments from operations in futures markets 12,288 165,538<br />

Legal liabilities – tax <strong>and</strong> social security, contingent liabilities <strong>and</strong> restatement of escrow<br />

deposits 694,121 (585,363)<br />

Realization of goodwill on purchase of investments 1,255,253 982,394<br />

Integration expenditures with ITAÚ UNIBANCO merger 213,494 141,536<br />

Other (354,883) (385,626)<br />

(Increase) offset of tax losses/social contribution loss carryforwards (813,985) (827,348)<br />

Expenses for income tax <strong>and</strong> social contribution (3,996,672) (6,210,205)<br />

Related to temporary differences<br />

Increase (reversal) for the period (323,934) 326,697<br />

Prior periods increase (reversal) 362,118 263,843<br />

Income (expenses) from deferred taxes 38,184 590,540<br />

Total income tax <strong>and</strong> social contribution (3,958,488) (5,619,665)<br />

II - Composition of tax expenses:<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

PIS <strong>and</strong> COFINS (2,260,105) (2,413,205)<br />

ISS (569,102) (363,813)<br />

Other (236,629) (259,899)<br />

Total (Note 4p) (3,065,836) (3,036,917)<br />

At ITAÚ UNIBANCO HOLDING tax expenses are basically composed of PIS <strong>and</strong> COFINS in the amount of R$<br />

23,813 (R$ 14,623 from 01/01 to 09/30/2009).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 129


III- Tax effects on foreign exchange management of investments abroad<br />

In order to minimize the effects on income in connection with the foreign exchange variation on investments<br />

abroad, net of respective tax effects, ITAÚ UNIBANCO HOLDING carries out derivative transactions in<br />

foreign currency (hedge), as mentioned in Note 22b.<br />

Results of these transactions are considered in the calculation basis of income tax <strong>and</strong> social contribution,<br />

according to their nature, while the foreign exchange variation on investments abroad is not included therein,<br />

pursuant to tax legislation in force.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 130


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 131<br />

b) Deferred taxes<br />

I -<br />

25,911,438 (5,980,777) 6,480,254 26,410,915 27,339,252<br />

2,989,576 (332,163) 1,519,463 4,176,876 3,658,757<br />

8,985,851 (2,840,142) 3,474,657 9,620,366 8,348,603<br />

7,827,348 (2,524,736) 3,230,706 8,533,318 7,156,709<br />

104,543 (104,543) 101,318 101,318 172,052<br />

81,012 (15,700) 49,546 114,858 73,549<br />

771,874 (143,893) 69,129 697,110 731,319<br />

201,074 (51,270) 23,958 173,762 214,974<br />

35,613,237 45,482,066 13,936,011 (2,808,472) 1,486,134 12,613,673 15,331,892<br />

29,509,237 39,378,066 11,860,651 (2,808,472) 1,486,134 10,538,313 13,113,884<br />

2,665,151 7,621,644 1,989,617 (660,937) 18,582 1,347,262 2,415,394<br />

Provision for contingent liabilities<br />

6,569,569 7,355,899 2,344,558 (424,632) 522,422 2,442,348 2,715,904<br />

Civil 2,647,856 2,311,990 899,984 (284,740) 413,208 1,028,452 903,373<br />

Labor 2,278,537 2,215,595 843,564 (27,466) 37,249 853,347 835,734<br />

Tax <strong>and</strong> social security 1,500,398 2,562,528 495,553 (62,719) 71,965 504,799 871,260<br />

Other 142,778 265,786 105,457 (49,707) - 55,750 105,537<br />

164,844 55,800 28,628 (411) 36,241 64,458 15,346<br />

13,868,124 17,441,924 5,721,535 (1,006,373) - 4,715,162 5,930,254<br />

367,544 978,978 286,806 (161,841) - 124,965 332,852<br />

603,841 540,808 238,396 - 3,141 241,537 216,323<br />

5,270,164 5,383,013 1,251,111 (554,278) 905,748 1,602,581 1,487,811<br />

6,104,000 6,104,000 2,075,360 - - 2,075,360 2,218,008<br />

436,756 219,080 72,677 (22,521) 112,549 162,705 87,632<br />

Total 36,049,993 45,701,146 25,984,115 (6,003,298) 6,592,803 26,573,620 27,426,884<br />

(*)<br />

The deferred tax asset balance <strong>and</strong> its changes, segregated based on its origin <strong>and</strong> disbursements incurred, are represented as follows:<br />

Reflected in income <strong>and</strong> expense accounts<br />

Related to income tax <strong>and</strong> social contribution loss carryforwards<br />

Related to disbursed provisions<br />

Allowance for loan losses<br />

Adjustment to market value of securities <strong>and</strong> derivative financial instruments<br />

(assets/liabilities)<br />

Allowance for real estate<br />

Goodwill on purchase of investments<br />

Other<br />

Related to non-disbursed provisions (*)<br />

Related to the operation<br />

Legal liabilities – tax <strong>and</strong> social security<br />

Adjustments from operations in futures settlement market<br />

Goodwill on purchase of investments<br />

Provision for integration expenditures with ITAÚ UNIBANCO merger<br />

Provision related to health insurance operations<br />

Other non-deductible provisions<br />

Related to additional provisions exceeding the minimum required not disbursed –<br />

allowance for loan losses<br />

Reflected in stockholders’ equity accounts – adjustment to market value of<br />

available-for-sale securities (Note 2b)<br />

Social contribution for offset arising from Option foreseen in article 8 of<br />

Provisional Measure No. 2,158-35 of 08/24/2001<br />

PROVISIONS DEFERRED TAX ASSETS<br />

09/30/2010 09/30/2009 12/31/2009<br />

Realization /<br />

Reversal<br />

Increase 09/30/2010<br />

09/30/2009<br />

- 933,723 (82,090) - 851,633 955,427<br />

From a financial point of view, rather than recording the provision of R$ 35,613,237 (R$ 45,482,066 at 09/30/2009) <strong>and</strong> deferred tax assets of R$ 12,613,673 (R$ 15,331,892 at 09/30/2009), only the net provisions of the<br />

corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 26,573,620 (R$ 27,426,884 at 09/30/2009) to R$ 13,959,947 (R$ 12,094,992 at 09/30/2009).<br />

At ITAÚ UNIBANCO HOLDING, the deferred tax assets totaled R$ 953,492 (R$ 836,564 at 09/30/2009) <strong>and</strong> are basically represented by tax losses <strong>and</strong> social contribution loss carryforwards<br />

of R$ 795,195 (R$ 768,911 at 09/30/2009), which expected realization is up to one year.


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 132<br />

II - Provision for Deferred Income Tax <strong>and</strong> Social Contribution balance <strong>and</strong> its changes are shown as follows:<br />

12/31/2009<br />

Realization /<br />

Reversal<br />

Increase 09/30/2010 09/30/2009<br />

Reflected in income <strong>and</strong> expense accounts<br />

8,552,838 (68,773) 959,786 9,443,851 8,099,693<br />

Depreciation in excess – leasing 7,567,878 - 759,170 8,327,047 7,172,323<br />

Restatement of escrow deposits <strong>and</strong> contingent liabilities 665,918 - 98,061 763,979 658,268<br />

Adjustment to market value of securities <strong>and</strong> derivative financial instruments 144,540 - 39,349 183,888 73,861<br />

Adjustments from operations in futures settlement market 42,463 (21,188) - 21,275 89,788<br />

Taxation of results abroad – capital gains 35,911 - 7,371 43,282 31,230<br />

Other 96,129 (47,585) 55,836 104,380 74,223<br />

Reflected in stockholders’ equity accounts – adjustment to market value of<br />

available-for-sale securities (Note 2b)<br />

141,521 - 189,553 331,074 254,501<br />

Total<br />

8,694,359 (68,773) 1,149,339 9,774,925 8,354,194


III-<br />

The estimate of realization <strong>and</strong> present value of deferred tax assets <strong>and</strong> social contribution for offset, arising from<br />

Provisional Measure No. 2,158-35 of August 24, 2001 <strong>and</strong> from the Provision for Deferred Income Tax <strong>and</strong> Social<br />

Contribution existing at September 30, 2010, in accordance with the expected generation of future taxable income,<br />

based on the history of profitability <strong>and</strong> technical feasibility studies, are:<br />

Temporary differences<br />

Deferred tax assets<br />

Tax loss/social<br />

contribution loss<br />

carryforwards<br />

Total<br />

Social<br />

contribution for<br />

offset<br />

Provision for<br />

deferred income<br />

tax <strong>and</strong> social<br />

contribution<br />

Net deferred<br />

taxes<br />

2010 4,295,227 - 4,295,227 21,963 (748,981) 3,568,209<br />

2011 4,997,768 637,546 5,635,314 153,464 (1,575,230) 4,213,548<br />

2012 4,596,799 996,073 5,592,872 239,564 (2,238,353) 3,594,083<br />

2013 3,419,341 535,734 3,955,075 119,910 (2,580,769) 1,494,216<br />

2014 2,118,661 381,147 2,499,808 119,686 (1,781,648) 837,846<br />

Over 2014 2,968,948 1,626,376 4,595,324 197,046 (849,944) 3,942,426<br />

Total 22,396,744 4,176,876 26,573,620 851,633 (9,774,925) 17,650,328<br />

Present value (*) 20,104,921 3,385,068 23,489,989 734,982 (8,535,207) 15,689,764<br />

(*) The average funding rate, net of tax effects, was used to determine the present value.<br />

The projections of future taxable income include estimates related to macroeconomic variables, exchange rates,<br />

interest rates, volume of financial operations <strong>and</strong> services fees <strong>and</strong> others, which can vary in relation to actual data<br />

<strong>and</strong> amounts.<br />

Net income in the financial statements is not directly related to taxable income for income tax <strong>and</strong> social<br />

contribution, due to differences existing between accounting criteria <strong>and</strong> tax legislation, besides corporate aspects.<br />

Accordingly, we recommend that the trend of the realization of deferred tax assets arising from temporary<br />

differences, income tax <strong>and</strong> social contribution loss carryforwards be not used as an indication of future net<br />

income.<br />

IV -<br />

In view of the unconstitutionality lawsuit related to the increase in the social contribution rate, established by<br />

Articles 17 <strong>and</strong> 41 of Law No. 11,727 of June 24, 2008, filed on June 26, 2008 by the National Confederation of the<br />

<strong>Financial</strong> System (CONSIF), deferred tax assets were recorded up to the amount added to the Tax Liabilities, while<br />

the amount of R$ 2,022,654 (R$ 2,372,366 at 09/30/2009) is unrecorded.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 133


c) Tax <strong>and</strong> social security contributions<br />

09/30/2010 09/30/2009<br />

Taxes <strong>and</strong> contributions on income payable<br />

Taxes <strong>and</strong> contributions payable<br />

Provision for deferred income tax <strong>and</strong> social contribution (Note 14b II)<br />

Legal liabilities – tax <strong>and</strong> social security (Note 12c)<br />

Total<br />

1,548,914 2,486,836<br />

4,744,075 850,584<br />

9,774,925 8,354,194<br />

5,264,654 11,668,947<br />

21,332,568 23,360,561<br />

At ITAÚ UNIBANCO HOLDING, the balance of Tax <strong>and</strong> Social Security Contributions totals R$ 416,146 (R$<br />

336,766 at 09/30/2009) <strong>and</strong> is basically comprised of Legal Liabilities - Tax <strong>and</strong> Social Security of R$ 412,191<br />

(R$ 301,068 at 09/30/2009), whose nature refers Revenue x Gross revenue: We request either the levy of taxes<br />

only on the revenue understood as income from sale of assets <strong>and</strong> services or the levy of PIS Repique<br />

(calculated on income tax payable) (at 5% of income tax due), in lieu of the levy on total revenues recorded, by<br />

alleging the unconstitutionality of paragraph 1 of article 3 of Law No. 9,718/98.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 134


d)<br />

Taxes paid or provided for <strong>and</strong> withheld from third parties<br />

The amount of taxes paid or provided for is basically levied on income, revenue <strong>and</strong> payroll. In relation to<br />

the amounts withheld <strong>and</strong> collected from third parties, the Company started to take into consideration the<br />

interest on capital paid <strong>and</strong> on the service provision, in addition to that levied on financial operation.<br />

09/30/2010 09/30/2009<br />

Taxes paid or provided for 9,420,430 11,456,439<br />

Taxes withheld <strong>and</strong> collected from third parties 5,712,085 5,694,710<br />

Total 15,132,515 17,151,149<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 135


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 136<br />

NOTE 15 – PERMANENT ASSETS<br />

a) Investments<br />

I -<br />

Change of investments<br />

Companies<br />

Balances at<br />

12/31/2009<br />

Amortization of<br />

goodwill<br />

Dividends receivable<br />

(3)<br />

Equity in<br />

earnings of<br />

subsidiaries<br />

Adjustments in<br />

marketable<br />

securities of<br />

subsidiaries <strong>and</strong><br />

Other<br />

Balances at<br />

09/30/2010<br />

Balances at<br />

09/30/2009<br />

Equity in earnings of<br />

subsidiaries from 01/01<br />

to 09/30/2009<br />

Domestic 54,439,465 (4,752) (501,764) 6,060,203 33,003 60,026,155 55,460,331 5,015,599<br />

<strong>Itaú</strong> Unibanco S.A. (1a)(5a)(5d)(6a)(7a) 42,161,903 (4,752) (457,459) 3,636,577 (7,457) 45,328,812 42,420,997 3,257,098<br />

