2010-11 - Grasim
2010-11 - Grasim
2010-11 - Grasim
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
GRASIM BHIWANI<br />
TEXTILES LIMITED<br />
BALANCE SHEET<br />
AS AT 31ST MARCH, 20<strong>11</strong><br />
(Rs in Lacs)<br />
As At<br />
As At<br />
Schedules<br />
31/03/20<strong>11</strong> 31/03 <strong>2010</strong><br />
SOUR<br />
URCES OF FUNDS<br />
Shareholders’ ’ Funds<br />
Share Capital 1 2,005.00 2,005.00<br />
Reserves and Surplus 2 4,445.17 4,016.57<br />
6,450.17 6,021.57<br />
6,450.17 6,021.57<br />
Loan Funds<br />
Secured Loans 3 6,371.47 6,514.55<br />
Unsecured Loans 4 3,179.28 3,046.26<br />
9,550.75 9,560.81<br />
9,550.75 9,560.81<br />
Defer<br />
erred<br />
red Tax Liabilities<br />
(Note 6, Part B of Sch 20) 174.62 174.62 -<br />
TOTAL FUNDS EMPLOYED<br />
16,1<br />
6,175.54<br />
15,582.38<br />
APPLICATION OF FUNDS<br />
Fixed<br />
Assets<br />
5<br />
Gross Block 10,990.97 10,537.69<br />
Less: Depreciation /<br />
Amortisation 2,405.92 1,632.09<br />
Net Block 8,585.05 8,905.60<br />
Capital Work-in-Progress 163.99 53.98<br />
8,749.04<br />
8,959.58<br />
Current<br />
rent Assets, Loans<br />
and Adv<br />
dvances<br />
Inventories 6 6,721.97 5,171.95<br />
Sundry Debtors 7 5,668.51 5,032.01<br />
Cash and Bank balances 8 31.36 4.38<br />
Loans and Advances 9 2,104.96 1,878.72<br />
14,526.80 12,087<br />
2,087.06<br />
Less:<br />
Current rent Liabilities<br />
and Pro<br />
rovisions<br />
Liabilities 10 6,801.90 5,137.96<br />
Provisions <strong>11</strong> 298.40 326.30<br />
7100.30<br />
0.30 5464.26<br />
Net Current<br />
rent Assets<br />
0.00 7,426.50<br />
0.00 6,622.80<br />
TOTAL FUNDS UTILIZED<br />
16,1<br />
6,175.54<br />
15,582.38<br />
Singificant Accounting<br />
Policies and Notes on<br />
Accounts<br />
20 & 21<br />
The Schedules referred to above form an integral part of the Balance<br />
Sheet.<br />
PROFI<br />
OFIT AND LOSS ACCO<br />
CCOUNT<br />
FOR THE YEAR ENDED 31ST MARCH 20<strong>11</strong><br />
(Rs in Lacs)<br />
Schedules<br />
For the<br />
For the<br />
year ended<br />
year ended<br />
31st March,<br />
31st March,<br />
INCOME 20<strong>11</strong> <strong>2010</strong><br />
Gross Sales 32,760.58 27,228.70<br />
Less: Excise Duty 23.51 0.00<br />
Net Sales 32,737.07 27,228.70<br />
Interest Income 12 156.53 96.82<br />
Other Income 13 1,588.61 1,578.95<br />
Increase / (Decrease) in Stocks 14 1,257.63 856.25<br />
35,739.84 29,760.72<br />
EXPENDITURE<br />
Raw Materials Consumed 15 13,030.28 10,173.26<br />
Manufacturing Expenses 16 8,552.41 6,610.21<br />
Purchase of Finished and<br />
Other Products 4,250.36 3,649.23<br />
Payments to and Provisions<br />
for Employees 17 3,930.89 3,726.15<br />
Selling, Distribution, Administration<br />
and Other Expenses 18 4,003.68 3,748.93<br />
Interest 19 414.61 581.52<br />
Depreciation and Amortisation 5 795.58 765.92<br />
34,977.81 29,255.22<br />
Profit/(L<br />
rofit/(Loss) oss) Bef<br />
efore<br />
Tax<br />
762.03 505.49<br />
Provision for Current Tax-MAT<br />
(Inclduing Provision for Wealth Tax 150.83 46.78<br />
Rs.0.54 lacs Previous year<br />
Rs. 0.64 lacs)<br />
Short/(Excess) Provision of<br />
Previous Year -MAT 7.98 -<br />
Deferred Tax 174.62 -<br />
Profit/(L<br />
rofit/(Loss)<br />
oss) After<br />
Tax<br />
428.60 458.71<br />
Balance brought forward from<br />
Previous year 16.57 (442.14)<br />
Balance Carried to Balance Sheet 445.17 16.57<br />
Basic and diluted earning per<br />
share (in Rs.) 2.14 2.29<br />
Signigicant Accounting<br />
Policies and Notes on<br />
Accounts<br />
20 & 21<br />
The Schedules referred to above form an integral part of the Profit and<br />
Loss Account.<br />
As per our separate report attached<br />
For G.P.KAPADIA & CO.<br />
For and on behalf of the<br />
Chartered Accountants Board of Directors<br />
(ATUL B.DESAI) S.KRISHNAMOORTHY B. V. BHARGAVA<br />
Partner President G. M. DAVE<br />
S. K. SHARMA ADESH GUPTA<br />
Place : Mumbai ROOPESH KUMAR Head (F&C) & PRANAB BARUA<br />
Date : 20/04/20<strong>11</strong> Company Secretary Manager Directors<br />
153 ⊳