24.12.2014 Views

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

fy 2012-13 proposed capital improvement budget - City of Dallas

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FY <strong>2012</strong>-<strong>13</strong> PROPOSED CAPITAL IMPROVEMENT BUDGET<br />

Uses <strong>of</strong> Funds by Key Focus Areas<br />

Budget<br />

as <strong>of</strong><br />

05-31-12<br />

Spent or<br />

Committed<br />

05-31-12<br />

Remaining<br />

as <strong>of</strong><br />

05-31-12<br />

FY <strong>2012</strong>-<strong>13</strong><br />

Proposed<br />

FY 20<strong>13</strong>-14<br />

Estimated<br />

FY 2014-15<br />

Estimated<br />

Future Cost<br />

Total<br />

Estimated<br />

Cost<br />

Public Safety 349,885,877 269,393,365 80,492,512 17,927,587 1,432,857<br />

748,712 1,907,251 371,902,284<br />

Economic Vibrancy 709,618,6<strong>13</strong> 544,8<strong>13</strong>,841 164,804,772 112,839,155 27,674,086 15,448,046 38,977,7<strong>13</strong> 904,557,6<strong>13</strong><br />

Clean, Healthy Environment 3,955,336,351 3,376,897,880 578,438,471 307,456,999 347,4<strong>13</strong>,683 400,499,651 680,838,000 5,691,544,683<br />

Culture, Arts and Recreation 646,705,001 526,318,587 120,386,415 53,725,542 48,627,059 20,941,289 6,936,000 776,934,891<br />

Education 95,072,049 85,893,329 9,178,719 11,799,670 0<br />

0 0 106,871,719<br />

E³ Government 236,265,170 193,935,277 42,329,892 36,502,039 19,102,653 15,077,000 39,200,443 346,147,305<br />

Total<br />

$5,992,883,061 $4,997,252,280 $995,630,782 $540,250,992 $444,250,337 $452,714,698 $767,859,407 $8,197,958,495<br />

312

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!