<strong>Banco</strong> <strong>Itaú</strong> BBA S.A. (5b)(5e)(6b)(7b) 4,940,599 - (3,804) 693,914 34,449 5,665,158 5,073,233 1,210,357<br />

Itauseg Participações S.A. (7c)(8) 3,745,886 - - 159,105 (2,177) 3,902,814 3,748,117 249,134<br />

<strong>Banco</strong> Itaucard S.A. (2)(5c)(5f)(6c)(7d)(8) 1,810,386 - - 1,253,200 (1,089) 3,062,497 2,452,444 29,005<br />

<strong>Itaú</strong> BBA Participações S.A. 1,398,437 - (40,501) 185,216 9,282 1,552,434 1,400,209 322,696<br />

<strong>Itaú</strong> Corretora de Valores S.A. (2)(7e)(8) 382,254 - - 132,191 (5) 514,440 365,331 (52,691)<br />

Foreign 1,940,723 (38,556) (18,090) 118,971 1,396 2,004,444 1,975,788 (321,029)<br />

<strong>Itaú</strong> Chile Holdings, Inc. (1b) 1,618,072 (33,931) - 91,780 (329) 1,675,592 1,637,151 (295,169)<br />

<strong>Banco</strong> <strong>Itaú</strong> Uruguay S.A. (1c) 216,686 (3,534) - 12,144 1,725 227,021 219,904 (16,103)<br />

Oca S.A. (1d) 72,044 (939) (18,090) 14,612 - 67,627 85,494 (5,047)<br />

Oca Casa Financiera S.A. (1e) 31,539 (136) - 523 - 31,926 30,881 (4,460)<br />

Aco Ltda. (1f) 2,382 (16) - (88) - 2,278 2,358 (250)<br />

GRAND TOTAL 56,380,188 (43,308) (519,854) 6,179,174 34,399 62,030,599 57,436,119 4,694,570<br />

(1) Includes goodwill in the amounts of: (a) R$ 51,214; (b) R$ 282,760; (c) R$ 29,449; (d) R$ 7,826; (e) R$ 10,137 <strong>and</strong> (f) R$ 133;<br />

(2) The investment <strong>and</strong> the equity in earnings reflect the different interest in preferred shares, profit sharing <strong>and</strong> dividends;<br />

(3) Income receivable includes Dividends receivable;<br />

(4) Includes foreign exchange variation in the amounts of: (a) R$ (52,890) <strong>and</strong> (b) R$ (430,208);<br />

(5) Includes Unrealized results of operations in the amounts of: (a) R$ (1,478), (b) R$ 1,069 <strong>and</strong> (c) R$ 38,563 in investments in the amounts of: (d) R$ (4,599), (e) R$ (194) <strong>and</strong> (f) R$ (113,222);<br />

(6) Investments <strong>and</strong> Equity in earnings reflect adjustments, in order to st<strong>and</strong>ardize procedures under the scope of the investor, in the amounts of: (a) R$ 7,689 <strong>and</strong> R$ (13,412), (b) R$ (80,167) <strong>and</strong> R$ 8,980 <strong>and</strong> (c) R$ 4,916 <strong>and</strong> R$ (14,486);<br />

(7) Includes installments of dividends provided in the amounts of: (a) R$ 474,064, (b) R$ 75,812, (c) R$ 1,194, (d) R$ 241,036 <strong>and</strong> (e) R$ 29,580;<br />

(8) Equity in earnings does not reflect the current interest in results of subsidiary company, due to variation in interest for the period.<br />

Domestic<br />

<strong>Itaú</strong> Unibanco S.A.<br />

<strong>Banco</strong> <strong>Itaú</strong> BBA S.A.<br />

Itauseg Participações S.A.<br />

<strong>Banco</strong> Itaucard S.A.<br />

<strong>Itaú</strong> BBA Participações S.A.<br />

<strong>Itaú</strong> Corretora de Valores S.A.<br />

Foreign<br />

<strong>Itaú</strong> Chile Holdings, Inc.<br />

<strong>Banco</strong> <strong>Itaú</strong> Uruguay S.A.<br />

Oca S.A.<br />

Oca Casa Financiera S.A.<br />

Aco Ltda.<br />

Companies Capital<br />

Stockholders’<br />

equity<br />

Net income (loss) for<br />

the period<br />

Number of shares owned by<br />

ITAÚ UNIBANCO HOLDING<br />

Common Preferred Quotas<br />

Statutory<br />

participation in<br />

income<br />

Voting capital<br />

(%)<br />

Equity share<br />

in capital<br />

(%)<br />

39,676,320 44,800,444 3,651,468 2,081,169,523 2,014,258,290 - 100.00 100.00<br />

4,224,086 7,197,465 868,139 3,041,104 5,284,526 - 57.55 78.77<br />

8,682,908 11,133,718 358,683 1,582,676,636 - - 35.04 35.04<br />

15,553,776 18,996,252 1,542,253 3,592,433,657 1,277,933,118 - 1.50 2.04<br />

797,900 1,552,435 185,216 170,647 341,294 - 100.00 100.00<br />

1,046,841 1,619,968 145,750 - 811,503 - - 1.94<br />

304,039 1,392,832 126,970 100 - - 100.00 100.00<br />

137,843 197,572 23,329 1,639,430,739 - - 100.00 100.00<br />

12,630 59,799 19,152 1,502,176,740 - - 100.00 100.00<br />

16,300 30,789 2,363 646 - - 100.00 100.00<br />

11 2,162 48 - - 131 99.24 99.24


II -<br />

Composition of investments<br />

09/30/2010 09/30/2009<br />

Investment in affiliates<br />

1,084,678 1,364,672<br />

Domestic<br />

358,727 438,079<br />

Allianz Seguros S.A. - 151,325<br />

Serasa S.A. 244,817 257,885<br />

Other 113,910 28,869<br />

Foreign - BPI<br />

725,951 926,593<br />

Other investments 1,320,280 1,091,652<br />

Investments through tax incentives 159,809 161,030<br />

Equity securities 9,579 8,099<br />

Shares <strong>and</strong> quotas 381,418 145,526<br />

Interest in Instituto de Resseguros do Brasil - IRB 229,699 227,170<br />

Other 539,775 549,826<br />

(Allowance for loan losses) (178,686) (172,650)<br />

Total 2,226,272 2,283,674<br />

III-<br />

Equity in earnings of affiliates <strong>and</strong> other investments<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

Investment in affiliates - Domestic<br />

47,782 69,678<br />

Investment in affiliates - Foreign<br />

63,949 58,204<br />

Dividends received from Other investments 75,087 33,298<br />

Other<br />

(6,337) 19,189<br />

Total 180,481 180,369<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 137


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 138<br />

b) Fixed assets, goodwill <strong>and</strong> intangible assets<br />

REAL ESTATE IN USE<br />

ACQUISITION<br />

S<br />

DISPOSALS<br />

DEPRECIATION/<br />

AMORTIZATION<br />

EXPENSES (3)<br />

OTHER COST<br />

ACCUMULATED<br />

DEPRECIATION/<br />

AMORTIZATION<br />

NET BOOK<br />

AMOUNT<br />

09/30/2009<br />

NET BOOK<br />

AMOUNT<br />

4,353,175 1,344,097 (52,456) (907,382) (39,629) 11,281,927 (6,584,122) 4,697,805 4,072,414<br />

REAL ESTATE IN USE (1) 2,371,981 295,303 (4,245) (233,174) 45,795 4,451,695 (1,976,035) 2,475,660 2,288,651<br />

L<strong>and</strong> 935,492 93,495 (1,868) - (916) 1,026,203 - 1,026,203 821,949<br />

Buildings 844,565 82,940 (566) (77,397) 31,808 2,388,991 (1,507,641) 881,350 660,322<br />

Improvements 591,924 118,868 (1,811) (155,777) 14,903 1,036,501 (468,394) 568,107 806,380<br />

OTHER FIXED ASSETS 1,981,194 1,048,794 (48,211) (674,208) (85,424) 6,830,232 (4,608,087) 2,222,145 1,783,763<br />

Installations 379,576 147,409 (3,944) (173,012) 12,137 893,257 (531,091) 362,166 200,669<br />

Furniture <strong>and</strong> equipment 400,549 172,720 (1,773) (34,986) (161,093) 757,323 (381,906) 375,417 386,143<br />

EDP systems 968,429 664,767 (30,347) (430,816) 68,580 4,570,437 (3,329,824) 1,240,613 979,294<br />

Other (communication, security <strong>and</strong> transportation) 232,640 63,898 (12,147) (35,394) (5,048) 609,215 (365,266) 243,949 217,657<br />

GOODWILL (Notes 2a, b <strong>and</strong> 4k)<br />

INTANGIBLE ASSETS<br />

(1)<br />

(2)<br />

(3)<br />

- 74,467 - - - 74,467 - 74,467 -<br />

3,748,220 321,832 (70,931) (761,910) 35,359 5,150,463 (1,877,893) 3,272,570 3,587,531<br />

RIGHTS FOR ACQUISITION OF PAYROLLS (2) 1,684,190 120,718 (70,931) (496,345) - 2,459,345 (1,221,713) 1,237,632 1,856,805<br />

OTHER INTANGIBLE ASSETS 2,064,030 201,114 - (265,565) 35,359 2,691,118 (656,180) 2,034,938 1,730,726<br />

Association for the promotion <strong>and</strong> offer of financial products <strong>and</strong><br />

services<br />

NET BALANCE<br />

AT 12/31/2009<br />

1,388,050 69,909 - (119,586) 1,255 1,382,136 (42,508) 1,339,628 1,135,790<br />

Expenditures on acquisition of software 477,691 130,457 - (124,011) 43,250 1,030,600 (503,213) 527,387 391,300<br />

Right to manage investment funds 190,505 - - (21,477) (4,432) 265,449 (100,853) 164,596 201,626<br />

Other intangible assets 7,784 748 - (491) (4,714) 12,933 (9,606) 3,327 2,010<br />

GRAND TOTAL<br />

CHANGES<br />

09/30/2010<br />

8,101,395 1,740,396 (123,387) (1,669,292) (4,270) 16,506,857 (8,462,015) 8,044,842 7,659,945<br />

Includes amounts pledged in guarantee of voluntary deposits (Note 12b);<br />

Represents the recording of amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement <strong>and</strong> pension benefits, <strong>and</strong> similar benefits;<br />

Amortization expenses of the rights for acquisition of payrolls <strong>and</strong> partnerships are disclosed in the expenses on financial operations.


NOTE 16 – STOCKHOLDERS’ EQUITY<br />

a) Shares<br />

Capital comprises 4,570,936,219 book-entry shares with no par value, of which 2,289,286,475 are common <strong>and</strong><br />

2,281,649,744 are preferred shares without voting rights, but with tag-along rights, in the event of the public offer of common<br />

shares, at a price equal to 80% of the amount paid per share with voting rights in the controlling stake, as well as a dividend<br />

at least equal to that of the common shares. Capital stock amounts to R$ 45,000,000 (R$ 45,000,000 at 09/30/2009), of<br />

which R$ 31,376,430 (R$ 36,147,186 at 09/30/2009) refers to stockholders domiciled in the country <strong>and</strong> R$ 13,623,570 (R$<br />

8,852,814 at 09/30/2009) refers to stockholders domiciled abroad.<br />

The table below shows the change in shares of capital stock <strong>and</strong> treasury shares during the period:<br />

NUMBER<br />

Common Preferred Total<br />

Amount<br />

Shares of capital stock at 12/31/2009 <strong>and</strong> 09/30/2010<br />

2,289,286,475 2,281,649,744 4,570,936,219<br />

Treasury shares at December 31, 2009 (*)<br />

2,202 43,588,307 43,590,509 (1,031,327)<br />

Exercised options - Granting of stock options – Simple <strong>and</strong> Bonus optio - (9,473,815) (9,473,815) 224,152<br />

Disposals – stock option plan - (3,643,051) (3,643,051) 86,195<br />

Treasury shares at September 30, 2010 (*)<br />

Outst<strong>and</strong>ing shares at 09/30/2010<br />

2,202 30,471,441 30,473,643 (720,980)<br />

2,289,284,273 2,251,178,303 4,540,462,576<br />

Outst<strong>and</strong>ing shares at 09/30/2009<br />

2,289,284,273 2,234,474,318 4,523,758,591<br />

(*) Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation of replacement in the<br />

market.<br />

We detail below the average cost of treasury shares <strong>and</strong> their market price at 09/30/2010:<br />

Cost/Market value<br />

Treasury shares<br />

Common<br />

Preferred<br />

Average cost 9.65 23.66<br />

Market value 30.85 40.47<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 139


) Dividends<br />

Stockholders are entitled to a m<strong>and</strong>atory dividend of not less than 25% of annual net income, which is<br />

adjusted according to the rules set forth in Brazilian Corporate Law. Both types of shares participate equally,<br />

after common shares have received dividends equal to the annual minimum priority dividend of R$ 0.022 per<br />

share to be paid to preferred shares.<br />

The calculation of the monthly advance of m<strong>and</strong>atory minimum dividend is based on the share position on<br />

the last day of the prior month, taking into consideration that the payment is made on the first business day<br />

of the subsequent month, in the amount of R$ 0.012 per share. The value per share will be maintained<br />

according to resolution adopted at the A/ESM held on April 24, 2009, so that total amounts monthly paid by<br />

the Company to stockholders will be increased by 10%, from October 1, 2009, date the bonus shares are<br />

included in the share position.<br />

I - Calculation<br />

Net income<br />

Adjustments:<br />

(-) Legal reserve<br />

Dividend calculation basis<br />

M<strong>and</strong>atory minimum dividends<br />

Dividends paid/provided for<br />

7,218,769<br />

(360,939)<br />

6,857,830<br />

1,714,457<br />

2,887,079 42.1%<br />

II – Payments/Provision of interest on capital <strong>and</strong> dividends<br />

