24.12.2014 Views

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FLOOD PROTECTION AND STORM DRAINAGE CAPITAL IMPROVEMENTS<br />

Budget<br />

as <strong>of</strong><br />

05-31-12<br />

Spent or<br />

Committed<br />

05-31-12<br />

Source <strong>of</strong> Funds 05-31-12<br />

Remaining<br />

as <strong>of</strong> FY <strong>2012</strong>-<strong>13</strong> FY 20<strong>13</strong>-14<br />

Proposed Estimated<br />

FY 2014-15<br />

Estimated<br />

Future Cost<br />

Total<br />

Estimated<br />

Cost<br />

1995 General Obligation Bonds 203,338 149,333 54,005 0<br />

0 0 0<br />

203,338<br />

1998 General Obligation Bonds 81,960 40,980 40,980 0<br />

0 0 0<br />

81,960<br />

2003 General Obligation Bonds 10,368,724 8,997,514 1,371,210 0<br />

0 0 0 10,368,724<br />

2006 General Obligation Bonds 215,091,447 103,400,846 111,690,602 10,000,000 8,440,433 66,982,565 0 300,514,445<br />

Storm Water Management Capital<br />

Construction<br />

9,500,000 6,500,000 3,000,000 15,500,000<br />

0 0 0 25,000,000<br />

Total $235,245,470 $119,088,674 $116,156,797 $25,500,000 $8,440,433 $66,982,565 $0 $336,168,468<br />

383

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!