24.12.2014 Views

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AVIATION FACILITIES CAPITAL IMPROVEMENTS<br />

Project<br />

Budget Spent or Remaining<br />

Service Key Focus Council Funding<br />

as <strong>of</strong> Committed as <strong>of</strong><br />

FY <strong>2012</strong>-<strong>13</strong> FY 20<strong>13</strong>-14<br />

Area District Source<br />

5/31/12 05/31/12 05/31/12<br />

Proposed Estimated<br />

FY 2014-15<br />

Estimated<br />

Future Cost<br />

Total<br />

Estimated<br />

Cost<br />

In<br />

Service<br />

Date<br />

Airfield Drainage - Master Plan Major Maintenance E³ Government <strong>City</strong>wide Capital<br />

2,919,500 2,466,581 452,919 0 0<br />

0<br />

0<br />

2,919,500 4th/12<br />

Construction<br />

Asbestos Abatement - Love Field Environmental Clean, Healthy <strong>City</strong>wide Capital<br />

3,973,065 3,871,430 101,635 0 0<br />

0<br />

0<br />

3,973,065<br />

Environment<br />

Construction<br />

Various<br />

Aviation Land Acquisition Aviation Land Economic <strong>City</strong>wide Capital<br />

19,222,844 18,875,044 347,800 0 0<br />

0<br />

0 19,222,844<br />

Acquisition Vibrancy<br />

Construction<br />

Various<br />

Bio-Explosive Detection System Safety/Security Public Safety <strong>City</strong>wide Federal AIP<br />

1,736,311 1,556,046 180,265 0 0<br />

0<br />

0<br />

1,736,311 Various<br />

Grant<br />

Blast Fence Reconstruction- Love Field Environmental Clean, Healthy <strong>City</strong>wide Capital<br />

583,461 583,461 0 0 0<br />

0<br />

0<br />

583,461<br />

Environment<br />

Construction<br />

4th/<strong>13</strong><br />

Blast Fence Reconstruction- Love Field Environmental Clean, Healthy <strong>City</strong>wide Federal AIP<br />

2,727,624 2,591,034 <strong>13</strong>6,590 0 0<br />

0<br />

0<br />

2,727,624<br />

Environment<br />

Grant<br />

4th/<strong>13</strong><br />

Central Receiving Facility Major Maintenance E³ Government <strong>City</strong>wide Capital<br />

7<strong>13</strong>,895 665,014 48,881 0 0<br />

0<br />

0<br />

7<strong>13</strong>,895 3rd/<strong>13</strong><br />

Construction<br />

Computerized Parking and Taxi<br />

System - Love Field<br />

Parking Public Safety <strong>City</strong>wide Capital<br />

1,461,494 1,386,921 74,573 0 0<br />

0<br />

0<br />

1,461,494 Various<br />

Construction<br />

Construction <strong>of</strong> Taxi Cab Holding Area Pavement Public Safety <strong>City</strong>wide Capital<br />

1,219,473 1,219,078 395 0 0<br />

0<br />

0<br />

1,219,473 3rd/<strong>13</strong><br />

Maintenance /<br />

Construction<br />

Construction<br />

Controlled Access Security - Love Field Safety/Security Public Safety <strong>City</strong>wide Capital<br />

1,250,254 1,250,254 0 0 0<br />

0<br />

0<br />

1,250,254 Various<br />

Construction<br />

Controlled Access Security - Love Field Safety/Security Public Safety <strong>City</strong>wide Aviation AIP<br />

6,348,566 5,679,621 668,945 0 0<br />

0<br />

0<br />

6,348,566 Various<br />

Grant<br />

Dalfort Building Demolition Aviation Land Economic <strong>City</strong>wide Capital<br />

670,529 158 670,372 0 0<br />

0<br />

0<br />

670,529<br />

Acquisition Vibrancy<br />

Construction<br />

4th/<strong>13</strong><br />

<strong>Dallas</strong> Executive Airport Drainage and<br />

Grading Master Plan<br />

Major Maintenance E³ Government <strong>City</strong>wide Capital<br />

548,000 507,357 40,643 0 0<br />

0<br />

0<br />

548,000 4th/12<br />

Construction<br />

326

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!