Gross WTS Net<br />

Paid / Prepaid<br />

1,552,667 (167,648) 1,385,019<br />

Dividends - 8 monthly installments of R$ 0.012 per share paid from February to September 2010 435,011 - 435,011<br />

Interest on capital - R$ 0.2465 per share, paid on 08/20/2010 1,117,656 (167,648) 950,008<br />

Provided for (1)<br />

1,757,524 (255,464) 1,502,060<br />

Dividends - 1 monthly installment of R$ 0.012 per share, paid on 10/01/2010 54,427 - 54,427<br />

Interest on capital - R$ 0.3751 per share 1,703,097 (255,464) 1,447,633<br />

Total from 01/01 to 09/30/2010 - R$ 0.6363 net per share<br />

3,310,191 (423,112) 2,887,079<br />

Total from 01/01 to 09/30/2009 - R$ 0.5336 net per share (2)<br />

2,630,544 (327,377) 2,303,167<br />

(1) Recorded in Other Liabilities – Social <strong>and</strong> Statutory.<br />

(2) For better comparability, outst<strong>and</strong>ing shares in the period of 06/30/2009 were adjusted by the bonus carried out on 08/28/2009.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 140


c) Capital <strong>and</strong> revenue reserves<br />

09/30/2010 09/30/2009<br />

CAPITAL RESERVES<br />

578,390 631,512<br />

Premium on subscription of shares<br />

283,512 283,512<br />

Granted options recognized – Law No. 11,638 293,773 346,895<br />

Reserves from tax incentives <strong>and</strong> restatement of equity securities <strong>and</strong> other<br />

REVENUE RESERVES<br />

Legal<br />

1,105 1,105<br />

22,813,617 17,891,462<br />

3,100,854 2,628,151<br />

Statutory:<br />

19,354,832 13,263,311<br />

Dividends equalization (1) 6,083,105 4,607,446<br />

Working capital increase (2) 5,369,356 3,447,900<br />

Increase in capital of investees (3) 7,902,371 5,207,965<br />

Unrealized profits (4)<br />

357,931 2,000,000<br />

(1) Reserve for Dividends Equalization – its purpose is to guarantee funds for the payment of advances of dividends, including interest on capital, to<br />

maintain the flow of the stockholders’ compensation;<br />

(2)<br />

(3)<br />

(4)<br />

Reserve for Working Capital Increase – its purpose is to guarantee funds for the company’s operations;<br />

Reserve for Increase in Capital of Investees – its purpose is to guarantee the preferred subscription right in the capital increases of investees;<br />

Refers to the excess portion of m<strong>and</strong>atory minimum dividend in relation to realized portion of net income for 2008, composed of in accordance<br />

with article 197 of Brazilian Corporate Law.<br />

d) Reconciliation of net income <strong>and</strong> stockholders’ equity (Note 2c)<br />

Net income<br />

Stockholders’ equity<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

09/30/2010 09/30/2009<br />

ITAÚ UNIBANCO HOLDING 7,218,769 5,471,623 67,827,873 62,656,290<br />

Amortization of goodwill 2,212,054 1,382,117 (10,602,801) (13,792,331)<br />

Unrealized income (loss) 2,338 80 - (2,365)<br />

ITAÚ UNIBANCO HOLDING CONSOLIDATED 9,433,161 6,853,820 57,225,072 48,861,594<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 141


e) Minority interest in subsidiaries<br />

Stockholders’ equity<br />

Results<br />

Unibanco Participações Societárias S.A.<br />

Itau Bank, Ltd. (*)<br />

09/30/2010 09/30/2009<br />

01/01 to<br />

09/30/2010<br />

01/01 to<br />

09/30/2009<br />

1,186,183 1,109,300 (72,967) (49,128)<br />

665,974 698,957 - -<br />

Redecard S.A. 538,693 527,301 (525,423) (504,284)<br />

Financeira <strong>Itaú</strong> CBD S.A. Crédito, Financiamento e Investimento 216,246 104,092 (49,152) (2,475)<br />

<strong>Itaú</strong> XL Seguros Corporativos S.A.(Note 2a)<br />

- 122,218 (6,773) (18,281)<br />

Biu Participações S.A. 99,472 83,360 (15,600) (19,888)<br />

<strong>Itaú</strong> Gestão de Ativos S.A.<br />

Biogeração de Energia S.A.<br />

Investimentos Bemge S.A.<br />

Três "B" Empreendimentos e Participações Ltda.<br />

Investment funds<br />

Other<br />

Total<br />

(*)<br />

59,719 60,967 317 (1,148)<br />

27,369 28,796 464 (4,615)<br />

17,200 16,739 (762) (801)<br />

- 75,045 - (7,503)<br />

745,443 607,979 (40,314) (14,861)<br />

101,873 8,108 (3,025) 221<br />

3,658,172 3,442,862 (713,235) (622,763)<br />

Represented by redeemable preferred shares issued on December 31, 2002 by Itau Bank Ltd., in the amount of US$ 393,072<br />

thous<strong>and</strong>, with maturity on March 31, 2015 <strong>and</strong> semiannual dividends calculated based on LIBOR plus 1.25% p.a..<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 142


f) Stock Option Plan<br />

I – Purpose <strong>and</strong> Guidelines of the Plan<br />

Before the merger, <strong>Itaú</strong> <strong>and</strong> Unibanco had a Stock Option Plan. On April 24, 2009, <strong>Itaú</strong>’s plan was<br />

restructured, <strong>and</strong> a new program was launched for <strong>Itaú</strong> Unibanco, called Stock Option Plan – “PLAN”. From<br />

then on, no stock plan has been granted in the prior programs (<strong>Itaú</strong> Plan <strong>and</strong> Unibanco Plan), which exercise<br />

prices are adjusted until the month prior to the option exercise date based on the IGP-M or IPCA, according<br />

to series, until they are either exercised, cancelled or expire.<br />

This program aims at involving the management members in the medium <strong>and</strong> long-term corporate<br />

development process, through the granting of simple or bonus shares, personal, not pledged or transferable,<br />

which entitle to the subscription of one authorized capital share or, at the discretion of the management, one<br />

treasury share which is acquired for replacement purposes.<br />

Such options may only be granted in years in which there are sufficient profits to distribute m<strong>and</strong>atory<br />

dividends to stockholders <strong>and</strong> at a quantity that does not exceed the limit of 0.5% of the total shares held by<br />

the stockholders at the base date of the year-end balance sheet. The ITAÚ UNIBANCO HOLDING’s<br />

Personnel Committee is responsible for defining the total number of options to be granted, the eligible<br />

beneficiaries, the type of option, the validity of the option series, <strong>and</strong> the vesting <strong>and</strong> blackout periods for<br />

exercising the options. Options may be granted to directors <strong>and</strong> Board of Directors members of ITAÚ<br />

UNIBANCO HOLDING <strong>and</strong> to the management members of controlled companies (“MANAGEMENT<br />

MEMBERS”) or employees based on assessment of potential <strong>and</strong> performance.<br />

ITAÚ UNIBANCO HOLDING carries out the settlement of this PLAN by delivering its own shares held in<br />

treasury until the effective exercise of the options by the beneficiaries.<br />

II – Characteristics of the Plan<br />

II.I – Simple Options<br />

The exercise price will be calculated based on the average prices of preferred shares at the<br />

BM&FBOVESPA trading sessions over the period of at least one (1) <strong>and</strong> at the most three (3) months prior<br />

to the option issue date, being permitted a positive or negative adjustment of up to 20%, <strong>and</strong> restated until<br />

the last business day of the month prior to the option exercise date based on the IGP-M or, in its absence, on<br />

the index stipulated by the Committee.<br />

The vesting period will be from one (1) to seven (7) years, counted from the issuance date.<br />

II.II – Bonus Options<br />

The exercise price will be the performance of a positive covenant supported by the beneficiary’s obligation to<br />

invest in the shares of ITAÚ UNIBANCO HOLDING or instrument based on such shares, a part or the total<br />

amount of the bonus received in relation to the previous year, <strong>and</strong> keep the ownership of these shares<br />

unchanged <strong>and</strong> without any type of liens from the option granting date until the option exercise date.<br />

The purchase price of shares will be established every six months <strong>and</strong> it shall be equivalent to the average<br />

share quotation at the BM&FBOVESPA in the 30 days prior to the determination of said price.<br />

The vesting period will be from one (1) to seven (7) years, counted from the share purchase date.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 143


Summary of Changes in the Plan<br />

Vesting Restated Exercised options Number of shares<br />

Granting period Exercise Exercise Exercise price Market value Prior balance To be exercised<br />

Nº Date until Deadline Price (R$1) Weighted average Weighted average 12/31/2009 Granted Exercised Cancelled at 09/30/2010<br />

Simple Options<br />

9th 03/10/2003 12/31/2007 12/31/2010 - 7.84 38.54 570,500 - 570,500 - -<br />

9th 05/02/2005 12/31/2007 12/31/2010 8.11 - - 6,187 - - - 6,187<br />

10th 02/16/2004 12/31/2008 12/31/2011 12.26 12.12 39.15 1,886,792 - 1,089,975 - 796,817<br />

11th 02/21/2005 12/31/2009 12/31/2012 17.25 16.49 38.87 7,082,200 - 3,355,155 - 3,727,045<br />

11th 08/01/2005 12/31/2009 12/31/2012 17.25 - - 27,500 - - - 27,500<br />

11th 08/06/2007 12/31/2009 12/31/2012 17.25 - - 11,357 - - - 11,357<br />

12th 02/21/2006 12/31/2010 12/31/2013 25.66 25.33 38.21 9,579,384 - 806,100 - 8,773,284<br />

12th 08/06/2007 12/31/2010 12/31/2013 25.66 - - 15,867 - - - 15,867<br />

13th 02/14/2007 12/31/2011 12/31/2014 32.66 31.61 38.07 10,220,925 - 1,240,250 - 8,980,675<br />

13th 08/06/2007 12/31/2011 12/31/2014 32.66 - - 30,649 - - - 30,649<br />

13th 10/28/2009 12/31/2011 12/31/2014 32.66 - - 45,954 - - - 45,954<br />

14th 02/11/2008 12/31/2012 12/31/2015 37.67 - - 11,485,485 - - - 11,485,485<br />

14th 05/05/2008 12/31/2012 12/31/2015 37.67 - - 20,625 - - - 20,625<br />

14th 10/28/2009 12/31/2012 12/31/2015 37.67 - - 45,954 - - - 45,954<br />

15th 03/03/2009 12/31/2013 12/31/2016 24.64 24.36 37.77 16,829,780 - 359,020 - 16,470,760<br />

15th 10/28/2009 12/31/2013 12/31/2016 24.64 - - 45,954 - - - 45,954<br />

16th 09/02/2003 09/02/2008 02/25/2010 - 7.77 36.03 38,263 - 38,263 - -<br />

16th 08/10/2009 12/31/2010 12/31/2014 29.18 - - 874,167 - - - 874,167<br />

17th 09/23/2009 09/23/2012 12/31/2014 33.71 - - 29,551 - - - 29,551<br />

18th 04/17/2010 12/31/2014 12/31/2017 40.02 - - - 6,258,877 - 39,565 6,219,312<br />

18th 05/11/2010 12/31/2014 12/31/2017 40.02 - - - 1,290,289 - 48,904 1,241,385<br />

24th 07/19/2004 01/13/2009 05/05/2010 - 12.58 39.59 29,516 - 29,516 - -<br />

25th 08/04/2004 01/13/2009 05/05/2010 - 6.76 39.65 329,506 - 329,506 - -<br />

27th 02/01/2005 02/01/2009 05/05/2010 - 15.76 36.92 206,342 - 206,342 - -<br />

27th 02/01/2005 05/05/2009 01/31/2011 16.06 - - 12,650 - - - 12,650<br />

27th 02/01/2005 02/01/2010 01/31/2011 16.06 15.76 36.92 1,068,901 - 988,670 52,710 27,521<br />

29th 09/19/2005 09/19/2009 09/18/2010 - 20.14 38.33 12,650 - 12,650 - -<br />

29th 09/19/2005 09/19/2010 09/18/2011 20.38 20.14 38.33 25,300 - 12,650 - 12,650<br />

30th 07/04/2006 07/04/2009 07/03/2010 - 26.73 32.50 52,710 - 52,710 - -<br />

30th 07/04/2006 07/04/2010 07/03/2011 26.89 - - 52,710 - - - 52,710<br />

30th 07/04/2006 07/04/2011 07/03/2012 26.89 - - 52,707 - - - 52,707<br />

33rd 08/30/2006 08/30/2009 08/29/2010 - 29.62 38.45 21,084 - 21,084 - -<br />

33rd 08/30/2006 08/30/2010 08/29/2011 - 29.62 38.45 21,084 - 21,084 - -<br />

33rd 08/30/2006 08/30/2011 08/29/2012 29.78 - - 21,083 - - - 21,083<br />

34th 03/21/2007 03/21/2010 03/20/2011 33.93 - - 75,901 - - - 75,901<br />

34th 03/21/2007 03/21/2011 03/20/2012 33.93 - - 75,901 - - - 75,901<br />

34th 03/21/2007 03/21/2012 03/20/2013 33.93 - - 75,901 - - - 75,901<br />

35th 03/22/2007 03/22/2010 03/21/2011 33.89 - - 29,518 - - - 29,518<br />

35th 03/22/2007 03/22/2011 03/21/2012 33.89 - - 29,518 - - - 29,518<br />

35th 03/22/2007 03/22/2012 03/21/2013 33.89 - - 29,514 - - - 29,514<br />

36th 05/14/2008 05/14/2011 05/13/2012 42.16 - - 25,301 - - - 25,301<br />

36th 05/14/2008 05/14/2012 05/13/2013 42.16 - - 25,300 - - - 25,300<br />

36th 05/14/2008 05/14/2013 05/13/2014 42.16 - - 25,300 - - - 25,300<br />

TOTAL 18.21 38.40 61,145,491 7,549,166 9,133,475 141,179 59,420,003<br />

Bonus Options<br />

1st 09/03/2007 09/03/2010 - - - 37.85 342,502 - 340,340 2,162 -<br />

1st 09/03/2007 09/03/2012 - - - - 342,479 - - 7,572 334,907<br />

3rd 02/29/2008 09/03/2010 - - - - 33,474 - - 33,474 -<br />

3rd 02/29/2008 09/03/2012 - - - - 33,474 - - - 33,474<br />

4th 03/03/2008 03/03/2011 - - - - 423,212 - - 6,725 416,487<br />

4th 03/03/2008 03/03/2013 - - - - 423,190 - - 7,260 415,930<br />

5th 09/03/2008 09/03/2011 - - - - 502,189 - - 8,819 493,370<br />

5th 09/03/2008 09/03/2013 - - - - 502,164 - - 9,292 492,872<br />

6th 03/06/2009 03/06/2012 - - - - 769,830 - - 23,561 746,269<br />

6th 03/06/2009 03/06/2014 - - - - 769,807 - - 24,292 745,515<br />

7th 06/19/2009 03/06/2012 - - - - 79,446 - - - 79,446<br />

7th 06/19/2009 03/06/2014 - - - - 79,445 - - - 79,445<br />

8th 08/17/2010 08/16/2013 - - - - - 384,961 - - 384,961<br />

8th 08/17/2010 08/16/2015 - - - - - 384,920 - - 384,920<br />

9th 08/30/2010 08/16/2013 - - - - - 359,991 - - 359,991<br />

9th 08/30/2010 08/16/2015 - - - - - 359,962 - - 359,962<br />

10th 09/30/2010 09/29/2013 - - - - - 1,940,987 - - 1,940,987<br />

10th 09/30/2010 09/29/2015 - - - - - 1,940,951 - - 1,940,951<br />

11th 09/30/2010 08/16/2013 - - - - - 17,717 - - 17,717<br />

11th 09/30/2010 08/16/2015 - - - - - 17,712 - - 17,712<br />

TOTAL - 37.85 4,301,212 5,407,201 340,340 123,157 9,244,916<br />

TOTAL SIMPLE AND BONUS OPTIONS 18.21 38.38 65,446,703 12,956,367 9,473,815 264,336 68,664,919<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 144


III – Fair Value <strong>and</strong> Economic Assumptions for Cost Recognition<br />

ITAÚ UNIBANCO HOLDING recognizes, at the granting date, the fair value of options through the Binomial method for<br />

simple options <strong>and</strong> the Black & Scholes method for bonus options. Economic assumptions used are as follows:<br />

Granting<br />

Nº Date<br />

Vesting<br />

period<br />

Exercise<br />

period until<br />

Fair value<br />

Expected<br />

dividends<br />

Risk-free<br />

interest rate<br />

Expected<br />

volatility<br />

Simple Options<br />

18th 04/17/2010 12/31/2014 12/31/2017 12.22 3.13% 5.94% 29.87%<br />

18th 5/11/2010 12/31/2014 12/31/2017 11.45 3.13% 5.98% 29.94%<br />

Bonus Options<br />

8th 08/17/2010 08/16/2013 - 34.72 3.13% - -<br />

8th 08/17/2010 08/16/2015 - 32.62 3.13% - -<br />

9th 08/30/2010 08/16/2013 - 33.49 3.13% - -<br />

9th 08/30/2010 08/16/2015 - 31.46 3.13% - -<br />

10th 09/30/2010 09/29/2013 - 36.85 3.13% - -<br />

10th 09/30/2010 09/29/2015 - 34.61 3.13% - -<br />

11th 09/30/2010 08/16/2013 - 36.99 3.13% - -<br />

11th 09/30/2010 08/16/2015 - 34.74 3.13% - -<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 145


IV - Accounting Effects Arising from <strong>Itaú</strong> <strong>and</strong> Unibanco Options<br />

The exercise of stock options, pursuant to the Plan’s regulation, resulted in the sale of preferred shares held in<br />

treasury thus far. The accounting entries related to the plan are recorded during the vesting period, at the<br />

deferral of the fair value of options granted with effect on Income, <strong>and</strong> during the exercise of options, at the<br />

amount received from the option exercise price, reflected in Stockholders’ Equity.<br />

The effect on Income for the period from January 1 to September 30, 2010 amounted to R$ 82,494 (R$ 85,644<br />

from January 1 to September 30, 2009), as contra-entry to Capital Reserve - Granted Options Recognized -<br />

Law No. 11,638 (Note 16c).<br />

In the Stockholders' Equity, the effect was as follows:<br />

Amount received for the sale of shares – exercised options<br />

(-) Cost of treasury shares sold<br />

(+) Write-off of cost recognized of exercised options<br />

Effect on sale (*)<br />

(*) Recorded in revenue reserves.<br />

303,927<br />

(310,347)<br />

58,490<br />

52,070<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 146


NOTE 17 – RELATED PARTIES<br />

a) Transactions between related parties are disclosed in compliance with CVM Resolution No. 560, of<br />

December 11, 2008, <strong>and</strong> CMN Resolution No. 3,750 of June 30, 2009. These transactions are carried out at<br />

amounts, terms <strong>and</strong> average rates in accordance with normal market practices during the period, as well as<br />

under reciprocal conditions.<br />

Transactions between companies included in consolidation were eliminated from the consolidated financial<br />

statements <strong>and</strong> take into consideration the lack of risk.<br />

The unconsolidated related parties are the following:<br />

• ITAÚSA, the main parent company of ITAÚ UNIBANCO HOLDING, its controlling companies <strong>and</strong> nonfinancial<br />

subsidiaries, especially: Itautec S.A., Duratex S.A., Elekeiroz S.A. <strong>and</strong> <strong>Itaú</strong>sa<br />

Empreendimentos S.A.;<br />

• Fundação Itaubanco, FUNBEP – Fundo de Pensão Multipatrocinado, Caixa de Previdência dos<br />

Funcionários do BEG (PREBEG), Fundação Bemgeprev, Itaubank Sociedade de Previdência Privada,<br />

UBB – Prev Previdência Complementar, <strong>and</strong> Fundação Banorte Manuel Baptista da Silva de<br />

Seguridade Social, closed-end private pension entities, that administer supplementary retirement plans<br />

sponsored by ITAÚ UNIBANCO HOLDING <strong>and</strong>/or its subsidiaries; <strong>and</strong><br />

• Fundação <strong>Itaú</strong> Social, Instituto <strong>Itaú</strong> Cultural, Instituto Unibanco, Instituto Assistencial Pedro Di Perna,<br />

Instituto Unibanco de Cinema, <strong>and</strong> Associação Clube “A”, entities sponsored by ITAÚ UNIBANCO <strong>and</strong><br />

subsidiaries to act in their respective areas of interest, as described in Notes 22e <strong>and</strong> 22j.<br />

The transactions with these related parties are basically characterized by:<br />

ITAÚ UNIBANCO HOLDING<br />

ITAÚ UNIBANCO HOLDING CONSOLIDATED<br />

ASSETS/ (LIABILITIES) REVENUE (EXPENSES) ASSETS/ (LIABILITIES) REVENUE (EXPENSES)<br />

09/30/2010 09/30/2009<br />

01/01 to 01/01 to<br />

01/01 to 01/01 to<br />

09/30/2010 09/30/2009<br />

09/30/2010 09/30/2009<br />

09/30/2010 09/30/2009<br />

Interbank investments 9,926,802 6,731,450 661,261 332,318 - - - -<br />

<strong>Itaú</strong> Unibanco S.A. 9,926,802 6,731,450 661,261 332,318 - - - -<br />

Derivative financial instruments (2,596) (881) (1,389) 575 - 639 - -<br />

<strong>Itaú</strong> Unibanco S.A. (2,596) (881) (1,389) 575 - - - -<br />

Itautec S.A. - - - - - 639 - -<br />

Deposits (3,260,392) - (186,792) - (114,423) (122,900) - (5,015)<br />

<strong>Itaú</strong> Unibanco S.A. (3,260,392) - (186,792) - - - - -<br />

Duratex S.A. - - - - (10,624) (22,084)<br />

Elekeiroz S.A. - - - - (13,120) (11,785) (1,561)<br />

ITH Zux Cayman Company Ltd. - - - - (39,481) (41,422) - -<br />

<strong>Itaú</strong>sa Empreendimentos S.A. - - - - (51,198) (47,609) - (3,454)<br />

Repurchase agreements - (880,795) - (51,227) (18,031) (64,719) - (13,132)<br />

<strong>Itaú</strong> Unibanco S.A. - (880,795) - (51,227) - - - -<br />

Intrag Part Administração e Participações Ltda. - - - - - (23,977) - (1,734)<br />

Duratex S.A. - - - - (8,931) (30,586) - (1,951)<br />

Elekeiroz S.A. - - - - - (9,015) - (7,554)<br />

Itautec S.A. - - - - (9,100) - - (1,893)<br />

Other - - - - - (1,141) - -<br />

Amounts receivable from (payable to) related companies (341) 1,155 - (3,548) (52,919) (17,955) 133,495 108,987<br />

<strong>Itaú</strong> Unibanco S.A. - 1,570 - 25 - - - -<br />

<strong>Itaú</strong> Corretora de Valores S. A. (341) (415) - (3,573) - - - -<br />

<strong>Itaú</strong>sa Investimentos S.A. - - - - 60,939 78,580 133,495 108,987<br />

Fundação BEMGEPREV - - - - (13,472) 8 - -<br />

UBB Prev Previdência Complementar - - - - (15,973) (13,909) - -<br />

Fundação Banorte Manuel Baptista da Silva de Seguridade Social - - - - (84,984) (82,819) - -<br />

Other - - - - 571 185 - -<br />

Banking service fees - - - - - - 9,390 8,059<br />

Fundação Itaubanco - - - - - - 2,015 2,930<br />

FUNBEP - Fundo de Pensão Multipatrocinado - - - - - - 2,076 1,789<br />

UBB Prev Previdência Complementar - - - - - - 2,967 2,247<br />

Other - - - - - - 2,332 1,093<br />

Rent expenses - - (317) (733) - - (23,604) (23,758)<br />

Fundação Itaubanco - - - - - - (15,898) (18,336)<br />

FUNBEP - Fundo de Pensão Multipatrocinado - - - - - - (4,266) (4,901)<br />

Other - - (317) (733) - - (3,440) (521)<br />

Donation expenses - - - - - - (37,511) (40,795)<br />

Instituto <strong>Itaú</strong> Cultural - - - - - - (36,917) (30,360)<br />

Fundação <strong>Itaú</strong> Social - - - - - - (194) (378)<br />

Instituto Unibanco de Cinema - - - - - - - (9,632)<br />

Associação Clube "A" - - - - - - (400) (425)<br />

Data processing expenses - - - - - - (212,112) (193,335)<br />

Itautec S.A. - - - - - - (212,112) (193,335)<br />

In addition to the aforementioned operations, ITAÚ UNIBANCO HOLDING <strong>and</strong> non-consolidated related parties, as an integral part of the Agreement for Apportionment of<br />

Common Costs of the <strong>Itaú</strong> Unibanco group, recorded, in Other Administrative Expenses, the amount of R$ 13,943 (R$ 7,197 from 01/01 to 09/30/2009) in view of the use<br />

of the common structure.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 147


) Compensation of the Management Key Personnel<br />

The fees attributed in the period to ITAÚ UNIBANCO HOLDING management members are as follows:<br />

Compensation<br />

Board of Directors<br />

Management members<br />

Profit sharing<br />

Board of Directors<br />

Management members<br />

Contributions to pension plans<br />

Board of Directors<br />

Management members<br />

Stock option plan – Management members<br />

Total<br />

09/30/2010 09/30/2009<br />

188,200 215,549<br />

2,480 10,700<br />

185,720 204,849<br />

168,500 166,343<br />

2,500 3,096<br />

166,000 163,247<br />

7,148 21,048<br />

455 945<br />

6,693 20,103<br />

80,192 85,140<br />

444,040 488,080<br />

Information related to the granting of stock option plan, benefits to employees <strong>and</strong> post-employment are detailed in<br />

Notes 16f IV, 19a <strong>and</strong> 19b, respectively.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 148


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 149<br />

NOTE 18 - MARKET VALUE<br />

The financial statements are prepared in accordance with accounting principles which assume the normal continuity of the operations of ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries.<br />

The book value of each financial instrument, whether included or not in the balance sheet, when compared to the value that might be obtained in an active market, or in the absence of such market, using the net<br />

present value of future cash flows adjusted based on the current market interest, is approximately equal to the market value, or does not have a market quotation available, except for the instruments in the table<br />

below:<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

Interbank deposits<br />

13,152,143 16,596,680 13,166,430 16,663,406 14,287 66,726 14,287 66,726<br />

Securities <strong>and</strong> derivative financial instruments<br />

141,878,818 122,576,312 142,473,848 122,979,678 1,313,235 1,133,454 595,030 403,366<br />

Adjustment of available-for-sale securities 704,756 713,484 - -<br />

Adjustment of held-to-maturity securities 608,479 419,970 595,030 403,366<br />

Loan, lease <strong>and</strong> other credit operations<br />

255,750,989 213,031,059 256,539,233 213,428,817 788,244 397,758 788,244 397,758<br />

Investments<br />

BM&FBovespa 58,107 74,572 637,045 783,872 578,938 709,300 578,938 709,300<br />

BPI 725,951 926,593 613,373 1,065,638 (112,578) 139,045 (112,578) 139,045<br />

Cetip S.A. 34,682 - 368,269 - 333,587 - 333,587 -<br />

Redecard S.A. 539,030 526,719 8,832,740 9,169,226 8,293,710 8,642,507 8,293,710 8,642,507<br />

Serasa S.A. 244,817 257,885 639,621 650,798 394,804 392,913 394,804 392,913<br />

Parent company 161,959 170,604 556,763 563,517 394,804 392,913 394,804 392,913<br />

Minority stockholders (1) 82,858 87,281 82,858 87,281 - - - -<br />

Funding <strong>and</strong> borrowings (2)<br />

148,766,281 151,885,256 149,000,900 151,974,846 (234,619) (89,590) (234,619) (89,590)<br />

Subordinated debt (Note 10f)<br />

33,683,469 23,471,568 33,812,224 23,584,436 (128,755) (112,868) (128,755) (112,868)<br />

Treasury shares<br />

720,980 1,113,512 1,233,247 1,684,226 - - 512,267 570,714<br />

Total unrealized<br />

11,240,853 11,279,245 11,034,915 11,119,871<br />

(1) The investment held by minority stockholders does not affect the result of ITAÚ UNIBANCO HOLDING;<br />

(2) Funding is represented by interbank <strong>and</strong> time deposits <strong>and</strong> funds from acceptance <strong>and</strong> issuance of securities;<br />

(3) It does not consider the corresponding tax effects.<br />

BOOK VALUE MARKET<br />

Unrealized income (loss) (3)<br />

Results<br />

Stockholders’ equity


To obtain the market values for these financial instruments, the following criteria were adopted:<br />

• Interbank investments were determined based on their nominal amounts, monetarily restated to maturity<br />

dates <strong>and</strong> discounted to present value using future market interest rates <strong>and</strong> swap market rates for fixed-rate<br />

securities <strong>and</strong> using market interest rates for fixed-rate securities, achieved at the closing of BM&F at the<br />

balance sheet date, for floating-rate securities;<br />

• Securities <strong>and</strong> derivative financial instruments, according to the rules established by Circulars No. 3,068 <strong>and</strong><br />

3,082 of November 8, 2001 <strong>and</strong> January 30, 2002, respectively, issued by the Central Bank of Brazil<br />

(BACEN), are recorded at their market value, except for those classified as Held to Maturity. Government<br />

securities allocated in this category have their market value calculated based on the rates obtained in the<br />

market, <strong>and</strong> validated through the comparison with information provided by the National Association of<br />

<strong>Financial</strong> Market Institutions (ANDIMA). Private securities included in this category have their market value<br />

calculated using a criterion similar to the one adopted for Investments in Interbank Deposits, as described<br />

above;<br />

• Loans with maturity over 90 days, when available, were calculated based on their net present value of future<br />

cash flows discounted at market interest rates effective on the balance sheet date, taking into account the<br />

effects of hedges as well (swap contracts);<br />

• Investments - in BPI, Redecard S.A., BM&FBovespa <strong>and</strong> Visa Inc. are determined based on stock market<br />

quotations, <strong>and</strong> in Serasa S.A. are determined based on the last transaction prices;<br />

• Time <strong>and</strong> interbank deposits <strong>and</strong> funds from acceptance <strong>and</strong> issuance of securities <strong>and</strong> foreign borrowings<br />

through securities, when available, were calculated based on their present value determined by future cash<br />

flows discounted at market rates obtained at the closing of BM&F on the balance sheet date;<br />

• Subordinated debt, based on the net present value of future fixed or floating cash flows in foreign currency,<br />

net of the interest rates practiced in the market on the balance sheet date <strong>and</strong> considering the credit risk of<br />

the issuer. The floating cash flows are estimated as from the interest curves of the indexation market places;<br />

• Treasury shares are valued according to the average quotation available on the last trading day of the month<br />

or, if this is not available, according to the most recent quotation on prior trading days, published in the daily<br />

bulletin of each Stock Exchange.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 150


NOTE 19 – BENEFITS TO EMPLOYEES<br />

Under the terms of CVM Resolution No. 371, dated December 13, 2000, we present the policies adopted by<br />

ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries regarding benefits to employees, as well as the accounting<br />

procedures adopted:<br />

a) Supplementary retirement benefits<br />

ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiary companies sponsor the following supplementary retirement<br />

plans:<br />

Entity<br />

Benefit plan<br />

Supplementary Retirement Plan - Flexible Premium Annuity - ACMV<br />

Franprev Benefit Plan - PBF (1)<br />

002 Benefit Plan - PB002 (1)<br />

Fundação Itaubanco<br />

Itaulam Basic Plan - PBI (1)<br />

Itaulam Supplementary Plan - PSI (2)<br />

Itaubanco Defined Contribution plan (3) (4)<br />

Fundação BEMGEPREV Supplementary Retirement Plan - Flexible Premium Annuity (1)<br />

Funbep I Benefit Plan (1)<br />

Funbep Fundo de Pensão Multipatrocinado<br />

Funbep II Benefit Plan (2)<br />

Caixa de Previdência dos Funcionários do <strong>Banco</strong> Beg - Prebeg Prebeg Benefit Plan (1)<br />

<strong>Itaú</strong> Defined Benefit Plan (1)<br />

<strong>Itaú</strong> Fundo Multipatrocinado<br />

<strong>Itaú</strong> Defined Contribution Plan (2)<br />

Redecard Basic Retirement Plan (1)<br />

Múltipla - Multiempresas de Previdência Complementar<br />

Redecard Supplementary Retirement Plan (2)<br />

Itaubank Sociedade de Previdência Privada Itaubank Retirement Plan (3)<br />

Unibanco Retirement Plan (3)<br />

UBB-PREV - Previdência Complementar<br />

Basic Plan (1)<br />

IJMS Plan (1)<br />

Fundação Banorte Manoel Baptista da Silva de Seguridade Social<br />

II Benefit Plan (1)<br />

(1) Defined benefit plan;<br />

(2) Variable contribution plan;<br />

(3) Defined contribution plan;<br />

(4) The Itaubanco Defined Contribution Plan was set up as a result of the partial spin-off of the Supplementary retirement plan - PAC, <strong>and</strong> is being<br />

offered to former participants of the latter, including former employees still contributing to the plan <strong>and</strong> those employees who have opted for this plan, or<br />

when this option is presumed in view of the deferred proportional benefit, which is not receiving supplementary retirement by the PAC. Those<br />

participants who have not joined the Itaubanco Defined Contribution Plan, as well as those contributing to the PAC, will remain in this latter, without any<br />

continuity, <strong>and</strong> will have their vested rights guaranteed. As set forth in the Itaubanco Defined Contribution Plan regulation, the transaction <strong>and</strong> novation<br />

period ended on May 8, 2010. Accordingly, the effects arising from the partial spin-off of the PAC are presented in Note 19d.<br />

The basic purpose of the defined benefit <strong>and</strong> variable contribution plans is to grant a benefit that, in general,<br />

provide a life annuity benefit, <strong>and</strong> may be converted into survivorship annuities, according to the plan's<br />

regulation. In case of defined contribution plan, the benefit is calculated based on the accumulated balance<br />

at the eligibility date, according to the plan’s regulation, which does not require actuarial calculation.<br />

All of these plans are closed to new participants. As regards the new employees hired after the closing, they<br />

have the option to participate in a defined contribution plan (PGBL) managed by <strong>Itaú</strong> Vida e Previdência S.A.<br />

During the period, the contributions made totaled R$ 51,971 (R$ 35,247 from January 1 to September 30,<br />

2009). The contribution rate increases based on the beneficiary’s salary.<br />

b) Post-employment benefits<br />

ITAÚ UNIBANCO HOLDING subsidiaries do not offer other post-employment benefits, except in those cases<br />

arising from maintenance obligations according to the acquisition agreements signed by ITAÚ UNIBANCO,<br />

under the terms <strong>and</strong> conditions established, in which health plans are totally or partially sponsored for retired<br />

workers <strong>and</strong> beneficiaries. During the period, the contributions made totaled R$ 3,935 (R$ 4,323 from<br />

January 1 to September 30, 2009). The contribution rate increases based on the beneficiary’s age.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 151


c)<br />

Net amount of assets <strong>and</strong> actuarial liabilities of the benefit plans<br />

The net assets <strong>and</strong> actuarial liabilities, which consider the actuarial obligations, calculated in conformity with the<br />

criteria established by CVM Resolution No. 371 of December 13, 2000, are summarized below:<br />

09/30/2010<br />

(1)<br />

09/30/2009<br />

Net assets of the plans 10,450,063 13,829,203<br />

Actuarial liabilities (9,089,888) (12,011,119)<br />

Surplus (2) 1,360,175 1,818,084<br />

(1) Includes the effects of the partial spin-off of PAC (Note 19 a);<br />

(2) According to paragraph 49g of the attachment to CVM Resolution No. 371 of December 13, 2000, the net asset was not recognized.<br />

In addition to the reserves recorded by the plans, the sponsors record provisions in the amount of R$ 135,987<br />

(R$ 121,674 at September 30, 2009) (Note 13c) to cover possible insufficient actuarial liabilities.<br />

d) Change in net assets, actuarial liabilities, <strong>and</strong> surplus<br />

Present value – beginning of the period<br />

Adjustments in the period (1)<br />

Effects of the partial spin-off of PAC (3);<br />

Inclusion of <strong>Itaú</strong> Defined Benefit Plan (Credicard<br />

<strong>Itaú</strong>/Orbitall)<br />

Expected return on assets / Cost<br />

Current service + Interest<br />

Benefits paid<br />

Contributions of sponsors/participants<br />

Gains /(losses) in the period (2)<br />

Assets<br />

01/01 to 09/30/2010<br />

Actuarial<br />

liabilities<br />

Surplus<br />

Assets<br />

01/01 to 09/30/2009<br />

Actuarial<br />

liabilities<br />

Surplus<br />

14,536,891 (12,090,146) 2,446,745 12,775,978 (11,223,791) 1,552,187<br />

- - (127,661) (127,661)<br />

(5,143,981) 3,576,321 (1,567,660) - - -<br />

130,671 (123,330) 7,341 - - -<br />

1,039,700 (855,716) 183,984 1,157,681 (1,063,789) 93,892<br />

(402,983) 402,983 - (404,122) 404,122 -<br />

50,650 - 50,650 79,690 - 79,690<br />

239,115 - 239,115 219,976 - 219,976<br />

Present value – end of the period<br />

10,450,063 (9,089,888) 1,360,175 13,829,203 (12,011,119) 1,818,084<br />

(1)<br />

(2)<br />

Effect corresponding to the reclassification of the option of former employees;<br />

Losses in assets correspond to the actual earnings obtained below the expected return rate of assets.<br />

(3) Arising from the partial spin-off of Pac, with the resulting set-up of Itaubanco Defined Contribution Plan, according to Note 19a. Under Itaubanco Defined Contribution Plan,<br />

a Pension Fund was set up in the amount of R$ 1.540.202 to ensure the maintenance of future contributions to participants of that plan.<br />

e)<br />

Main assumptions used in actuarial valuation<br />

<strong>Itaú</strong> Unibanco Holding Redecard<br />

Discount rate<br />

10.24% p.a. 11.45% p.a.<br />

Expected return rate on assets<br />

12.32 % p.a. 12.92 % p.a.<br />

Mortality table (1)<br />

AT-2000<br />

AT-2000<br />

Turnover (2)<br />

<strong>Itaú</strong> Exp. 2003/2004 Exp. Towers Watson<br />

Future salary growth<br />

7.12 % p.a. 6,50 % p.a.<br />

Growth of the pension fund <strong>and</strong> social security benefits<br />

4.00 % p.a. 4.50 % p.a.<br />

Inflation<br />

4.00 % p.a. 4.50 % p.a.<br />

Actuarial method<br />

Projected Unit Credit (3) Projected Unit Credit (3)<br />

(1) The mortality tables adopted correspond to those disclosed by SOA – Society of Actuaries, the North-American Entity which<br />

corresponds to IBA – Brazilian Institute of Actuarial Science, which reflects a 10% increase in the probabilities of survival as<br />

compared to the respective basic tables;<br />

(2) The turnover assumption is based on the effective experience of ITAÚ UNIBANCO HOLDING, resulting in the average of 1.2<br />

% p.a. based on the 2003/2004 experience;<br />

(3) Using the Projected Unit Credit, the mathematical reserve is determined by the current projected benefit amount multiplied by<br />

the ratio between the length of service in the company at the assessment date <strong>and</strong> the length of service that will be reached at<br />

the date when the benefit is granted. The cost is determined taking into account the current projected benefit amount<br />

distributed over the years that each participant is employed.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 152


<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 153<br />

NOTE 20 – INFORMATION ON FOREIGN SUBSIDIARIES<br />

Assets<br />

Current assets <strong>and</strong> long-term receivables<br />

Cash <strong>and</strong> cash equivalents<br />

INTERBANK INVESTMENTS<br />

Securities<br />

Loan, lease <strong>and</strong> other credit operations<br />

Foreign exchange portfolio<br />

Other assets<br />

<strong>Itaú</strong> Argentina Consolidated<br />

Foreign branches (1)<br />

<strong>Itaú</strong> Europa Consolidated (3) Cayman Consolidated (4) Chile Consolidated (5) Uruguay Consolidated (6) <strong>Banco</strong> <strong>Itaú</strong> Paraguay (7) Other foreign companies (8) Foreign consolidated (9)<br />

(2)<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

1,183,248 1,022,460 111,374 89,813 1,488,384 2,051,800 2,883,370 2,312,314 353,917 358,275 446,614 456,094 158,695 128,942 1,705,101 195,857 4,533,963 4,873,173<br />

8,173,749 12,651,128 160,539 158,305 2,408,771 2,208,345 3,784,826 3,526,684 38,899 3,864 598,609 376,575 61,719 224,696 10,139 106,115 9,244,032 14,689,628<br />

23,348,788 18,492,493 217,922 221,525 1,448,330 1,611,048 5,821,801 3,975,853 1,748,280 1,796,581 848,010 447,348 269,225 285,412 1,278 177,158 31,740,441 24,487,254<br />

22,293,563 8,937,956 1,337,190 1,088,284 5,260,225 5,288,203 593,637 261,987 8,615,629 6,714,789 1,200,782 1,056,557 1,280,063 766,649 3,021 - 40,156,579 23,995,861<br />

18,789,211 3,371,710 53,957 26,010 1,847,018 27,068,313 623,379 550,709 449,259 116,715 19,989 23,831 56,887 18,848 - 388,693 21,306,222 30,242,912<br />

1,009,586 1,325,285 336,817 361,768 212,712 235,201 2,520,408 793,664 290,583 231,043 372,677 586,711 335,368 313,424 142,957 94,556 5,173,095 3,908,428<br />

Permanent assets<br />

Investments 714,137 - 2,346 1,997 372,339 477,908 38,812 39,107 1,087 955 351 326 732 508 386,884 493,463 766,508 935,940<br />

BPI - - - - 370,235 472,563 - - - - - - - - 355,716 454,031 725,951 926,594<br />

Other investments 714,137 - 2,346 1,997 2,104 5,345 38,812 39,107 1,087 955 351 326 732 508 31,168 39,432 40,557 9,346<br />

Fixed <strong>and</strong> intangible assets 22,188 28,002 53,982 63,638 182,615 214,036 2,201 170 201,837 149,356 20,121 22,958 14,648 15,011 19,281 4,420 516,914 497,653<br />

Total<br />

75,534,470 45,829,034 2,274,127 2,011,340 13,220,394 39,154,854 16,268,434 11,460,488 11,699,491 9,371,578 3,507,153 2,970,400 2,177,337 1,753,490 2,268,661 1,460,262 113,437,754 103,630,849<br />

Liabilities<br />

BIEL Holdings AG, IPI - <strong>Itaú</strong>sa Portugal Investimentos, SGPS Lda. (51%), <strong>Itaú</strong> Europa Luxembourg Advisory Holding Company S.A.,<strong>Itaú</strong>sa Europa - Investimentos, SGPS, Lda., <strong>Itaú</strong> Europa, SGPS, Lda., <strong>Itaú</strong>sa Portugal - SGPS, S.A.,<strong>Banco</strong> <strong>Itaú</strong> Europa, S.A., BIE - Bank & Trust, Ltd., <strong>Banco</strong> <strong>Itaú</strong> Europa Luxembourg S.A., BIE Cayman, Ltd., <strong>Banco</strong> <strong>Itaú</strong> Europa International, Bie Bank & Trust Bahamas Ltd., <strong>Itaú</strong> Europa Securities Inc., <strong>Itaú</strong><br />

Madeira Investimentos, SGPS, Ltda, BIE Directors, Ltd, BIE Nominees, Lda, Fin Trade, Kennedy Director International Services S.A., Federal Director International Services, S.A., Bay State Corporation Limited <strong>and</strong> Cape Ann Corporation Limited; only at 09/30/2010, <strong>Banco</strong> Itau Suisse S.A. <strong>and</strong> only at 09/30/2009, Brazcomp Limited, <strong>Banco</strong> <strong>Itaú</strong> Europa Fund Management Company, S.A <strong>and</strong> BIEL Fund Management Company S.A. , ;<br />

BFB Overseas N.V., BFB Overseas Cayman, Ltd., Itau Bank Ltd., ITB Holding Ltd., Jasper International Investiment LLC, Unibanco Cayman Bank Ltd., Unicorp Bank & Trust Ltd., Unibanco Securities, Inc, UBB Holding Company, Inc., Uni-Investments Inter. Corp., Unipart Partic. Internac. Ltd., Rosefield Finance Ltd. <strong>and</strong> only at 09/30/2010, UBT Finance S.A. <strong>and</strong> UBB Delaware I LLC ;<br />

<strong>Itaú</strong> Chile Holdings, Inc., BICSA Holdings LTD., <strong>Banco</strong> <strong>Itaú</strong> Chile S.A., <strong>Itaú</strong> Chile Inversiones, Servicios Y Administración S.A., <strong>Itaú</strong> Chile Corredor de Bolsa Ltda., <strong>Itaú</strong> Chile Corredora de Seguros Ltda., <strong>Itaú</strong> Chile Administradora General de Fondos S.A., <strong>Itaú</strong> Chile Securitizadora S.A., Recuperadora de Créditos Ltda <strong>and</strong> <strong>Itaú</strong> Chile Compañia de Seguros de Vida S.A.;<br />

Current <strong>and</strong> long-term receivables<br />

Deposits<br />

22,504,545 17,256,615 1,744,432 1,522,101 6,248,228 6,979,171 1,628,653 1,860,591 7,085,322 6,134,721 2,709,817 2,317,106 1,612,810 1,428,502 18 37 34,165,269 30,510,790<br />

Dem<strong>and</strong> deposits 7,573,842 3,254,429 469,999 400,405 2,621,268 2,664,051 1,043,086 1,271,611 1,273,840 1,088,116 1,490,834 1,201,207 561,895 426,979 - - 10,642,566 8,010,460<br />

Savings deposits - - 461,805 364,484 - - - - - - 838,648 713,030 795,189 673,317 - - 2,095,642 1,750,830<br />

Interbank deposits 2,556,857 1,226,482 58,874 5,323 1,464,557 1,251,907 256,473 338,396 6 12 9,617 38,428 - 87,591 - - 222,421 582,199<br />

Time deposits 12,373,846 12,775,704 753,754 751,889 2,162,403 3,063,213 329,094 250,584 5,811,476 5,046,593 370,718 364,441 255,726 240,615 18 37 21,204,640 20,167,301<br />

Deposits received under securities repurchase agreements<br />

5,958,351 2,273,013 87,301 94,068 - - 1,397,069 840,239 121,906 257,047 - - - - - 6,546,028 2,966,808<br />

Funds from acceptances <strong>and</strong> issuance of securities<br />

2,178,411 1,928,813 - - 2,478,028 2,026,701 3,095,879 2,346,329 1,013,984 365,759 - - - - - 8,746,068 6,554,266<br />

Borrowings <strong>and</strong> onlending<br />

8,837,395 8,826,996 34,879 12,011 647,856 916,341 55,748 23,821 589,873 748,898 33,725 6,081 106,558 4,852 375,792 57,311 10,306,614 10,402,692<br />

DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES)<br />

1,592,617 958,617 480 663 220,337 251,460 1,234,578 788,055 198,889 112,065 6,503 - - - - - 1,904,760 1,014,383<br />

Foreign exchange portfolio<br />

18,784,176 3,380,787 53,935 26,019 1,798,913 27,051,215 623,670 552,299 447,183 124,900 22,200 25,991 57,618 17,978 - 396,855 21,254,217 30,254,129<br />

Other liabilities<br />

5,984,129 2,290,505 203,679 182,335 380,442 182,208 1,045,703 982,416 847,131 318,552 444,586 327,343 115,456 93,885 137,268 84,925 9,060,928 4,372,401<br />

Deferred income<br />

7,400 2,023 - - 15,942 13,136 244 386 2,236 380 - - 66 82 1,852 27,738 16,008<br />

Minority interest in subsidiaries<br />

- - 821 829 37 95 28 - 134 108 - - - - 8 10 274 280<br />

Stockholders’ equity<br />

Capital <strong>and</strong> reserves 8,777,581 8,136,814 150,772 171,827 1,353,807 1,729,930 7,203,278 4,042,269 1,265,863 1,221,548 245,430 292,616 229,869 149,615 1,714,990 884,043 20,193,749 16,546,363<br />

Result for the period 909,865 774,851 (2,172) 1,487 76,804 4,597 (16,416) 24,083 126,970 87,600 44,892 1,263 54,960 58,576 38,733 37,081 1,232,109 992,729<br />

Total<br />

75,534,470 45,829,034 2,274,127 2,011,340 13,220,394 39,154,854 16,268,434 11,460,488 11,699,491 9,371,578 3,507,153 2,970,400 2,177,337 1,753,490 2,268,661 1,460,262 113,437,754 103,630,849<br />

Statement of Income<br />

Income from financial operations 1,407,962 1,911,848 177,259 206,178 248,650 569,709 161,121 173,905 530,990 460,498 111,109 63,223 123,311 117,684 (11,785) (8,860) 2,722,537 3,300,367<br />

Expenses on financial operations (435,301) (945,020) (51,004) (61,067) (168,036) (475,377) (158,809) (175,218) (176,140) (139,970) (7,945) (9,524) (22,251) (25,305) (4,879) (1,469) (982,857) (1,764,396)<br />

Result of allowance for loan losses (65,046) (151,891) (10,466) (21,413) 16,739 (6,388) - - (75,735) (117,670) (11,269) (2,190) (6,303) (10,634) (2,779) - (154,859) (310,186)<br />

Gross income from financial operations 907,615 814,937 115,789 123,698 97,353 87,944 2,312 (1,313) 279,115 202,858 91,895 51,509 94,757 81,745 (19,443) (10,329) 1,584,821 1,225,785<br />

Other operating revenues/expenses 14,351 (10,445) (124,994) (112,719) 21,285 (60,832) (17,669) 36,702 (120,672) (94,523) (28,964) (51,039) (31,613) (17,825) 73,467 61,164 (231,944) (120,724)<br />

Operating income 921,966 804,492 (9,205) 10,979 118,638 27,112 (15,357) 35,389 158,443 108,335 62,931 470 63,144 63,920 54,024 50,835 1,352,877 1,105,061<br />

Non-operating income (11,981) 3,136 7,217 721 (149) (438) - 136 (5,331) (1,019) (29) 7,741 314 1,018 (735) (197) (10,696) 10,627<br />

Income before taxes on income <strong>and</strong> profit sharing 909,985 807,628 (1,988) 11,700 118,489 26,674 (15,357) 35,525 153,112 107,316 62,902 8,211 63,458 64,938 53,289 50,638 1,342,181 1,115,688<br />

Income tax (120) (32,777) - (10,070) (38,775) (16,530) - (357) (26,128) (19,706) (18,010) (6,948) (8,498) (6,362) (14,557) (7,038) (106,087) (99,787)<br />

Statutory participation in income - - - - (2,911) (5,548) (1,061) (11,085) - - - - - - - (6,521) (3,972) (23,155)<br />

Minority interest in subsidiaries - - (184) (143) 1 1 2 - (14) (10) - - - - 1 2 (13) (17)<br />

Net income (loss)<br />

909,865 774,851 (2,172) 1,487 76,804 4,597 (16,416) 24,083 126,970 87,600 44,892 1,263 54,960 58,576 38,733 37,081 1,232,109 992,729<br />

(1) <strong>Itaú</strong> Unibanco S.A. - Gr<strong>and</strong> Cayman, New York, Tokyo <strong>and</strong> Nassau Branches, <strong>Banco</strong> <strong>Itaú</strong>-BBA S.A. Nassau Branch, <strong>Banco</strong> <strong>Itaú</strong>-BBA S.A. Uruguay Branch, <strong>Itaú</strong> Unibanco Holding S.A. - Gr<strong>and</strong> Cayman Branch <strong>and</strong> Unibanco Gr<strong>and</strong> Cayman Branch;<br />

- - (2) <strong>Banco</strong> <strong>Itaú</strong> Argentina S.A,<strong>Itaú</strong> Asset Management S.A.Sociedad Gerente de Fondos Comunes de Inversión, Itrust Servicios Financieros S.A. <strong>and</strong> <strong>Itaú</strong> Sociedad de Bolsa S.A.<br />

(3) (4) (5) (6) ACO Ltda., <strong>Banco</strong> <strong>Itaú</strong> Uruguay S.A., OCA Casa Financiera S.A., OCA S.A, <strong>and</strong> Unión Capital AFAP S.A;<br />

(7) New company’s name of Interbanco S.A., approved by <strong>Banco</strong> Central Del<br />

(8) Afinco Americas Madeira, SGPS, Soc. Unipessoal Ltda., Zux Cayman Company Ltd., Zux SGPS, Lda., Agate SARL, Topaz Holding Ltd., <strong>Itaú</strong> USA Inc, <strong>Itaú</strong> International Investment LLC, Albarus S.A., <strong>Banco</strong> Del Paraná S.A., Amethyst Holding Ltd., Garnet Corporation, <strong>Itaú</strong> International Holding Limited, Spinel Corporation, Tanzanite Corporation, Mundostar S.A., Karen International Ltd., Nevada Woods S.A., <strong>Itaú</strong> Asia Securities Ltd.,<br />

Líbero Trading International Ltd., IPI - <strong>Itaú</strong>sa Portugal Investimentos, SGPS Lda. (49%), <strong>Itaú</strong> USA Securities, Inc., <strong>Itaú</strong> Middle East Securities Limited, Unipart B2B Investments, S.L., Tarjetas Unisoluciones S. A. de Capital Variable, Proserv - Promociones Y Servicios S.A. de C. V, Itau UK Securities Ltd <strong>and</strong>, only at 09/30/2010, <strong>Itaú</strong> Japan Asset Management Ltd <strong>and</strong> <strong>Itaú</strong> Beijing Investment Consultancy Limited;<br />

(9) Foreign consolidated information presents balances net of eliminations from consolidation.


NOTE 21 – RISK MANAGEMENT<br />

Risk management is considered an essential tool for optimizing the use of capital <strong>and</strong> selecting the best<br />

business opportunities, in order to obtain the best risk <strong>and</strong> return ratio for its stockholders, being performed by<br />

ITAÚ UNIBANCO HOLDING through its Management Committees. The risk appetite management is centralized<br />

in one of these committees, being responsible for releasing general policies <strong>and</strong> the consolidated risk<br />

assessment, whereas the operational management is carried out by committees specific to each type of risk<br />

that establish parameters to be followed by the business areas, which in turn are independently monitored by<br />

the control area.<br />

This process is continuous, permanently reviewed <strong>and</strong> supports the Group’s strategies.<br />

Further details on the risk control process can be found on the website (www.itau-unibanco.com.br/ri), in the<br />

following route Corporate Governance/Risk Management.<br />

I - Market Risk<br />

Possibility of incurring losses arising from the variation in the market values of positions held by a financial<br />

institution, as well as from its financial margin, including risks of transactions subject to foreign exchange <strong>and</strong><br />

interest rates, <strong>and</strong> share <strong>and</strong> commodities prices.<br />

The risk control process starts with the setting of limits, approved by the Management Committee<br />

responsible for the market risk management, based on the risk appetite <strong>and</strong> financial capacity of each main<br />

unit. The market risk is controlled by the centralized risk control area, which carries out daily measurement,<br />

assessment <strong>and</strong> report activities by way of control units set in the Legal Entities.<br />

Additionally, it carries out the consolidated monitoring, assessment <strong>and</strong> report of market risk information,<br />

aiming at providing input for the Management Committee’s follow-up <strong>and</strong> compliance with the Brazilian<br />

regulatory body.<br />

The market risk control <strong>and</strong> management process is submitted to periodic reviews aimed at keeping it<br />

aligned with the best market practices <strong>and</strong> adhering to the continuous improvement processes at ITAÚ<br />

UNIBANCO HOLDING.<br />

Value at Risk (VaR)<br />

The risk assessment process quantifies the exposure to <strong>and</strong> the appetite for risk using the risk limits based<br />

on statistical criteria (VaR Statistical: level of confidence at 99% - is a statistical measure that estimates the<br />

expected maximum potential economic loss under regular market conditions, taking into consideration the<br />

time period <strong>and</strong> confidence level), Stress simulations (Var Stress – is a measure that estimates the loss<br />

under extreme market conditions based on stress scenarios) <strong>and</strong> allocated economic capital.<br />

The transactions of commercial bank activities <strong>and</strong> strategic positions are managed using assessments of<br />

economic risk <strong>and</strong> simulations of accounting exposures. Directional trading operations (operations aimed at<br />

finding the best market options, in order to take advantage of imperfections in the definition of prices <strong>and</strong><br />

rates, in relation to the company's expectations), performed by proprietary desks, are mainly controlled by<br />

VaR Stress measures <strong>and</strong> loss prevention limits.<br />

The limits <strong>and</strong> exposure to market risks are relatively low as compared to the company’s stockholders’<br />

equity, according to the diversified management of risks. In September 2010 the Total VaR Global of ITAÚ<br />

UNIBANCO HOLDING was R$ 119.5 million (R$ 86.2 million in June 2010).<br />

Susceptibility of portfolio in relation to market risk factors<br />

In compliance with CVM Instruction No. 475 of December 17, 2008, <strong>Itaú</strong> Unibanco Holding carried out a<br />

sensitivity analysis by market risk factors considered relevant to which the group was exposed (Note 7j).<br />

Each market risk factor was subject to a sensitivity level, with shock applications in approximately 25%<br />

(scenario II) <strong>and</strong> approximately 50% (scenario III), <strong>and</strong> the biggest losses arising, by risk factor, in each<br />

scenario, were stated with impact on result, net of tax effects, by providing a vision of the ITAÚ UNIBANCO<br />

HOLDING exposure in derivatives under exceptional scenarios.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 154


In accordance with the operations classification criteria set forth in BACEN Resolution No. 3,464/07 <strong>and</strong> Circular<br />

No. 3,354/07 <strong>and</strong> in the New Capital Accord – Basel II, the analysis was fully applied to the trading <strong>and</strong> banking<br />

portfolios, which exposures will have significant impacts on the company’s current result.<br />

The outcome of the sensitivity analysis, with correlation effects among the risk factors in the trading portfolio <strong>and</strong><br />

net of tax effects, points out to a mark-to-market sensitivity of R$ 212 million <strong>and</strong> R$ 424 million for those<br />

scenarios with variations of 25% <strong>and</strong> 50%, respectively. In the consolidated portfolio (trading + banking),<br />

sensitivity is R$ 352 million <strong>and</strong> R$ 705 million for those scenarios with variations of 25% <strong>and</strong> 50%, respectively.<br />

The sensitivity analyses shown in this report do not predict the dynamics of the operation of the risk <strong>and</strong><br />

treasury areas, because once loss related to positions is found, risk mitigating measures are quickly taken,<br />

minimizing the possibility of significant losses.<br />

The method, parameters <strong>and</strong> assumptions are in the Management Discussion <strong>and</strong> Analysis Report (www.itauunibanco.com.br/ri).<br />

ITAÚ UNIBANCO HOLDING’s Market Risk Management Policy, based on BACEN’s guidelines <strong>and</strong> the Basel<br />

Committee’s concepts, is a set of principles that drive its strategy towards control <strong>and</strong> management of market<br />

risk of all Business Units <strong>and</strong> Legal Entities of the Group. It is on the website (www.itau-unibanco.com.br/ri) in<br />

the route: Corporate Governance/Regulations <strong>and</strong> Policies/Operational Risk Management Policy.<br />

II – Credit Risk<br />

Possibility of incurring losses in connection with the breach by the borrower or counterparty of the respective<br />

agreed-upon financial obligations, devaluation of loan agreement due to downgrading of the borrower’s risk<br />

rating, reduction in gains or compensation, advantages given upon renegotiation <strong>and</strong> recovery costs.<br />

ITAÚ UNIBANCO HOLDING’s management is performed with the objective of maximizing the risk <strong>and</strong> return<br />

ratio of its assets, maintaining the credit portfolio quality at levels appropriate to the market segments in which it<br />

is operating. The strategy is aimed at creating value to its stockholders at levels higher than the minimum return<br />

value adjusted to risk.<br />

ITAÚ UNIBANCO HOLDING establishes its credit policy based on internal factors, such as the client rating<br />

criteria <strong>and</strong> the portfolio development analysis, the registered default levels, the incurred return rates, the<br />

portfolio quality <strong>and</strong> the allocated economic capital; <strong>and</strong> external factors, related to the economic environment in<br />

Brazil <strong>and</strong> abroad, including market share, interest rates, market default indicators, inflation, consumption<br />

increase/decrease.<br />

ITAÚ UNIBANCO HOLDING’s centralized process for making decisions <strong>and</strong> establishing a credit policy<br />

guarantees the synchrony of credit actions <strong>and</strong> optimization of business opportunities. In retail, decisions are<br />

made based on scoring models that are continuously followed up by evaluating the result of their application in<br />

groups to which credits were granted. In wholesale, the several committees are subordinated to the<br />

Management Committee responsible for the credit risk management through a structure of approval levels that<br />

ensures the detailed observation of transaction risk, as well as the necessary timing <strong>and</strong> flexibility of its<br />

approval.<br />

To protect the institution against losses arising from loan operations, ITAÚ UNIBANCO HOLDING determines a<br />

provision level commensurate with the risk incurred in each operation through analyses that consider the<br />

aspects which determine the client’s credit risk. For each operation, the assessment <strong>and</strong> rating of the<br />

client/economic group, the operation rating, <strong>and</strong> status of the operation default are taken into account.<br />

Additionally, ITAÚ UNIBANCO HOLDING recognizes a provision to cover possible additional losses that may<br />

arise due to any reversal of the economic cycle. This provision is usually quantified based on the historic<br />

behavior of credit portfolios in economic crisis situations (Note 8c).<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 155


The set of exposures, probabilities of default <strong>and</strong> the expected recovery of transactions are included in a<br />

capital model that calculates for extreme situations the Group’s capital requirement at a safety level of<br />

99.99%.<br />

III – Operational risk<br />

Possibility of incurring losses arising from failure, deficiency or inadequacy of internal processes, personnel<br />

<strong>and</strong> systems, or external events. Includes the legal risk, associated with the inadequacy or deficiency in<br />

agreements signed by the institution, as well as sanctions for failing to meet legal provisions <strong>and</strong><br />

compensation for damages to third parties arising from activities performed by the institution.<br />

The increasing sophistication of banking business environment <strong>and</strong> the development of technology make the<br />

risk profiles of organizations more complex, clearly outlining this risk class, which management is not a new<br />

practice, but requires now a specific structure, different from those traditionally adopted for credit <strong>and</strong> market<br />

risks.<br />

In line with the principles of CMN Resolution No. 3,380, of June 29, 2006, ITAÚ UNIBANCO HOLDING<br />

formulated a policy on operational risk management, approved by its Audit Committee <strong>and</strong> ratified by its<br />

Board of Directors, to be followed by its local <strong>and</strong> foreign subsidiaries.<br />

The policy comprises a set of principles, procedures <strong>and</strong> tools to enable the company to make permanent<br />

adjustments to management in view of the nature <strong>and</strong> complexity of products, services, activities, processes<br />

<strong>and</strong> systems.<br />

The structure formalized in this policy establishes procedures for the identification, assessment, monitoring,<br />

control, mitigation <strong>and</strong> communications related to operational risks, <strong>and</strong> the roles <strong>and</strong> responsibilities of the<br />

bodies that participate in this structure.<br />

The Central Bank of Brazil's legislation compelling financial institutions to allocate capital for operational risk<br />

came into effect as from July 1, 2008. ITAÚ UNIBANCO HOLDING opted for the use of the Alternative<br />

St<strong>and</strong>ardized Approach <strong>and</strong> intends to start using the Advanced Measurement Approach in conformity with<br />

BACEN regulatory schedule related to the adoption of the advanced method.<br />

In addition to statutory capital <strong>and</strong> with the purpose of preparing for the implementation of the advanced<br />

method, <strong>Itaú</strong> Unibanco Holding S. A. uses managerial models integrated to Management <strong>and</strong> also statistical<br />

models based on distribution of losses for the economic evaluation by business lines, thus enabling the<br />

allocation of capital for unexpected losses.<br />

The description of the structure for the operational risk management is available on the website (www.itauunibanco.com.br/ri),<br />

in the route: Corporate Governance/Regulations <strong>and</strong> Policies/Operational Risk<br />

Management Policy.<br />

IV – Liquidity Risk<br />

Possibility of occurring imbalances between tradable assets <strong>and</strong> falling due liabilities - "mismatching"<br />

between payments <strong>and</strong> receipts - which may affect the institution’s payment capacity, taking into<br />

consideration the different currencies <strong>and</strong> payment terms of their rights <strong>and</strong> obligations.<br />

For managing cash liquidity in local <strong>and</strong> foreign currency, the company makes assumptions about future<br />

disbursements <strong>and</strong> receipts, based on statistical <strong>and</strong> economic <strong>and</strong> financial models, daily monitored by the<br />

control <strong>and</strong> liquidity management areas. As part of the daily controls, limits for minimum cash <strong>and</strong> liabilities<br />

concentration are established to anticipate actions to ensure comfortable <strong>and</strong> profitable cash levels.<br />

V - Subscription Risk<br />

Risk arising from an adverse economic situation, which is contrary to the insurance company’s expectations<br />

when it establishes its subscription policy, <strong>and</strong> uncertainties existing in the estimate of reserves.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 156


Analogous to Basel II, the International Association of Insurance Supervisors (IAIS) instructs that insurance<br />

companies should have a risk management system to supplement the system of minimum capital <strong>and</strong><br />

solvency margin.<br />

ITAÚ UNIBANCO HOLDING has been using models for managing its insurance operations since 2006 <strong>and</strong><br />

anticipated the capital allocation legislation, SUSEP Resolution No. 178, which privileges institutions to adopt<br />

the internal models of risk management. The comprehensiveness of internal models goes beyond the lines<br />

set forth by the regulatory body, <strong>and</strong> practically includes the whole universe of insurance-related products.<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 157


NOTE 22 – ADDITIONAL INFORMATION<br />

Insurance policy - ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries, despite the low risk exposure due to a<br />

physical non-concentration of their assets, have the policy to guarantee its valuables <strong>and</strong> assets at amounts<br />

considered sufficient to cover possible claims.<br />

b) Foreign currency – the balances in Reais linked to foreign currency were:<br />

Permanent foreign investments<br />

Net amount of other assets <strong>and</strong> liabilities indexed to foreign currency,<br />

including derivatives<br />

Net foreign exchange position<br />

09/30/2010 09/30/2009<br />

21,425,858 17,539,092<br />

(36,793,638) (31,361,012)<br />

(15,367,780) (13,821,920)<br />

The net foreign exchange position, considering the tax effects on the net balance of other assets <strong>and</strong> liabilities<br />

indexed to foreign currency, reflects the low exposure to exchange variations.<br />

c)<br />

Investment funds <strong>and</strong> managed portfolios - ITAÚ UNIBANCO HOLDING, through its subsidiaries, manages the following<br />

types of funds: privatization, fixed income, shares, open portfolio shares, investment clubs, customer portfolios <strong>and</strong> group<br />

portfolios, domestic <strong>and</strong> foreign, classified in memor<strong>and</strong>um accounts, distributed as follows:<br />

Amount Amount (*) Number of funds<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

Investment funds<br />

271,630,527 249,097,384 271,630,527 249,097,384 1,603 1,626<br />

Fixed income 246,470,926 221,461,429 246,470,926 221,461,429 1,362 1,329<br />

Shares 25,159,601 27,635,955 25,159,601 27,635,955 241 297<br />

Managed portfolios<br />

147,500,285 116,879,501 85,864,460 61,248,464 16,781 11,536<br />

Customers 79,850,022 55,514,586 70,295,110 48,421,433 16,705 11,454<br />

<strong>Itaú</strong> Group 67,650,263 61,364,915 15,569,350 12,827,031 76 82<br />

TOTAL 419,130,812 365,976,885 357,494,987 310,345,848 18,384 13,162<br />

(*) It refers to the distribution after elimination of double-counting of managed portfolios in investment funds.<br />

d) Funds of consortia<br />

09/30/2010 09/30/2009<br />

Monthly estimate of installments receivable from participants 48,930 37,651<br />

Group liabilities by installments 3,187,153 2,240,157<br />

Participants – assets to be delivered 2,972,975 2,082,671<br />

Funds available for participants 319,611 257,280<br />

(In units)<br />

Number of managed groups 664 649<br />

Number of current participants 150,512 119,787<br />

Number of assets to be delivered to participants 91,648 69,017<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 158


e) Fundação <strong>Itaú</strong> Social - ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries are the main sponsors of<br />

Fundação <strong>Itaú</strong> Social, the objectives of which are:1) managing the “<strong>Itaú</strong> Social Program”, which aims at<br />

coordinating the organization’s role in projects of interest to the community by supporting or developing<br />

social, scientific <strong>and</strong> cultural projects, mainly in the elementary education <strong>and</strong> health areas; 2) supporting<br />

projects or initiatives in progress, supported or sponsored by entities qualified to work in the ”<strong>Itaú</strong> Social<br />

Program”; <strong>and</strong> 3) providing food <strong>and</strong> other similar benefits to the employees of ITAÚ UNIBANCO HOLDING<br />

<strong>and</strong> other companies of the group.<br />

Donations made by the consolidated companies totaled R$ 194 (R$ 378 at 09/30/2009) in the period, <strong>and</strong><br />

the Foundation’s social net assets totaled R$ 538,238 (R$ 481,634 at 09/30/2009). The income arising from<br />

its investments will be used to achieve the Foundation’s social purposes.<br />

f) Instituto <strong>Itaú</strong> Cultural – IIC - ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries are supporters of Instituto<br />

<strong>Itaú</strong> Cultural - IIC, an entity formed to grant incentives, promote <strong>and</strong> preserve Brazil’s cultural heritage.During<br />

the period, the consolidated companies donated the amount of R$ 36,917 (R$ 30,360 from January 1 to<br />

September 30, 2009).<br />

g) Instituto Unibanco - ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries sponsor Instituto Unibanco, an<br />

institution whose objective is to support projects on social assistance, particularly education, culture,<br />

promotion of integration to labor market, <strong>and</strong> environmental protection, directly <strong>and</strong>/or supplementarily,<br />

through the civil society’s institutions.<br />

h) ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries sponsor Instituto Unibanco de Cinema, an entity whose<br />

objective is (i) the fostering of culture in general; <strong>and</strong> (ii) providing access of low-income population to<br />

cinematography, videography <strong>and</strong> similar productions, for which it shall maintain movie theaters owned or<br />

managed by itself, <strong>and</strong> theaters to screen art films, videos, video-laser discs <strong>and</strong> other related activities, as<br />

well as to screen <strong>and</strong> divulge films of great importance, especially those produced in Brazil.During the period<br />

from January 1 to September 30, 2010, the consolidated companies did not make any donation (R$ 9,632<br />

from January 1 to September 30, 2009).<br />

i) Associação Clube “A” - ITAÚ UNIBANCO HOLDING <strong>and</strong> is subsidiaries sponsor Associação Clube “A”, an<br />

entity whose objective is the provision of social services for the welfare of beneficiaries, in the way <strong>and</strong><br />

conditions established by its Internal Rules, <strong>and</strong> according to the funds available.These services may<br />

include, among others, the promotion of cultural, educational, sports, entertainment <strong>and</strong> health care<br />

activities.During the period, the consolidated companies donated the amount of R$ 400 (R$ 425 from<br />

January 1 to September 30, 2009).<br />

j) Instituto Assistencial Pedro di Perna - ITAÚ UNIBANCO HOLDING <strong>and</strong> its subsidiaries sponsor Instituto<br />

Assistencial Pedro di Perna, an entity whose objective is the provision of social services, stimulate sport<br />

activities, <strong>and</strong> promote recreation, aimed at the welfare of its members, in the way <strong>and</strong> conditions<br />

established by its Internal Rules, <strong>and</strong> according to the funds available.<br />

k)<br />

Exclusions of nonrecurring effects net of tax effects<br />

ITAÚ UNIBANCO HOLDING<br />

ITAÚ UNIBANCO HOLDING<br />

CONSOLIDATED<br />

Sale of investments<br />

Program for Settlement or Installment Payment of Federal Taxes -<br />

Law No. 11,941/09 (Note 12d)<br />

Associação <strong>Itaú</strong> Unibanco x CBD joint venture<br />

Provision for contingencies – economic plans<br />

Amortization of goodwill (*)<br />

TOTAL<br />

(*) From 01/01 to 09/30/2009, refers basically to REDECARD operation.<br />

01/01 to 01/01 to 01/01 to 01/01 to<br />

09/30/2010 09/30/2009 09/30/2010 09/30/2009<br />

- 211,652 - 211,652<br />

144,712 - 144,712 -<br />

- (363,000) - (363,000)<br />

(335,149) (165,576) (335,149) (165,576)<br />

- - - (506,483)<br />

(190,437) (316,924) (190,437) (823,407)<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 159


l) Reclassifications for comparison purposes – The Company reclassified the balances as of September<br />

30, 2009, for financial statements comparisons purposes, in view of the regrouping of the following headings:<br />

in the Balance Sheet, the reclassification of Other Liabilities – Tax <strong>and</strong> Social Security Contributions to<br />

Sundry; in the Statement of Income, the reclassification of Profit Sharing to Personnel Expenses <strong>and</strong> Income<br />

Tax <strong>and</strong> Social Contribution; <strong>and</strong> the reclassification of Dividends Received from Other Investments from<br />

Other Operating Revenues (Expenses) <strong>and</strong> Results from Securities <strong>and</strong> Derivative <strong>Financial</strong> Instruments to<br />

Equity in Earnings of Affiliates <strong>and</strong> Other Investments.<br />

Prior<br />

Reclassified<br />

Reclassification<br />

disclosure<br />

balances<br />

CURRENT AND LONG-TERM LIABILITIES<br />

559,862,705 - 559,862,705<br />

OTHER LIABILITIES<br />

128,278,275 - 128,278,275<br />

Tax <strong>and</strong> social security 23,456,384 (95,823) 23,360,561<br />

Sundry 16,682,437 95,823 16,778,260<br />

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY<br />

612,398,934 - 612,398,934<br />

STATEMENT OF INCOME<br />

INCOME FROM FINANCIAL OPERATIONS<br />

58,364,631 (33,298) 58,331,333<br />

Securities <strong>and</strong> derivative financial instruments<br />

18,962,851 (33,298) 18,929,553<br />

INCOME FROM FINANCIAL OPERATIONS BEFORE LOAN LOSSES<br />

35,187,717 (33,298) 35,154,419<br />

GROSS INCOME FROM FINANCIAL OPERATIONS<br />

24,245,381 (33,298) 24,212,083<br />

OTHER OPERATING REVENUES (EXPENSES)<br />

(9,758,146) (1,581,017) (11,339,163)<br />

Personnel expenses<br />

(7,234,198) (1,614,315) (8,848,513)<br />

Equity in earnings of affiliates <strong>and</strong> other investments<br />

147,071 33,298 180,369<br />

OPERATING INCOME<br />

14,487,235 (1,614,315) 12,872,920<br />

INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING<br />

14,876,906 (1,614,315) 13,262,591<br />

INCOME TAX AND SOCIAL CONTRIBUTION (6,162,325) 542,660 (5,619,665)<br />

Due on operations for the period<br />

Related to temporary differences<br />

PROFIT SHARING<br />

Employees - Law No. 10,101 of 12/19/2000<br />

NET INCOME<br />

(6,770,364) 560,159 (6,210,205)<br />

608,039 (17,499) 590,540<br />

(1,237,998) 1,071,655 (166,343)<br />

(1,071,655) 1,071,655 -<br />

6,853,820 - 6,853,820<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 160


Report of Independent Auditors<br />

To the Board of Directors <strong>and</strong> Stockholders<br />

<strong>Itaú</strong> Unibanco Holding S.A.<br />

1 We have carried out limited reviews of the balance sheets of <strong>Itaú</strong> Unibanco Holding S.A. (Bank) <strong>and</strong> <strong>Itaú</strong><br />

Unibanco Holding S.A. <strong>and</strong> its subsidiary companies (consolidated) as of September 31, 2010 <strong>and</strong> 2009,<br />

<strong>and</strong> the related statements of income, of changes in stockholders´ equity, of cash flows <strong>and</strong> of added<br />

value, as well as the consolidated statements of income, of cash flows <strong>and</strong> of added value for the threemonth<br />

periods then ended. These financial statements are the responsibility of the Bank´s management.<br />

Our responsibility is to issue a report on these financial statements.<br />

2 Our reviews were conducted in accordance with specific st<strong>and</strong>ards established by the Institute of<br />

Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC),<br />

<strong>and</strong> mainly comprised: (a) inquiries of <strong>and</strong> discussions with management responsible for the accounting,<br />

financial <strong>and</strong> operating areas of the Bank <strong>and</strong> its subsidiaries with regard to the main criteria adopted for<br />

the preparation of the financial statements <strong>and</strong> (b) a review of the significant information <strong>and</strong> of the<br />

subsequent events which have, or could have, significant effects on the financial position <strong>and</strong> operations<br />

of the Bank <strong>and</strong> its subsidiaries.<br />

3 Based on our limited reviews, we are not aware of any material modifications that should be made to the<br />

financial statements referred to above for them to be stated in accordance with accounting practices<br />

adopted in Brazil applicable to financial institutions regulated by the Brazilian Central Bank.<br />

São Paulo, November 1, 2010<br />

PricewaterhouseCoopers<br />

Auditores Independentes<br />

CRC 2SP000160/O-5<br />

Paulo Sergio Miron<br />

Contador CRC 1SP173647/O-5<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 161


ITAÚ UNIBANCO HOLDING S.A.<br />

CNPJ. 60.872.504/0001-23 Public company NIRE. 35300010230<br />

OPINION OF THE FISCAL COUNCIL<br />

The effective members of the Fiscal Council of ITAÚ UNIBANCO HOLDING S.A., having reviewed the financial<br />

statements for the period from January to September 2010, have verified the accuracy of all items examined<br />

<strong>and</strong>, in view of the unqualified opinion of PricewaterhouseCoopers Auditores Independentes, underst<strong>and</strong> that<br />

they adequately reflect the company’s capital structure, financial position <strong>and</strong> the activities conducted during the<br />

period.<br />

São Paulo, November 1, 2010.<br />

IRAN SIQUEIRA LIMA<br />

President<br />

ALBERTO SOZIN FURUGUEM<br />

Member<br />

ARTEMIO BERTHOLINI<br />

Member<br />

<strong>Itaú</strong> Unibanco S.A. – - September0, 2010 162

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!